|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
6
|
6
|
11
|
15
|
8
|
61
|
326
|
460
|
257
|
20
|
19
|
15
|
14
|
32
|
19
|
40
|
10
|
6
|
21
|
8
|
5
|
5
|
7
|
5
|
31
|
25
|
33
|
84
|
86
|
52
|
86
|
95
|
84
|
79
|
136
|
131
|
62
|
111
|
114
|
115
|
17
|
43
|
24
|
17
|
11
|
9
|
8
|
8
|
10
|
10
|
9
|
8
|
7
|
|
現金 + 有価証券
|
0
|
0
|
6
|
6
|
11
|
15
|
8
|
61
|
326
|
460
|
257
|
20
|
19
|
15
|
14
|
32
|
19
|
40
|
10
|
6
|
21
|
8
|
5
|
5
|
7
|
5
|
31
|
25
|
33
|
84
|
86
|
52
|
86
|
95
|
84
|
79
|
136
|
131
|
62
|
111
|
114
|
115
|
17
|
43
|
24
|
17
|
11
|
9
|
8
|
8
|
10
|
10
|
9
|
8
|
7
|
|
総資産
|
31
|
31
|
85
|
95
|
151
|
242
|
489
|
729
|
1,203
|
1,721
|
1,796
|
1,865
|
2,024
|
2,151
|
2,217
|
2,242
|
2,224
|
2,235
|
2,172
|
2,247
|
2,285
|
2,380
|
2,342
|
2,411
|
2,449
|
3,526
|
3,519
|
3,452
|
3,418
|
5,163
|
5,057
|
4,976
|
4,895
|
4,828
|
4,767
|
4,702
|
4,722
|
4,679
|
4,567
|
4,506
|
4,492
|
4,669
|
4,640
|
4,695
|
4,730
|
4,735
|
4,787
|
4,741
|
4,718
|
4,866
|
4,887
|
4,907
|
4,950
|
5,046
|
5,162
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
252
|
210
|
216
|
-
|
-
|
-
|
-
|
-
|
-
|
763
|
781
|
854
|
811
|
894
|
946
|
1,056
|
1,075
|
1,167
|
1,224
|
1,806
|
1,834
|
1,838
|
1,842
|
2,439
|
2,416
|
2,423
|
2,422
|
2,354
|
2,356
|
2,321
|
2,319
|
2,293
|
2,277
|
2,228
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
27
|
23
|
58
|
50
|
81
|
143
|
270
|
235
|
252
|
251
|
340
|
426
|
599
|
742
|
817
|
855
|
876
|
943
|
903
|
997
|
1,050
|
1,155
|
1,171
|
1,269
|
1,340
|
2,047
|
2,057
|
2,066
|
2,078
|
2,751
|
2,708
|
2,734
|
2,747
|
2,659
|
2,673
|
2,615
|
2,614
|
2,663
|
2,557
|
2,510
|
1,993
|
2,192
|
2,102
|
2,099
|
2,115
|
2,138
|
2,214
|
2,179
|
2,110
|
2,212
|
2,249
|
2,292
|
2,371
|
2,412
|
2,541
|
|
資本金及び資本剰余金
|
6
|
10
|
18
|
28
|
44
|
71
|
192
|
476
|
949
|
1,539
|
1,556
|
1,570
|
1,553
|
1,569
|
1,527
|
1,570
|
1,586
|
1,590
|
1,603
|
1,616
|
1,627
|
1,628
|
1,602
|
1,608
|
1,619
|
1,630
|
1,640
|
1,610
|
1,615
|
2,678
|
2,697
|
2,722
|
2,720
|
2,782
|
2,797
|
2,798
|
2,800
|
2,742
|
2,750
|
2,752
|
3,262
|
3,264
|
3,276
|
3,342
|
3,382
|
3,385
|
3,384
|
3,389
|
3,463
|
3,548
|
3,553
|
3,556
|
3,560
|
3,648
|
3,654
|
|
利益剰余金
|
-2
|
-3
|
-5
|
-5
|
-7
|
-9
|
-18
|
-26
|
-41
|
-72
|
-101
|
-133
|
-161
|
-214
|
-240
|
-265
|
-291
|
-324
|
-352
|
-382
|
-411
|
-439
|
-468
|
-500
|
-540
|
-602
|
-635
|
-677
|
-722
|
-693
|
-746
|
-831
|
-905
|
-948
|
-987
|
-992
|
-981
|
-1,000
|
-1,024
|
-1,042
|
-1,055
|
-1,091
|
-1,112
|
-1,130
|
-1,151
|
-1,170
|
-1,187
|
-1,205
|
-1,227
|
-1,249
|
-1,267
|
-1,288
|
-1,313
|
-1,333
|
-1,345
|
|
株主資本
|
4
|
7
|
27
|
44
|
70
|
99
|
218
|
494
|
951
|
1,469
|
1,455
|
1,438
|
1,392
|
1,378
|
1,314
|
1,334
|
1,316
|
1,291
|
1,268
|
1,249
|
1,234
|
1,224
|
1,170
|
1,141
|
1,108
|
1,478
|
1,461
|
1,385
|
1,339
|
2,413
|
2,349
|
2,242
|
2,148
|
2,169
|
2,093
|
2,087
|
2,107
|
2,015
|
2,009
|
1,995
|
2,498
|
2,476
|
2,538
|
2,595
|
2,615
|
2,597
|
2,573
|
2,562
|
2,607
|
2,653
|
2,637
|
2,615
|
2,579
|
2,634
|
2,621
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
252
|
210
|
216
|
-
|
-
|
-
|
-
|
-
|
-
|
763
|
781
|
854
|
811
|
894
|
946
|
1,056
|
1,075
|
1,167
|
1,224
|
1,806
|
1,834
|
1,838
|
1,842
|
2,439
|
2,416
|
2,423
|
2,422
|
2,354
|
2,356
|
2,321
|
2,319
|
2,293
|
2,277
|
2,228
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
244
|
148
|
-110
|
-
|
-
|
-
|
-
|
-
|
-
|
730
|
761
|
813
|
800
|
888
|
924
|
1,047
|
1,069
|
1,162
|
1,217
|
1,801
|
1,802
|
1,813
|
1,809
|
2,355
|
2,329
|
2,371
|
2,335
|
2,259
|
2,272
|
2,241
|
2,182
|
2,161
|
2,215
|
2,116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
115.5
|
42.54
|
22.74
|
-
|
-
|
-
|
-
|
-
|
-
|
57.21
|
59.32
|
66.12
|
63.95
|
71.63
|
76.65
|
86.23
|
91.88
|
102.3
|
110.48
|
122.2
|
125.56
|
132.72
|
137.6
|
101.07
|
102.83
|
108.09
|
112.74
|
108.54
|
112.54
|
111.17
|
110.03
|
113.72
|
113.32
|
111.67
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|