|
(単位:千ドル)
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
0
|
0
|
6
|
3
|
0
|
0
|
1
|
0
|
39
|
1
|
5
|
0
|
39
|
15
|
-
|
0
|
0
|
5
|
3
|
25
|
193
|
556
|
237
|
32
|
43
|
186
|
6
|
65
|
20
|
106
|
0
|
128
|
165
|
230
|
23
|
8,817
|
7,553
|
6,106
|
4,378
|
2,337
|
374
|
475
|
218
|
55
|
80
|
87
|
12
|
126
|
28
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
0
|
0
|
6
|
3
|
0
|
0
|
1
|
0
|
39
|
1
|
5
|
0
|
39
|
15
|
-
|
0
|
0
|
5
|
3
|
25
|
193
|
556
|
237
|
32
|
43
|
186
|
6
|
65
|
20
|
107
|
2
|
130
|
167
|
232
|
23
|
8,817
|
7,553
|
6,106
|
4,378
|
2,337
|
374
|
475
|
218
|
55
|
80
|
87
|
12
|
126
|
28
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
1
|
2
|
2
|
2
|
-
|
-
|
3
|
2
|
4
|
129
|
506
|
86
|
47
|
155
|
518
|
18
|
72
|
133
|
493
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
104
|
57
|
48
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
9
|
-
|
74
|
104
|
98
|
180
|
304
|
374
|
370
|
406
|
434
|
467
|
390
|
383
|
372
|
353
|
|
流動資産合計
|
2
|
1
|
7
|
54
|
1
|
1
|
2
|
22
|
47
|
1
|
5
|
79
|
274
|
126
|
53
|
35
|
37
|
17
|
16
|
34
|
211
|
588
|
295
|
173
|
160
|
297
|
55
|
128
|
177
|
323
|
197
|
268
|
301
|
386
|
147
|
9,510
|
8,035
|
6,755
|
5,069
|
3,383
|
1,735
|
1,423
|
1,016
|
2,015
|
1,492
|
1,041
|
880
|
1,246
|
1,226
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
18
|
40
|
37
|
35
|
37
|
30
|
26
|
24
|
109
|
144
|
177
|
203
|
214
|
207
|
269
|
311
|
311
|
341
|
520
|
630
|
649
|
665
|
823
|
821
|
805
|
777
|
770
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
130
|
130
|
130
|
242
|
488
|
18,417
|
17,577
|
16,654
|
16,456
|
2,180
|
2,020
|
1,862
|
1,549
|
1,407
|
1,272
|
1,166
|
1,033
|
888
|
635
|
610
|
470
|
311
|
325
|
310
|
424
|
512
|
688
|
403
|
460
|
671
|
654
|
667
|
832
|
1,014
|
2,082
|
2,045
|
2,136
|
2,073
|
2,008
|
1,940
|
1,885
|
|
総資産
|
2
|
1
|
7
|
54
|
71
|
1
|
2
|
22
|
177
|
131
|
135
|
321
|
762
|
18,543
|
17,630
|
16,689
|
16,493
|
2,198
|
2,037
|
1,896
|
1,761
|
1,996
|
1,567
|
1,340
|
1,194
|
1,185
|
691
|
738
|
648
|
659
|
522
|
578
|
726
|
899
|
835
|
9,914
|
8,496
|
7,427
|
5,723
|
4,050
|
2,568
|
2,438
|
3,099
|
4,061
|
3,629
|
3,115
|
2,888
|
3,186
|
3,112
|
|
買掛金
|
-
|
15
|
15
|
15
|
15
|
-
|
150
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
263
|
323
|
477
|
422
|
456
|
588
|
591
|
912
|
1,094
|
821
|
646
|
762
|
1,028
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
141
|
68
|
315
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
135
|
202
|
234
|
253
|
256
|
274
|
1,163
|
1,064
|
479
|
635
|
162
|
2,104
|
601
|
2,757
|
2,810
|
1,478
|
1,599
|
1,801
|
2,013
|
1,077
|
1,647
|
1,656
|
1,431
|
1,386
|
1,584
|
1,497
|
1,535
|
1,536
|
1,096
|
1,039
|
1,147
|
2,013
|
2,272
|
1,207
|
1,405
|
1,217
|
1,106
|
1,173
|
1,220
|
1,253
|
1,564
|
1,453
|
1,464
|
1,915
|
1,662
|
1,412
|
1,091
|
1,858
|
2,936
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
356
|
350
|
367
|
410
|
140
|
381
|
353
|
327
|
148
|
139
|
267
|
250
|
233
|
219
|
260
|
1,236
|
1,157
|
1,072
|
1,016
|
968
|
919
|
870
|
|
総負債
|
135
|
202
|
234
|
253
|
256
|
274
|
1,163
|
1,064
|
479
|
635
|
162
|
2,172
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,893
|
1,447
|
1,407
|
1,558
|
2,154
|
2,653
|
1,560
|
1,732
|
1,365
|
1,246
|
1,440
|
1,471
|
1,487
|
1,784
|
1,713
|
2,700
|
3,073
|
2,734
|
2,429
|
2,059
|
2,777
|
3,807
|
|
資本金及び資本剰余金
|
188
|
188
|
188
|
238
|
268
|
198
|
198
|
222
|
24,360
|
25,042
|
25,256
|
38,497
|
26,388
|
26,763
|
26,768
|
28,232
|
30,062
|
30,292
|
30,427
|
30,577
|
46,342
|
46,717
|
47,275
|
49,705
|
50,172
|
50,558
|
51,574
|
51,731
|
52,624
|
53,189
|
53,500
|
53,827
|
54,822
|
57,126
|
57,214
|
68,255
|
68,599
|
69,113
|
69,344
|
69,766
|
70,299
|
72,431
|
75,135
|
79,387
|
81,070
|
83,485
|
85,675
|
87,296
|
88,081
|
|
利益剰余金
|
-322
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-24,662
|
-25,548
|
-25,284
|
-40,354
|
-26,228
|
-27,602
|
-28,039
|
-29,880
|
-30,211
|
-44,690
|
-44,972
|
-45,411
|
-46,234
|
-46,790
|
-47,749
|
-49,848
|
-50,589
|
-51,209
|
-52,506
|
-53,007
|
-53,526
|
-54,078
|
-54,589
|
-55,403
|
-56,751
|
-57,789
|
-58,112
|
-59,708
|
-61,350
|
-63,127
|
-65,092
|
-67,204
|
-69,516
|
-71,845
|
-74,738
|
-78,399
|
-80,149
|
-82,800
|
-84,847
|
-87,022
|
-88,779
|
|
株主資本
|
-134
|
-202
|
-227
|
-199
|
-185
|
-273
|
-1,161
|
-1,042
|
-302
|
-505
|
-27
|
-1,852
|
161
|
15,785
|
14,819
|
15,210
|
14,893
|
396
|
24
|
819
|
113
|
339
|
136
|
-46
|
-391
|
-313
|
-845
|
-1,155
|
-800
|
-749
|
-1,037
|
-1,576
|
-1,928
|
-662
|
-897
|
8,548
|
7,249
|
5,986
|
4,252
|
2,563
|
784
|
725
|
398
|
988
|
895
|
685
|
829
|
409
|
-695
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
141
|
68
|
384
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
139
|
62
|
383
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-49.7
|
-27.95
|
-252.99
|
-20.74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|