|
(単位:千ドル)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
1,332
|
1,415
|
1,380
|
1,233
|
1,275
|
1,485
|
1,580
|
1,570
|
1,545
|
1,985
|
1,658
|
1,907
|
1,917
|
2,754
|
18
|
120
|
245
|
124
|
46
|
129
|
131
|
257
|
441
|
1,701
|
1,673
|
1,128
|
1,348
|
1,344
|
1,374
|
2,080
|
2,105
|
2,073
|
1,354
|
1,630
|
1,795
|
1,778
|
1,644
|
1,253
|
448
|
1,246
|
1,158
|
|
営業キャッシュフロー
|
-6,783
|
-9,074
|
-8,276
|
-8,794
|
-6,047
|
-10,774
|
-
|
-11,400
|
-9,241
|
-13,703
|
-8,118
|
-9,164
|
-2,170
|
-3,368
|
-4,859
|
-4,328
|
-5,520
|
-3,165
|
-4,104
|
-1,253
|
-4,630
|
-3,803
|
946
|
-5,129
|
-4,502
|
-6,370
|
-5,919
|
-5,893
|
-7,529
|
-13,189
|
-4,815
|
-7,176
|
-8,458
|
-9,939
|
-8,858
|
-8,000
|
-8,235
|
-9,033
|
-9,102
|
-5,917
|
-3,703
|
|
資本的支出
|
-506
|
-78
|
-119
|
-145
|
-348
|
-90
|
-17
|
-56
|
-28
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
0
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
-506
|
-78
|
-119
|
-145
|
-348
|
-90
|
-
|
-56
|
-28
|
0
|
0
|
0
|
-
|
29,106
|
0
|
0
|
275
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
0
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
84,597
|
-1,096
|
-528
|
10,699
|
7
|
54
|
-
|
47
|
28
|
631
|
-20,900
|
0
|
0
|
750
|
0
|
0
|
0
|
12,040
|
0
|
17,786
|
0
|
0
|
48,765
|
123
|
0
|
7
|
22
|
24,550
|
9,706
|
4,567
|
240
|
802
|
10,766
|
20,012
|
-14
|
17
|
172
|
7,321
|
995
|
241
|
4,215
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-8,235
|
-
|
-
|
-
|
-
|