|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
280
|
834
|
379
|
493
|
402
|
394
|
423
|
313
|
199
|
176
|
572
|
863
|
511
|
99
|
154
|
|
現金 + 有価証券
|
280
|
834
|
379
|
493
|
402
|
394
|
423
|
313
|
199
|
176
|
572
|
863
|
511
|
99
|
154
|
|
売掛金
|
1,387
|
967
|
1,069
|
1,203
|
1,254
|
1,068
|
1,161
|
1,348
|
1,435
|
1,313
|
1,410
|
1,859
|
1,944
|
1,482
|
1,597
|
|
流動資産合計
|
5,051
|
3,911
|
3,869
|
3,614
|
4,119
|
3,494
|
3,254
|
3,312
|
3,507
|
3,231
|
3,630
|
6,250
|
4,303
|
3,373
|
4,235
|
|
投資有価証券
|
1,623
|
1,303
|
1,324
|
1,313
|
1,307
|
1,233
|
1,050
|
932
|
896
|
812
|
536
|
541
|
624
|
295
|
263
|
|
固定資産合計
|
8,468
|
8,061
|
8,120
|
7,263
|
7,625
|
7,502
|
7,530
|
7,607
|
7,456
|
8,655
|
8,835
|
42,749
|
44,415
|
47,368
|
50,405
|
|
総資産
|
29,909
|
29,821
|
31,725
|
32,522
|
35,333
|
37,535
|
40,070
|
42,716
|
45,326
|
47,730
|
50,050
|
48,999
|
48,718
|
50,741
|
54,640
|
|
買掛金
|
1,176
|
1,184
|
1,304
|
1,222
|
1,178
|
1,369
|
1,459
|
1,694
|
1,451
|
1,358
|
1,332
|
1,315
|
1,271
|
1,214
|
1,136
|
|
一年内返済予定の長期借入金
|
915
|
417
|
1,026
|
544
|
624
|
734
|
500
|
1,000
|
1,294
|
1,365
|
1,684
|
700
|
1,575
|
1,500
|
2,150
|
|
流動負債合計
|
3,485
|
2,957
|
3,777
|
3,063
|
3,478
|
3,575
|
3,276
|
4,168
|
4,935
|
5,047
|
5,522
|
7,072
|
6,680
|
5,057
|
6,505
|
|
長期借入金
|
7,819
|
7,461
|
6,687
|
7,862
|
8,261
|
-
|
10,895
|
12,068
|
13,168
|
13,743
|
14,496
|
15,219
|
16,495
|
17,784
|
18,964
|
|
固定負債合計
|
8,964
|
9,131
|
10,480
|
9,988
|
11,408
|
12,059
|
12,769
|
12,633
|
12,846
|
13,851
|
14,048
|
12,270
|
11,814
|
12,423
|
13,057
|
|
資本金及び資本剰余金
|
4,807
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,980
|
5,003
|
5,031
|
5,045
|
5,065
|
5,018
|
5,057
|
|
利益剰余金
|
5,575
|
6,385
|
6,942
|
7,457
|
8,227
|
9,117
|
9,174
|
9,878
|
10,582
|
11,406
|
12,318
|
10,639
|
10,591
|
12,017
|
12,593
|
|
株主資本
|
9,641
|
10,272
|
10,781
|
11,609
|
12,186
|
13,067
|
13,130
|
13,847
|
14,377
|
15,089
|
15,984
|
14,438
|
13,729
|
15,477
|
16,114
|
|
有利子負債合計
|
8,734
|
7,878
|
7,713
|
8,406
|
8,885
|
9,568
|
11,395
|
13,068
|
14,462
|
15,108
|
16,180
|
15,919
|
18,070
|
19,284
|
21,114
|
|
純有利子負債
|
8,454
|
7,044
|
7,334
|
7,913
|
8,483
|
9,174
|
10,972
|
12,755
|
14,263
|
14,932
|
15,608
|
15,056
|
17,559
|
19,185
|
20,960
|
|
DEレシオ(%)
|
90.59
|
76.69
|
71.54
|
72.41
|
72.91
|
73.22
|
86.79
|
94.37
|
100.59
|
100.13
|
101.23
|
110.26
|
131.62
|
124.6
|
131.03
|