Penguin Solutions, Inc.【PENG】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 206,974 223,019 265,409 313,965 335,477 373,970 - - - 278,400 - - - - 291,697 304,009 437,728 467,709 469,944 449,171 462,540 437,697 465,478 429,174 383,330 316,658 274,247 284,821 300,580 311,148 341,102 365,519 324,251 337,922 343,071 342,999
売上成長率(%) - - - - - - - - - - - - - - - 28.3 7.9 8.6 0.6 -6.2
売上原価 159,599 175,011 207,573 240,948 257,423 291,291 - - - - - - - - 239,053 250,553 353,241 349,915 347,743 336,458 348,077 333,854 347,068 318,793 284,687 75,531 191,397 202,887 211,674 224,062 243,290 260,871 229,168 241,191 246,962 249,297
売上総利益 47,375 48,008 57,836 73,017 78,054 82,679 - - - 52,292 - - - - 52,644 53,456 84,487 117,794 122,201 112,713 114,463 103,843 118,410 110,381 98,643 91,585 82,850 81,934 88,906 87,086 97,812 104,648 95,083 96,731 96,109 93,702
売上総利益率(%) - - - - - - - 28.6 29.3 28.6 28.0 27.3
研究開発費 8,797 9,718 8,550 9,852 9,763 11,659 - - - - - - - - 6,964 8,852 16,718 16,740 17,657 18,794 20,298 20,607 24,056 26,665 22,235 17,609 21,389 20,526 19,681 19,941 19,811 19,907 20,222 19,861 18,693 18,976
販売管理費 17,193 17,722 17,818 18,087 19,597 29,039 - - - - - - - - 38,056 31,664 48,475 51,260 52,550 53,114 58,732 55,635 71,022 62,771 70,596 56,333 57,217 61,385 57,249 58,029 60,536 59,315 59,724 58,602 53,092 47,989
営業利益率 (%) - - - - - - - 5.1 3.0 3.7 5.7 7.5
営業利益 20,385 20,568 31,468 45,078 48,694 44,981 - - - 11,432 - - - - 7,624 12,940 2,894 31,740 34,794 16,805 35,309 27,601 17,591 -7,167 -8,802 -1,639 1,305 -3,312 11,511 8,791 17,356 18,488 9,843 12,448 19,582 25,689
営業費用 26,990 27,440 26,368 27,939 29,360 37,698 - - - - - - - - 45,020 40,516 81,593 86,054 87,407 95,908 79,154 76,242 100,819 117,548 107,445 80,614 81,545 85,246 77,395 78,295 80,456 86,160 85,240 84,283 76,527 68,013
経常(税引前)利益 11,329 -6,451 24,154 43,396 37,451 32,777 - - - - - - - - 5,302 7,044 -2,644 28,270 28,453 10,558 29,649 19,843 10,214 -28,502 -17,375 -3,850 -7,678 -10,809 4,903 -17,583 12,324 16,514 10,709 9,354 7,860 52,951
経常(税引前)利益率(%) 5.5 -2.9 9.1 13.8 11.2 8.8 - - - - - - - - 1.8 2.3 -0.6 6.0 6.1 2.4 6.4 4.5 2.2 -6.6 -4.5 -1.2 -2.8 -3.8 1.6 -5.7 3.6 4.5 3.3 2.8 2.3 15.4
法人税等合計 3,371 3,758 3,149 6,602 5,505 3,059 - - - - - - - - 3,275 1,200 4,010 6,981 7,755 7,586 5,154 -584 4,890 -1,716 6,702 -59,079 3,534 2,198 -1,323 6,209 6,360 7,643 7,259 -1,196 1,805 14,410
実効税率(%) - - - - - - - - 46.3 67.8 -12.8 23.0 27.2
純利益 7,958 -10,209 21,005 36,794 31,946 29,718 30,976 12,786 1,945 5,625 224 -9,720 825 7,528 2,027 5,844 -6,654 21,289 20,698 2,972 24,495 20,427 5,324 -26,786 -24,077 -140,155 -19,360 -13,007 6,226 -23,792 5,964 8,871 3,450 10,550 6,055 38,541
純利益率(%) - - - - - - - 2.4 1.1 3.1 1.8 11.2
一株あたり利益 0.57 - 0.97 1.68 1.44 1.33 - - - 0.24 - - - - 0.08 0.24 -0.3 0.85 0.82 0.05 0.48 0.41 0.1 -0.55 -0.5 -2.83 -0.38 -0.26 0.11 -0.47 0.1 0.09 -0.01 0.11 0.04 0.59
希薄化後一株あたり利益 0.5 - 0.92 1.6 1.37 1.28 - - - 0.24 - - - - 0.08 0.23 -0.3 0.8 0.73 0.04 0.44 0.38 0.1 -0.55 -0.5 -2.7 -0.38 -0.26 0.1 -0.47 0.1 0.09 -0.01 0.1 0.04 0.58
EBITDA - - - - - - - 32,525 23,855 25,654 32,401 38,440
EBITDAマージン(%) - - - - - - - 8.9 7.4 7.6 9.4 11.2