Public Service Enterprise Group Incorporated【PEG】 業績推移・財務諸表

(単位:百万ドル) 1Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 312 332 280 900 159 1,242 834 931 765 780 379 420 164 448 493 655 570 703 402 1,008 597 271 394 592 648 450 423 193 430 278 313 134 111 106 199 96 115 156 176 842 467 999 572 841 144 1,860 863 1,642 2,246 418 511 1,254 597 100 99 1,224 145 228 154 930
現金 + 有価証券 312 332 280 900 159 1,242 834 931 765 780 379 420 164 448 493 655 570 703 402 1,008 597 271 394 592 648 450 423 193 430 278 313 134 111 106 199 96 115 156 176 842 467 999 572 841 144 1,860 863 1,642 2,246 418 511 1,254 597 100 99 1,224 145 228 154 930
売掛金 1,492 1,211 1,387 1,419 1,128 1,164 967 992 896 1,044 1,069 1,457 1,133 1,069 1,203 1,710 1,294 1,267 1,254 1,437 1,126 1,199 1,068 1,107 988 1,031 1,161 1,212 1,021 1,022 1,348 1,320 1,163 1,240 1,435 1,454 1,118 1,184 1,313 1,265 1,239 1,299 1,410 1,476 1,408 1,440 1,859 1,728 1,998 1,698 1,944 1,690 1,422 1,417 1,482 1,523 1,402 1,451 1,597 1,772
流動資産合計 3,469 3,671 5,051 4,466 3,786 4,970 3,911 3,961 3,940 3,978 3,869 3,656 3,615 3,741 3,614 3,853 3,794 3,846 4,119 4,159 3,627 3,204 3,494 3,263 3,489 3,209 3,254 2,716 3,188 3,081 3,312 2,806 3,005 3,215 3,507 3,027 3,156 3,059 3,231 3,727 3,742 4,023 3,630 3,595 3,201 6,815 6,250 4,728 6,167 4,105 4,303 4,331 3,863 3,283 3,373 4,282 3,576 3,992 4,235 4,799
有形固定資産 15,683 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
投資有価証券 1,964 1,698 1,623 1,630 1,654 1,406 1,303 1,276 1,294 1,314 1,324 1,320 1,323 1,320 1,313 1,321 1,315 1,309 1,307 1,287 1,273 1,235 1,233 1,234 1,218 1,066 1,050 1,001 961 936 932 938 924 923 896 906 845 812 812 786 779 608 536 512 593 578 541 534 577 594 624 597 302 298 295 271 268 265 263 239
固定資産合計 9,623 8,970 8,468 8,256 8,109 7,659 8,061 7,808 7,612 7,625 8,120 7,931 7,883 7,790 7,263 7,540 7,596 7,465 7,625 7,690 7,778 7,615 7,502 7,589 7,542 7,475 7,530 7,603 7,699 7,543 7,607 7,579 7,551 8,077 7,456 7,942 8,247 8,349 8,655 8,433 8,487 8,504 8,835 8,825 9,047 9,032 42,749 43,046 43,441 43,636 44,415 45,078 45,642 46,269 47,368 48,106 48,806 50,088 50,405 50,776
総資産 28,775 29,104 29,909 29,370 28,789 29,911 29,821 30,002 30,142 30,706 31,725 31,712 32,059 32,610 32,522 33,326 33,700 34,147 35,333 35,827 36,212 36,424 37,535 38,126 39,045 39,488 40,070 39,664 40,524 41,157 42,716 42,790 43,707 45,073 45,326 45,756 46,280 46,815 47,730 48,365 48,780 49,576 50,050 50,206 49,292 49,426 48,999 47,774 49,608 47,741 48,718 49,409 49,505 49,552 50,741 52,388 52,382 54,080 54,640 55,575
買掛金 1,002 992 1,176 1,067 1,018 1,144 1,184 1,030 898 1,012 1,304 1,078 1,046 1,024 1,222 1,116 1,104 1,111 1,178 1,006 1,156 1,046 1,369 1,192 1,308 1,363 1,459 1,245 1,293 1,305 1,694 1,295 1,348 1,317 1,451 1,135 1,153 1,244 1,358 1,172 1,135 1,332 1,332 984 1,146 1,168 1,315 956 1,214 1,194 1,271 958 1,050 1,120 1,214 980 1,052 1,121 1,136 1,094
一年内返済予定の長期借入金 67 800 915 981 976 1,275 417 501 751 751 1,026 876 576 775 544 544 844 316 624 793 491 1,038 734 562 662 0 500 500 900 1,250 1,000 1,000 1,550 1,450 1,294 900 1,056 1,056 1,365 1,665 2,093 2,093 1,684 1,429 345 1,650 700 700 1,200 1,525 1,575 1,825 2,075 2,000 1,500 2,500 2,100 2,400 2,150 2,600
流動負債合計 2,800 3,018 3,485 3,483 3,530 3,692 2,957 3,108 2,816 3,039 3,777 3,406 3,058 3,235 3,063 3,357 3,463 3,136 3,478 3,622 3,107 3,604 3,575 2,942 3,120 2,804 3,276 3,111 3,164 3,831 4,168 3,948 4,244 4,485 4,935 4,473 3,982 4,067 5,047 5,160 5,783 5,260 5,522 4,546 4,492 8,105 7,072 5,292 7,934 6,806 6,680 5,448 5,750 5,190 5,057 5,388 5,534 5,858 6,505 5,819
長期借入金 7,906 8,152 7,819 7,697 7,063 7,480 7,461 7,259 7,336 7,334 6,687 7,009 7,442 7,476 7,862 7,802 7,932 8,389 8,261 8,090 8,689 8,132 - 9,676 10,273 10,697 10,895 10,898 11,621 11,274 12,068 12,072 12,510 12,909 13,168 13,216 14,301 14,448 13,743 14,040 13,580 14,792 14,496 15,346 15,350 14,425 15,219 16,968 16,471 16,150 16,495 17,140 16,394 17,039 17,784 18,764 18,419 18,960 18,964 20,398
固定負債合計 8,859 8,369 8,964 8,231 8,085 8,578 9,131 9,009 9,344 9,525 10,480 10,350 10,462 10,560 9,988 10,367 10,461 10,538 11,408 11,557 11,708 11,754 12,059 12,189 12,333 12,511 12,769 12,650 12,821 12,928 12,633 12,666 12,795 13,320 12,846 13,253 13,243 13,375 13,851 13,916 13,926 13,688 14,048 14,037 13,572 12,827 12,270 11,916 11,775 11,534 11,814 12,095 12,308 12,157 12,423 12,518 12,605 13,167 13,057 12,988
資本金及び資本剰余金 4,793 4,796 4,807 4,813 4,812 4,818 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,980 4,969 4,980 4,989 5,003 4,994 5,003 5,016 5,031 5,013 5,026 5,039 5,045 4,978 5,038 5,052 5,065 5,045 5,054 5,008 5,018 5,003 5,020 5,036 5,057 5,014
利益剰余金 5,022 5,466 5,575 5,928 6,077 6,198 6,385 6,699 6,730 6,898 6,942 7,080 7,231 7,439 7,457 7,656 7,681 7,938 8,227 8,616 8,764 9,005 9,117 9,381 9,360 9,480 9,174 9,070 8,962 9,140 9,878 10,385 10,426 10,611 10,582 11,125 11,041 11,206 11,406 11,604 11,808 12,135 12,318 12,708 12,273 10,452 10,639 10,366 10,227 10,072 10,591 11,594 11,900 11,755 12,017 12,250 12,385 12,606 12,593 12,868
株主資本 9,210 9,565 9,641 9,959 10,111 10,161 10,272 10,626 10,646 10,808 10,781 10,947 11,097 11,339 11,609 11,800 11,844 12,084 12,186 12,558 12,708 12,934 13,067 13,319 13,319 13,476 13,130 13,005 12,918 13,124 13,847 14,104 14,158 14,359 14,377 14,814 14,754 14,925 15,089 15,249 15,491 15,836 15,984 16,277 15,878 14,069 14,438 13,598 13,428 13,251 13,729 14,726 15,053 15,166 15,477 15,718 15,824 16,095 16,114 16,370
有利子負債合計 7,973 8,952 8,734 8,678 8,039 8,755 7,878 7,760 8,087 8,085 7,713 7,885 8,018 8,251 8,406 8,346 8,776 8,705 8,885 8,883 9,180 9,170 9,568 10,238 10,935 10,697 11,395 11,398 12,521 12,524 13,068 13,072 14,060 14,359 14,462 14,116 15,357 15,504 15,108 15,705 15,673 16,885 16,180 16,775 15,695 16,075 15,919 17,668 17,671 17,675 18,070 18,965 18,469 19,039 19,284 21,264 20,519 21,360 21,114 22,998
純有利子負債 7,661 8,620 8,454 7,778 7,880 7,513 7,044 6,829 7,322 7,305 7,334 7,465 7,854 7,803 7,913 7,691 8,206 8,002 8,483 7,875 8,583 8,899 9,174 9,646 10,287 10,247 10,972 11,205 12,091 12,246 12,755 12,938 13,949 14,253 14,263 14,020 15,242 15,348 14,932 14,863 15,206 15,886 15,608 15,934 15,551 14,215 15,056 16,026 15,425 17,257 17,559 17,711 17,872 18,939 19,185 20,040 20,374 21,132 20,960 22,068
DEレシオ(%) 86.57 93.59 90.59 87.14 79.51 86.16 76.69 73.03 75.96 74.81 71.54 72.03 72.25 72.77 72.41 70.73 74.1 72.04 72.91 70.74 72.24 70.9 73.22 76.87 82.1 79.38 86.79 87.64 96.93 95.43 94.37 92.68 99.31 100 100.59 95.29 104.09 103.88 100.13 102.99 101.17 106.62 101.23 103.06 98.85 114.26 110.26 129.93 131.6 133.39 131.62 128.79 122.69 125.54 124.6 135.28 129.67 132.71 131.03 140.49