| (単位:%) | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 28,979 | 23,674 | 12,648 | 815 | 1,091 | 3,098 | 3,175 | 563 |
| 売上成長率(%) | - | -93.6 | 33.9 | 183.8 | 2.5 | -82.3 | ||
| 売上原価 | 20,682 | 27,726 | 14,171 | 857 | 1,112 | 2,046 | 2,146 | 325 |
| 売上総利益 | 8,297 | -4,053 | -1,523 | -42 | -21 | 1,052 | 1,029 | 238 |
| 売上総利益率(%) | -5.1 | -1.9 | 34.0 | 32.4 | 42.3 | |||
| 研究開発費 | 1,051 | 1,062 | - | - | - | - | - | - |
| 営業費用 | 8,029 | 9,990 | 5,435 | 1,884 | 4,593 | 4,100 | 7,399 | 2,071 |
| 営業利益 | 267 | -14,044 | -6,959 | -1,926 | -4,615 | -3,049 | -6,371 | -1,833 |
| 営業利益率 (%) | -236.2 | -422.6 | -98.4 | -200.6 | -325.1 | |||
| 経常(税引前)利益 | 60 | -14,220 | -8,626 | -876 | -6,716 | 1,194 | -8,536 | 1,925 |
| 経常(税引前)利益率(%) | 0.2 | -60.1 | -68.2 | -107.4 | -615.1 | 38.5 | -268.8 | 341.6 |
| 法人税等合計 | -56 | - | - | 0 | - | - | - | 0 |
| 実効税率(%) | - | - | -0.1 | - | - | - | 0.0 | |
| 純利益 | 115 | -14,220 | -8,626 | -875 | -6,121 | 855 | -23,627 | 2,684 |
| 純利益率(%) | -107.3 | -560.5 | 27.6 | -743.9 | 476.2 | |||
| 一株あたり利益 | 0.01 | -1.49 | -0.41 | -0.02 | -0.1 | 0.1 | -2.29 | 0.26 |
| 希薄化後一株あたり利益 | 0.01 | -1.49 | -0.41 | -0.02 | -0.1 | 0.1 | -2.29 | 0.26 |
| EBITDA | -1,535 | -4,206 | -3,031 | -6,291 | -1,722 | |||
| EBITDAマージン(%) | -188.2 | -385.1 | -97.8 | -198.1 | -305.3 |