|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
49,413
|
47,138
|
41,965
|
46,801
|
68,525
|
68,443
|
80,997
|
77,936
|
94,561
|
87,132
|
93,166
|
100,529
|
83,398
|
94,897
|
92,374
|
103,762
|
86,800
|
106,300
|
106,500
|
118,718
|
111,800
|
106,600
|
108,900
|
111,080
|
105,400
|
96,546
|
102,428
|
104,100
|
61,534
|
53,500
|
49,440
|
55,300
|
46,000
|
52,045
|
50,101
|
|
有価証券
|
10,219
|
10,266
|
10,300
|
10,347
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
59,632
|
57,404
|
52,265
|
57,148
|
68,525
|
68,443
|
80,997
|
77,936
|
94,561
|
87,132
|
93,166
|
100,529
|
83,398
|
94,897
|
92,374
|
103,762
|
86,800
|
106,300
|
106,500
|
118,718
|
111,800
|
106,600
|
108,900
|
111,080
|
105,400
|
96,546
|
102,428
|
104,100
|
61,534
|
53,500
|
49,440
|
55,300
|
46,000
|
52,045
|
50,101
|
|
売掛金
|
2,304
|
1,433
|
1,639
|
1,572
|
2,059
|
2,012
|
1,715
|
2,292
|
2,431
|
1,786
|
1,269
|
2,542
|
2,145
|
1,466
|
2,052
|
3,843
|
2,710
|
2,212
|
1,831
|
2,587
|
2,162
|
1,854
|
1,267
|
1,913
|
1,782
|
1,590
|
1,944
|
1,740
|
1,894
|
2,174
|
1,930
|
3,283
|
2,261
|
1,620
|
2,259
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,092
|
11,795
|
|
流動資産合計
|
90,621
|
81,514
|
83,181
|
87,607
|
95,129
|
94,566
|
105,593
|
105,235
|
123,316
|
119,128
|
128,473
|
126,431
|
117,217
|
118,265
|
122,767
|
129,018
|
135,879
|
132,620
|
141,009
|
161,187
|
147,183
|
133,445
|
142,904
|
150,995
|
134,186
|
138,216
|
134,019
|
131,451
|
105,830
|
85,660
|
95,549
|
93,648
|
77,624
|
70,779
|
68,383
|
|
有形固定資産
|
3,174
|
2,910
|
2,882
|
2,597
|
29,676
|
29,456
|
29,138
|
28,741
|
28,491
|
28,083
|
27,584
|
27,136
|
26,760
|
26,412
|
25,917
|
25,445
|
26,016
|
25,469
|
25,502
|
25,450
|
25,280
|
25,081
|
24,665
|
24,464
|
24,693
|
25,189
|
25,242
|
26,178
|
27,207
|
26,968
|
26,811
|
26,657
|
26,109
|
26,204
|
28,425
|
|
投資有価証券
|
4,761
|
2,689
|
1,480
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
8,795
|
6,459
|
5,222
|
3,457
|
30,536
|
30,316
|
29,998
|
29,601
|
29,351
|
28,943
|
28,444
|
27,996
|
27,620
|
27,272
|
26,777
|
26,305
|
26,876
|
26,329
|
26,362
|
26,310
|
26,140
|
25,941
|
25,525
|
25,324
|
30,553
|
31,049
|
31,102
|
32,666
|
74,907
|
73,611
|
77,801
|
76,236
|
75,090
|
75,255
|
76,412
|
|
総資産
|
99,416
|
87,973
|
88,403
|
91,064
|
125,665
|
124,882
|
135,591
|
134,836
|
152,667
|
148,071
|
156,917
|
154,427
|
144,837
|
145,537
|
149,544
|
155,323
|
162,755
|
158,949
|
167,371
|
187,497
|
173,323
|
159,386
|
168,429
|
176,319
|
164,739
|
169,265
|
165,121
|
164,117
|
180,737
|
159,271
|
173,350
|
169,884
|
152,714
|
146,034
|
144,795
|
|
買掛金
|
8,152
|
6,409
|
6,141
|
6,619
|
16,205
|
10,376
|
12,426
|
15,274
|
21,182
|
14,278
|
20,283
|
16,275
|
15,689
|
15,155
|
16,635
|
19,658
|
20,975
|
16,058
|
21,869
|
39,548
|
24,714
|
11,183
|
21,935
|
27,500
|
17,031
|
23,980
|
24,317
|
25,208
|
40,037
|
25,379
|
38,851
|
37,024
|
24,467
|
16,951
|
10,945
|
|
流動負債合計
|
12,935
|
8,695
|
8,231
|
9,391
|
25,649
|
19,255
|
24,934
|
18,109
|
27,955
|
17,045
|
23,052
|
18,626
|
20,255
|
18,551
|
20,725
|
24,343
|
29,169
|
21,162
|
26,921
|
44,935
|
31,862
|
16,272
|
26,265
|
33,197
|
23,897
|
30,565
|
31,071
|
36,497
|
57,322
|
40,695
|
72,400
|
72,158
|
58,300
|
48,832
|
47,959
|
|
固定負債合計
|
340
|
346
|
359
|
492
|
985
|
1,304
|
676
|
996
|
831
|
1,185
|
1,007
|
1,121
|
939
|
1,395
|
1,109
|
970
|
715
|
1,378
|
1,323
|
1,281
|
1,114
|
1,627
|
1,262
|
936
|
642
|
547
|
465
|
3,825
|
5,093
|
4,905
|
890
|
995
|
883
|
768
|
652
|
|
総負債
|
13,275
|
9,041
|
8,590
|
9,883
|
26,634
|
20,559
|
25,610
|
19,105
|
28,786
|
18,230
|
24,059
|
19,747
|
21,194
|
19,946
|
21,834
|
25,313
|
29,884
|
22,540
|
28,244
|
46,216
|
32,976
|
17,899
|
27,527
|
34,133
|
24,539
|
31,112
|
31,536
|
40,322
|
62,415
|
45,600
|
73,290
|
73,153
|
59,183
|
49,600
|
48,611
|
|
資本金及び資本剰余金
|
21
|
-
|
-
|
-
|
7,321
|
7,973
|
8,685
|
9,402
|
10,121
|
10,902
|
11,714
|
12,499
|
1,637
|
2,367
|
3,083
|
3,824
|
4,564
|
5,337
|
6,118
|
7,131
|
7,849
|
8,732
|
10,172
|
11,681
|
13,217
|
14,898
|
16,668
|
18,298
|
20,058
|
21,786
|
23,494
|
25,167
|
16,963
|
17,536
|
17,988
|
|
利益剰余金
|
86,159
|
79,825
|
79,774
|
81,108
|
91,701
|
96,341
|
101,287
|
106,320
|
113,751
|
118,930
|
121,135
|
122,172
|
121,997
|
123,215
|
124,618
|
126,177
|
128,298
|
131,063
|
133,000
|
134,141
|
132,489
|
132,746
|
130,721
|
130,496
|
126,974
|
123,246
|
116,908
|
105,488
|
98,255
|
91,876
|
76,557
|
71,555
|
76,559
|
78,889
|
78,187
|
|
株主資本
|
86,141
|
78,932
|
79,813
|
81,181
|
99,031
|
104,323
|
109,981
|
115,731
|
123,881
|
129,841
|
132,858
|
134,680
|
123,643
|
125,591
|
127,710
|
130,010
|
132,871
|
136,409
|
139,127
|
141,281
|
140,347
|
141,487
|
140,902
|
142,186
|
140,200
|
138,153
|
133,585
|
123,795
|
118,322
|
113,671
|
100,060
|
96,731
|
93,531
|
96,434
|
96,184
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|