PetMed Express, Inc.【PETS】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 73,578 58,225 50,523 55,924 68,955 58,145 49,609 51,120 74,194 60,479 50,086 48,632 72,541 57,576 49,284 49,994 71,634 56,725 50,933 55,392 72,487 60,791 52,866 63,032 79,657 66,711 60,110 67,322 87,390 71,396 60,068 64,565 79,988 69,936 59,915 74,286 96,204 75,436 65,896 71,679 79,312 67,386 60,717 66,002 70,187 65,394 58,870 62,407 78,244 70,999 65,317 66,504 67,952 59,570 52,984 46,466 51,180 44,364 40,660
売上成長率(%) - - - - -18.9 -30.1 -24.7 -25.5 -23.3
売上原価 49,468 38,291 33,369 36,957 46,651 38,775 32,397 32,885 50,181 41,227 33,197 31,169 48,769 39,117 32,184 33,055 48,668 37,812 34,179 37,729 50,035 42,727 36,223 40,877 52,192 43,232 38,166 - 57,436 46,141 40,687 43,841 58,127 49,934 42,218 52,600 69,419 52,418 46,273 51,157 57,532 48,212 42,992 46,605 50,244 46,943 43,632 45,025 55,718 50,937 47,434 48,327 49,981 42,259 38,075 27,520 36,777 31,949 -
売上総利益 24,110 19,934 17,154 18,967 22,304 19,370 17,212 18,235 24,013 19,252 16,889 17,463 23,772 18,459 17,100 16,939 22,966 18,913 16,754 17,663 22,452 18,064 16,643 22,155 27,465 23,479 21,944 24,919 29,954 25,255 19,381 20,724 21,861 20,002 17,697 21,686 26,785 23,018 19,623 20,522 21,780 19,174 17,725 19,397 19,943 18,451 15,238 17,382 22,526 20,062 17,883 18,177 17,971 17,311 14,909 18,946 14,403 12,415 9,456
売上総利益率(%) 28.1 40.8 28.1 28.0 23.3
営業費用 16,545 13,854 11,052 12,692 16,100 13,044 10,003 10,969 16,516 12,720 9,842 10,322 15,934 14,169 9,434 9,120 13,875 11,823 9,132 9,078 12,052 10,333 8,988 10,458 13,049 11,231 10,476 10,915 14,197 12,052 9,968 12,923 15,700 11,631 9,765 13,173 17,349 12,547 10,330 12,135 16,361 11,087 12,578 12,340 16,453 15,490 16,007 24,494 24,654 20,503 20,957 22,012 13,585 16,757 15,359 24,966 48,535 20,795 19,925
営業利益 7,565 6,080 6,102 6,275 6,204 6,326 7,209 7,266 7,497 6,532 7,047 7,142 7,838 4,290 7,666 7,819 9,091 7,090 7,622 8,585 10,400 7,731 7,655 11,697 14,416 12,248 11,468 14,004 15,757 13,203 9,413 7,802 6,161 8,371 7,932 8,513 9,436 10,471 9,293 8,387 5,419 8,087 5,147 7,057 3,490 2,961 -769 -7,112 -2,128 -441 -3,074 -3,835 4,386 554 -450 -6,020 -34,132 -8,380 -10,469
営業利益率 (%) -0.8 -13.0 -66.7 -18.9 -25.7
経常(税引前)利益 7,650 6,216 6,171 6,334 6,263 6,390 7,347 7,306 7,542 6,581 7,090 7,186 7,891 4,332 7,712 7,863 9,137 7,141 7,673 8,616 10,481 7,786 7,821 11,836 14,740 12,640 11,924 14,485 16,453 13,886 10,176 8,606 6,985 9,134 8,654 9,120 9,781 10,875 9,711 8,849 5,788 8,331 5,518 7,434 3,805 3,610 198 -6,029 -1,002 383 -2,645 -3,480 4,712 925 -242 -5,982 -34,143 -8,511 -10,542
経常(税引前)利益率(%) 10.4 10.7 12.2 11.3 9.1 11.0 14.8 14.3 10.2 10.9 14.2 14.8 10.9 7.5 15.6 15.7 12.8 12.6 15.1 15.6 14.5 12.8 14.8 18.8 18.5 18.9 19.8 21.5 18.8 19.4 16.9 13.3 8.7 13.1 14.4 12.3 10.2 14.4 14.7 12.3 7.3 12.4 9.1 11.3 5.4 5.5 0.3 -9.7 -1.3 0.5 -4.0 -5.2 6.9 1.6 -0.5 -12.9 -66.7 -19.2 -25.9
法人税等合計 2,813 2,286 2,273 2,340 2,311 2,356 2,770 2,704 2,787 2,431 2,549 2,660 2,918 1,600 2,915 2,912 3,380 2,639 2,783 3,198 3,887 2,887 2,998 4,333 5,464 3,880 2,860 4,302 3,871 3,134 2,389 1,987 1,642 2,469 1,814 2,117 2,000 2,500 2,100 2,013 1,400 2,000 1,300 1,371 1,000 1,000 200 -949 -100 500 -600 1,491 1,000 -1,400 500 5,678 9 9 11
実効税率(%) -206.6 -94.9 0.0 -0.1 -0.1
純利益 4,837 3,930 3,898 3,994 3,952 4,034 4,577 4,602 4,755 4,150 4,541 4,526 4,973 2,732 4,797 4,951 5,757 4,502 4,890 5,418 6,594 4,899 4,823 7,503 9,276 8,760 9,064 10,183 12,582 10,752 7,787 6,620 5,343 6,665 6,840 7,003 7,768 8,412 7,611 6,812 4,428 6,349 4,257 6,066 2,775 2,579 -19 -5,102 -887 -70 -2,027 -5,016 3,754 2,326 -707 -11,644 -34,152 -8,520 -10,553
純利益率(%) -1.3 -25.1 -66.7 -19.2 -26.0
一株あたり利益 0.22 0.19 0.19 0.2 0.2 0.2 0.23 0.23 0.24 0.21 0.23 0.22 0.25 0.14 0.24 0.25 0.29 0.22 0.24 0.27 0.33 0.24 0.24 0.37 0.46 0.43 0.45 0.5 0.62 0.53 0.38 0.32 0.26 0.33 0.34 0.35 0.39 0.42 0.38 0.34 0.22 0.31 0.21 0.3 0.14 0.13 0 -0.25 -0.04 0 -0.1 -0.25 0.18 0.11 -0.03 -0.56 -1.65 -0.41 -0.5
希薄化後一株あたり利益 0.22 0.19 0.19 0.19 0.2 0.2 0.23 0.23 0.24 0.21 0.23 0.23 0.25 0.14 0.24 0.25 0.29 0.22 0.24 0.27 0.32 0.24 0.24 0.37 0.45 0.43 0.44 0.5 0.62 0.52 0.38 0.32 0.26 0.33 0.34 0.35 0.39 0.42 0.38 0.34 0.22 0.31 0.21 0.3 0.14 0.13 0 -0.25 -0.04 0 -0.1 -0.25 0.18 0.11 -0.03 -0.56 -1.65 -0.41 -0.5
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.13 0.13 0.13 0.15 0.15 0.15 1.15 0.15 0.15 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.18 0.18 0.18 0.18 0.19 0.19 0.19 0.19 0.2 0.2 0.2 0.25 0.25 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.28 0.28 0.28 0.28 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0 0 - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,136 -3,946 -31,849 -6,102 -8,070
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.1 -8.5 -62.2 -13.8 -19.8