|
(単位:百万ドル)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
159
|
19
|
17
|
13
|
15
|
13
|
109
|
76
|
65
|
50
|
52
|
59
|
47
|
67
|
95
|
77
|
111
|
72
|
72
|
134
|
80
|
69
|
55
|
82
|
66
|
59
|
68
|
58
|
54
|
69
|
94
|
114
|
100
|
167
|
223
|
288
|
280
|
324
|
376
|
|
有価証券
|
0
|
129
|
126
|
125
|
125
|
115
|
122
|
142
|
153
|
163
|
162
|
147
|
146
|
133
|
99
|
109
|
82
|
116
|
95
|
143
|
188
|
390
|
186
|
156
|
357
|
195
|
172
|
146
|
129
|
118
|
104
|
106
|
148
|
121
|
90
|
51
|
10
|
15
|
2
|
|
現金 + 有価証券
|
159
|
148
|
144
|
139
|
141
|
128
|
231
|
218
|
218
|
214
|
215
|
206
|
193
|
200
|
194
|
187
|
194
|
189
|
168
|
278
|
268
|
459
|
242
|
238
|
423
|
254
|
240
|
204
|
184
|
188
|
199
|
221
|
248
|
289
|
313
|
339
|
291
|
340
|
378
|
|
売掛金
|
26
|
29
|
31
|
34
|
36
|
43
|
45
|
48
|
47
|
58
|
65
|
74
|
80
|
81
|
94
|
99
|
101
|
105
|
104
|
97
|
112
|
114
|
126
|
-
|
120
|
133
|
143
|
187
|
189
|
203
|
207
|
208
|
206
|
201
|
191
|
200
|
176
|
167
|
167
|
|
商品及び製品
|
50
|
56
|
66
|
68
|
70
|
73
|
79
|
81
|
90
|
94
|
94
|
97
|
109
|
115
|
121
|
132
|
140
|
152
|
166
|
183
|
191
|
219
|
245
|
254
|
258
|
263
|
274
|
295
|
320
|
334
|
344
|
358
|
374
|
388
|
398
|
373
|
393
|
406
|
415
|
|
流動資産合計
|
249
|
244
|
253
|
260
|
267
|
263
|
372
|
364
|
371
|
382
|
387
|
392
|
397
|
410
|
423
|
434
|
451
|
463
|
453
|
575
|
590
|
617
|
635
|
-
|
667
|
681
|
690
|
717
|
723
|
755
|
786
|
827
|
868
|
915
|
935
|
943
|
891
|
951
|
999
|
|
有形固定資産
|
8
|
8
|
9
|
11
|
16
|
21
|
22
|
24
|
28
|
30
|
31
|
33
|
34
|
35
|
35
|
37
|
45
|
51
|
58
|
62
|
64
|
48
|
50
|
-
|
56
|
58
|
60
|
63
|
64
|
65
|
65
|
65
|
65
|
72
|
75
|
57
|
59
|
62
|
72
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
3
|
2
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
10
|
19
|
21
|
23
|
30
|
44
|
46
|
52
|
87
|
94
|
101
|
106
|
103
|
104
|
145
|
150
|
162
|
202
|
210
|
204
|
220
|
205
|
205
|
-
|
305
|
562
|
611
|
609
|
597
|
615
|
608
|
604
|
599
|
640
|
644
|
590
|
587
|
582
|
593
|
|
総資産
|
259
|
263
|
275
|
283
|
297
|
308
|
418
|
417
|
459
|
476
|
489
|
499
|
501
|
515
|
568
|
585
|
614
|
665
|
664
|
780
|
810
|
822
|
840
|
-
|
973
|
1,244
|
1,301
|
1,327
|
1,321
|
1,370
|
1,395
|
1,432
|
1,468
|
1,556
|
1,579
|
1,534
|
1,479
|
1,533
|
1,593
|
|
買掛金
|
4
|
2
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
7
|
8
|
11
|
15
|
15
|
14
|
14
|
14
|
15
|
-
|
13
|
13
|
14
|
23
|
25
|
26
|
28
|
25
|
27
|
27
|
32
|
32
|
33
|
31
|
31
|
|
流動負債合計
|
28
|
28
|
33
|
32
|
37
|
35
|
38
|
37
|
51
|
51
|
50
|
49
|
65
|
66
|
69
|
69
|
86
|
91
|
88
|
77
|
108
|
105
|
111
|
-
|
116
|
123
|
130
|
145
|
138
|
144
|
146
|
144
|
145
|
151
|
152
|
150
|
153
|
158
|
158
|
|
固定負債合計
|
2
|
3
|
3
|
4
|
6
|
5
|
6
|
6
|
24
|
24
|
24
|
24
|
26
|
26
|
62
|
61
|
61
|
89
|
88
|
79
|
82
|
79
|
78
|
-
|
172
|
167
|
212
|
212
|
209
|
227
|
224
|
221
|
219
|
226
|
223
|
222
|
221
|
223
|
221
|
|
総負債
|
30
|
31
|
37
|
36
|
43
|
41
|
44
|
44
|
75
|
76
|
74
|
74
|
91
|
92
|
132
|
130
|
147
|
180
|
176
|
157
|
190
|
185
|
190
|
-
|
288
|
290
|
342
|
357
|
347
|
372
|
370
|
365
|
364
|
377
|
376
|
373
|
374
|
382
|
380
|
|
資本金及び資本剰余金
|
249
|
252
|
254
|
262
|
267
|
273
|
383
|
384
|
389
|
396
|
404
|
404
|
407
|
415
|
419
|
419
|
423
|
430
|
435
|
581
|
585
|
598
|
603
|
-
|
621
|
910
|
919
|
937
|
947
|
963
|
978
|
1,000
|
1,030
|
1,047
|
1,062
|
1,080
|
1,079
|
1,096
|
1,116
|
|
利益剰余金
|
-20
|
-18
|
-17
|
-17
|
-18
|
-3
|
-6
|
-8
|
-8
|
1
|
7
|
21
|
2
|
9
|
19
|
36
|
47
|
57
|
57
|
45
|
36
|
40
|
52
|
-
|
70
|
45
|
45
|
42
|
40
|
43
|
52
|
71
|
80
|
134
|
145
|
85
|
26
|
60
|
99
|
|
株主資本
|
228
|
232
|
238
|
247
|
253
|
266
|
373
|
372
|
383
|
400
|
414
|
425
|
409
|
422
|
436
|
454
|
467
|
485
|
488
|
624
|
622
|
641
|
655
|
673
|
690
|
953
|
959
|
970
|
973
|
998
|
1,024
|
1,066
|
1,104
|
1,178
|
1,203
|
1,161
|
1,104
|
1,150
|
1,212
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|