|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
398
|
355
|
246
|
234
|
321
|
207
|
238
|
217
|
204
|
217
|
260
|
247
|
235
|
267
|
292
|
287
|
251
|
230
|
208
|
237
|
233
|
223
|
237
|
214
|
221
|
201
|
229
|
259
|
224
|
264
|
277
|
217
|
200
|
244
|
481
|
414
|
388
|
424
|
455
|
747
|
1,260
|
1,885
|
1,900
|
2,083
|
2,295
|
2,755
|
1,880
|
1,825
|
1,724
|
1,752
|
1,644
|
1,332
|
1,291
|
1,342
|
1,094
|
927
|
900
|
862
|
723
|
613
|
700
|
|
現金 + 有価証券
|
398
|
355
|
246
|
234
|
321
|
207
|
238
|
217
|
204
|
217
|
260
|
247
|
235
|
267
|
292
|
287
|
251
|
230
|
208
|
237
|
233
|
223
|
237
|
214
|
221
|
201
|
229
|
259
|
224
|
264
|
277
|
217
|
200
|
244
|
481
|
414
|
388
|
424
|
455
|
747
|
1,260
|
1,885
|
1,900
|
2,083
|
2,295
|
2,755
|
1,880
|
1,825
|
1,724
|
1,752
|
1,644
|
1,332
|
1,291
|
1,342
|
1,094
|
927
|
900
|
862
|
723
|
613
|
700
|
|
売掛金
|
46
|
43
|
44
|
41
|
51
|
41
|
55
|
55
|
53
|
56
|
53
|
56
|
52
|
42
|
52
|
53
|
69
|
42
|
41
|
40
|
45
|
40
|
45
|
47
|
47
|
43
|
61
|
49
|
48
|
54
|
62
|
56
|
54
|
49
|
106
|
114
|
106
|
91
|
88
|
50
|
71
|
138
|
96
|
137
|
138
|
154
|
195
|
122
|
169
|
155
|
246
|
260
|
289
|
252
|
319
|
282
|
251
|
239
|
256
|
253
|
252
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
33
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
597
|
541
|
465
|
421
|
485
|
370
|
415
|
377
|
377
|
439
|
487
|
427
|
401
|
401
|
508
|
507
|
497
|
404
|
386
|
417
|
406
|
373
|
372
|
340
|
342
|
353
|
399
|
417
|
373
|
402
|
401
|
334
|
308
|
348
|
677
|
639
|
609
|
628
|
642
|
1,270
|
1,646
|
2,187
|
2,085
|
2,348
|
2,552
|
3,039
|
2,224
|
2,113
|
2,058
|
2,058
|
2,013
|
1,753
|
1,735
|
1,780
|
1,659
|
1,392
|
1,332
|
1,280
|
1,154
|
1,017
|
1,095
|
|
有形固定資産
|
1,908
|
1,945
|
1,965
|
1,974
|
2,180
|
2,221
|
2,277
|
2,340
|
2,420
|
2,495
|
2,731
|
2,707
|
2,678
|
2,642
|
497
|
550
|
557
|
745
|
769
|
802
|
835
|
3,029
|
2,980
|
2,935
|
2,895
|
2,845
|
2,820
|
2,774
|
2,828
|
2,786
|
2,757
|
2,711
|
2,681
|
2,650
|
6,869
|
5,228
|
5,216
|
5,155
|
5,120
|
4,746
|
4,677
|
4,593
|
4,529
|
4,483
|
4,456
|
4,570
|
4,582
|
4,580
|
4,540
|
4,517
|
4,516
|
3,443
|
3,444
|
3,461
|
3,514
|
3,467
|
3,498
|
3,581
|
3,705
|
3,769
|
3,839
|
|
固定資産合計
|
3,877
|
3,948
|
3,997
|
4,014
|
4,062
|
4,114
|
4,191
|
4,273
|
4,406
|
4,529
|
5,157
|
5,138
|
5,032
|
4,996
|
1,675
|
1,745
|
1,756
|
2,059
|
1,850
|
1,863
|
1,918
|
4,768
|
4,766
|
4,788
|
4,800
|
4,899
|
4,575
|
4,530
|
4,610
|
5,167
|
4,834
|
4,831
|
4,783
|
4,735
|
10,283
|
12,859
|
13,600
|
13,690
|
13,552
|
12,668
|
12,675
|
12,626
|
12,582
|
12,541
|
12,526
|
12,710
|
14,649
|
15,958
|
15,822
|
15,477
|
15,489
|
15,287
|
15,292
|
14,388
|
14,405
|
14,222
|
14,205
|
14,234
|
14,107
|
14,073
|
14,111
|
|
総資産
|
4,474
|
4,490
|
4,463
|
4,435
|
4,547
|
4,484
|
4,606
|
4,650
|
4,783
|
4,968
|
5,644
|
5,566
|
5,433
|
5,397
|
2,184
|
2,253
|
2,254
|
2,463
|
2,236
|
2,281
|
2,325
|
5,142
|
5,139
|
5,129
|
5,143
|
5,252
|
4,974
|
4,947
|
4,984
|
5,569
|
5,235
|
5,166
|
5,092
|
5,084
|
10,961
|
13,498
|
14,209
|
14,318
|
14,195
|
13,938
|
14,322
|
14,812
|
14,667
|
14,888
|
15,078
|
15,749
|
16,872
|
18,071
|
17,881
|
17,535
|
17,502
|
17,040
|
17,028
|
16,169
|
16,064
|
15,614
|
15,538
|
15,515
|
15,262
|
15,090
|
15,207
|
|
買掛金
|
23
|
19
|
17
|
14
|
19
|
23
|
39
|
29
|
30
|
57
|
38
|
37
|
25
|
28
|
22
|
24
|
60
|
41
|
43
|
66
|
73
|
68
|
72
|
68
|
68
|
60
|
35
|
29
|
28
|
24
|
26
|
18
|
24
|
21
|
30
|
31
|
28
|
39
|
40
|
74
|
30
|
64
|
33
|
26
|
38
|
36
|
53
|
45
|
38
|
40
|
40
|
45
|
52
|
44
|
36
|
38
|
46
|
66
|
50
|
65
|
64
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
62
|
62
|
62
|
62
|
67
|
72
|
84
|
81
|
85
|
90
|
95
|
99
|
99
|
55
|
55
|
56
|
56
|
56
|
56
|
47
|
47
|
38
|
38
|
38
|
38
|
38
|
|
流動負債合計
|
311
|
308
|
691
|
1,010
|
309
|
363
|
426
|
394
|
383
|
436
|
499
|
471
|
457
|
478
|
361
|
394
|
395
|
440
|
435
|
454
|
491
|
534
|
557
|
530
|
540
|
552
|
536
|
467
|
500
|
492
|
530
|
475
|
489
|
472
|
738
|
820
|
860
|
877
|
905
|
813
|
827
|
921
|
860
|
947
|
958
|
1,077
|
1,133
|
1,122
|
1,085
|
1,148
|
1,158
|
1,271
|
1,226
|
1,252
|
1,490
|
1,337
|
1,299
|
1,361
|
1,415
|
1,373
|
1,392
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,235
|
1,216
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,350
|
2,311
|
2,490
|
2,392
|
2,322
|
2,829
|
3,045
|
2,356
|
2,231
|
2,290
|
2,270
|
2,654
|
2,637
|
2,694
|
2,730
|
2,730
|
2,721
|
2,721
|
2,723
|
2,715
|
2,718
|
2,718
|
2,722
|
2,727
|
2,733
|
2,584
|
2,761
|
|
固定負債合計
|
2,264
|
2,272
|
1,993
|
1,576
|
2,300
|
2,129
|
2,208
|
2,191
|
2,256
|
2,333
|
2,894
|
2,775
|
2,647
|
2,526
|
1,064
|
1,080
|
1,070
|
1,224
|
1,246
|
1,250
|
1,234
|
5,283
|
5,259
|
5,248
|
5,209
|
5,253
|
4,981
|
5,021
|
5,001
|
4,817
|
4,778
|
4,724
|
4,575
|
4,541
|
9,491
|
10,816
|
11,457
|
11,501
|
11,437
|
11,847
|
11,989
|
11,259
|
11,152
|
11,185
|
11,162
|
11,600
|
11,642
|
12,996
|
13,029
|
12,771
|
12,747
|
11,594
|
11,593
|
11,435
|
11,375
|
11,205
|
11,186
|
11,092
|
10,988
|
10,747
|
10,831
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,230
|
11,636
|
12,318
|
12,379
|
12,343
|
12,661
|
12,817
|
12,180
|
12,012
|
12,132
|
12,120
|
12,677
|
12,775
|
14,118
|
14,115
|
13,919
|
13,906
|
12,865
|
12,819
|
12,688
|
12,865
|
12,542
|
12,485
|
12,454
|
12,403
|
12,121
|
12,224
|
|
資本金及び資本剰余金
|
1,476
|
1,431
|
1,447
|
1,458
|
1,469
|
1,451
|
1,386
|
1,400
|
1,412
|
1,420
|
1,452
|
1,455
|
1,480
|
1,501
|
888
|
904
|
909
|
912
|
956
|
930
|
937
|
981
|
989
|
993
|
1,001
|
1,008
|
1,015
|
1,012
|
1,017
|
1,003
|
1,008
|
1,012
|
1,019
|
1,024
|
1,726
|
1,730
|
1,708
|
1,712
|
1,718
|
1,728
|
2,170
|
3,156
|
3,167
|
3,175
|
3,179
|
3,204
|
4,240
|
4,170
|
4,187
|
4,202
|
4,220
|
4,334
|
4,353
|
4,407
|
4,437
|
4,460
|
4,487
|
4,514
|
4,542
|
4,567
|
4,598
|
|
利益剰余金
|
442
|
491
|
337
|
392
|
468
|
539
|
583
|
661
|
728
|
774
|
795
|
860
|
848
|
889
|
-131
|
-126
|
-122
|
-114
|
-364
|
-353
|
-336
|
-1,626
|
-1,635
|
-1,611
|
-1,577
|
-1,531
|
-1,526
|
-1,521
|
-1,504
|
-714
|
-1,052
|
-1,017
|
-963
|
-926
|
-968
|
158
|
210
|
254
|
161
|
-447
|
-661
|
-519
|
-508
|
-417
|
-218
|
-132
|
-87
|
-16
|
10
|
133
|
154
|
669
|
747
|
22
|
-336
|
-451
|
-477
|
-514
|
-647
|
-536
|
-553
|
|
株主資本
|
1,901
|
1,908
|
1,777
|
1,848
|
1,938
|
1,990
|
1,971
|
2,064
|
2,143
|
2,199
|
2,251
|
2,319
|
2,330
|
2,392
|
758
|
778
|
787
|
798
|
554
|
574
|
599
|
-677
|
-679
|
-650
|
-607
|
-554
|
-544
|
-541
|
-518
|
260
|
-74
|
-34
|
27
|
70
|
731
|
1,861
|
1,891
|
1,939
|
1,852
|
1,278
|
1,506
|
2,634
|
2,656
|
2,756
|
2,958
|
3,072
|
4,098
|
3,954
|
3,767
|
3,617
|
3,598
|
4,176
|
4,210
|
3,483
|
3,202
|
3,075
|
3,056
|
3,065
|
2,863
|
2,974
|
2,988
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,235
|
1,216
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,412
|
2,374
|
2,552
|
2,455
|
2,385
|
2,897
|
3,117
|
2,441
|
2,313
|
2,375
|
2,360
|
2,750
|
2,737
|
2,794
|
2,786
|
2,786
|
2,778
|
2,778
|
2,779
|
2,772
|
2,766
|
2,766
|
2,760
|
2,765
|
2,771
|
2,622
|
2,799
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
997
|
983
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,930
|
1,959
|
2,163
|
2,030
|
1,929
|
2,150
|
1,856
|
554
|
412
|
291
|
65
|
-6
|
856
|
968
|
1,061
|
1,033
|
1,133
|
1,445
|
1,487
|
1,430
|
1,671
|
1,838
|
1,859
|
1,903
|
2,046
|
2,008
|
2,098
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
214.79
|
203.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
329.88
|
127.5
|
134.9
|
126.55
|
128.74
|
226.61
|
206.94
|
92.66
|
87.06
|
86.18
|
79.79
|
89.5
|
66.79
|
70.67
|
73.97
|
77.02
|
77.2
|
66.51
|
66.0
|
79.6
|
86.37
|
89.95
|
90.33
|
90.23
|
96.79
|
88.15
|
93.68
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|