|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
44,187
|
46,041
|
45,531
|
50,932
|
61,637
|
63,183
|
76,767
|
85,233
|
89,371
|
100,994
|
106,909
|
116,121
|
115,464
|
131,880
|
131,699
|
126,259
|
126,158
|
129,398
|
122,222
|
118,534
|
116,787
|
114,926
|
109,007
|
100,750
|
101,267
|
98,522
|
100,916
|
96,788
|
96,089
|
90,415
|
86,817
|
100,259
|
97,605
|
100,385
|
103,441
|
118,386
|
30,315
|
74,287
|
87,201
|
71,238
|
27,684
|
35,799
|
81,343
|
93,728
|
119,624
|
114,382
|
100,360
|
111,620
|
98,978
|
85,256
|
91,987
|
96,428
|
90,594
|
43,734
|
|
有価証券
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,000
|
114,981
|
57,999
|
51,993
|
69,992
|
112,542
|
98,443
|
35,907
|
22,357
|
19,557
|
19,146
|
23,678
|
23,744
|
36,544
|
37,628
|
25,888
|
23,724
|
24,291
|
10,415
|
|
現金 + 有価証券
|
44,187
|
46,041
|
45,531
|
51,432
|
61,637
|
63,183
|
76,767
|
85,233
|
89,371
|
100,994
|
106,909
|
116,121
|
115,464
|
131,880
|
131,699
|
126,259
|
126,158
|
129,398
|
122,222
|
118,534
|
116,787
|
114,926
|
109,007
|
100,750
|
101,267
|
98,522
|
100,916
|
96,788
|
96,089
|
90,415
|
86,817
|
100,259
|
97,605
|
100,385
|
103,441
|
168,386
|
145,296
|
132,286
|
139,194
|
141,230
|
140,226
|
134,242
|
117,250
|
116,085
|
139,181
|
133,528
|
124,038
|
135,364
|
135,522
|
122,884
|
117,875
|
120,152
|
114,885
|
54,149
|
|
売掛金
|
21,588
|
20,863
|
27,876
|
34,213
|
33,959
|
32,383
|
26,602
|
28,288
|
34,860
|
32,515
|
30,705
|
27,064
|
37,725
|
29,193
|
30,946
|
31,550
|
33,438
|
29,323
|
34,786
|
44,023
|
48,157
|
50,088
|
54,029
|
52,954
|
57,564
|
58,436
|
53,919
|
52,744
|
51,570
|
53,211
|
52,381
|
34,556
|
40,651
|
37,363
|
28,666
|
40,388
|
34,140
|
34,785
|
30,128
|
33,681
|
40,087
|
37,753
|
36,117
|
54,981
|
42,164
|
47,048
|
61,451
|
40,959
|
44,904
|
47,267
|
56,410
|
46,668
|
73,649
|
63,676
|
|
流動資産合計
|
69,362
|
70,621
|
75,888
|
88,879
|
102,598
|
108,000
|
113,832
|
121,913
|
133,783
|
141,804
|
147,116
|
150,400
|
159,420
|
167,291
|
170,642
|
165,341
|
163,251
|
162,200
|
161,736
|
167,720
|
170,279
|
171,755
|
171,849
|
160,284
|
163,900
|
166,612
|
163,495
|
160,422
|
157,221
|
153,488
|
148,041
|
142,841
|
147,576
|
149,376
|
140,734
|
218,067
|
193,380
|
178,446
|
182,037
|
185,209
|
188,507
|
180,852
|
163,775
|
180,529
|
193,408
|
193,141
|
204,353
|
194,324
|
197,848
|
187,316
|
193,292
|
191,395
|
205,979
|
140,625
|
|
有形固定資産
|
798
|
777
|
2,145
|
3,577
|
3,898
|
4,953
|
5,799
|
6,265
|
7,064
|
7,582
|
8,497
|
8,679
|
8,832
|
9,895
|
10,356
|
11,362
|
11,325
|
13,236
|
16,076
|
18,192
|
19,341
|
20,798
|
23,068
|
23,604
|
25,386
|
26,536
|
28,095
|
34,120
|
35,681
|
35,936
|
35,846
|
38,969
|
40,798
|
41,009
|
40,412
|
39,487
|
39,242
|
38,147
|
37,977
|
37,821
|
35,295
|
36,844
|
38,390
|
38,740
|
40,174
|
41,723
|
42,990
|
37,833
|
37,338
|
36,088
|
40,707
|
46,019
|
48,465
|
56,564
|
|
投資有価証券
|
784
|
784
|
784
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,944
|
3,763
|
4,912
|
4,864
|
21,662
|
18,467
|
19,248
|
19,129
|
17,381
|
17,509
|
18,290
|
17,561
|
18,018
|
18,986
|
21,167
|
26,719
|
28,518
|
36,017
|
40,497
|
42,432
|
52,050
|
55,864
|
55,208
|
61,686
|
60,276
|
59,928
|
62,277
|
67,237
|
68,684
|
79,197
|
81,630
|
86,506
|
91,968
|
89,981
|
92,962
|
92,541
|
94,200
|
92,685
|
91,633
|
90,015
|
85,261
|
84,725
|
85,392
|
85,446
|
85,263
|
86,147
|
85,919
|
88,129
|
92,288
|
99,507
|
104,707
|
115,956
|
109,310
|
249,347
|
|
総資産
|
72,306
|
74,384
|
80,800
|
93,743
|
124,260
|
126,467
|
133,080
|
141,042
|
151,164
|
159,313
|
165,406
|
167,961
|
177,438
|
186,277
|
191,809
|
192,060
|
191,769
|
198,217
|
202,233
|
210,152
|
222,329
|
227,619
|
227,057
|
221,970
|
224,176
|
226,540
|
225,772
|
227,659
|
225,905
|
232,685
|
229,671
|
229,347
|
239,544
|
239,357
|
233,696
|
310,608
|
287,580
|
271,131
|
273,670
|
275,224
|
273,768
|
265,577
|
249,167
|
265,975
|
278,671
|
279,288
|
290,272
|
282,453
|
290,136
|
286,823
|
297,999
|
307,351
|
315,289
|
389,972
|
|
買掛金
|
923
|
974
|
1,420
|
818
|
2,054
|
1,347
|
1,049
|
659
|
1,129
|
961
|
933
|
992
|
803
|
1,235
|
1,898
|
1,453
|
1,293
|
2,016
|
2,469
|
947
|
2,206
|
2,436
|
2,270
|
2,608
|
2,536
|
2,588
|
2,495
|
3,286
|
2,454
|
2,522
|
1,813
|
2,203
|
7,636
|
4,828
|
2,763
|
2,212
|
4,399
|
967
|
7,078
|
3,210
|
5,554
|
4,053
|
3,382
|
5,186
|
6,388
|
6,289
|
2,279
|
2,633
|
2,561
|
5,729
|
4,219
|
7,504
|
8,255
|
9,394
|
|
一年内返済予定の長期借入金
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,240
|
|
流動負債合計
|
13,653
|
13,385
|
14,832
|
14,999
|
19,698
|
13,662
|
13,377
|
11,543
|
12,868
|
15,048
|
12,195
|
10,374
|
12,388
|
12,076
|
14,142
|
13,811
|
14,456
|
14,630
|
16,595
|
17,686
|
18,522
|
19,314
|
19,530
|
18,407
|
19,637
|
-
|
-
|
20,670
|
19,528
|
22,242
|
21,364
|
20,625
|
27,996
|
27,064
|
21,880
|
32,876
|
42,205
|
35,101
|
40,170
|
41,139
|
43,826
|
42,569
|
41,794
|
52,402
|
58,200
|
54,262
|
52,077
|
49,918
|
50,843
|
51,796
|
55,464
|
57,730
|
60,542
|
64,295
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,416
|
|
固定負債合計
|
4,326
|
4,156
|
3,497
|
3,254
|
3,502
|
3,267
|
3,256
|
3,557
|
628
|
3,366
|
3,409
|
3,274
|
3,227
|
2,924
|
2,886
|
2,971
|
3,006
|
2,932
|
2,922
|
3,516
|
5,004
|
5,049
|
5,427
|
5,266
|
6,171
|
-
|
-
|
6,094
|
6,582
|
13,096
|
13,415
|
13,735
|
15,391
|
13,824
|
14,111
|
12,955
|
10,869
|
10,777
|
10,376
|
10,630
|
10,357
|
9,441
|
9,498
|
10,370
|
10,459
|
11,601
|
14,025
|
10,971
|
10,347
|
9,614
|
10,382
|
9,157
|
8,710
|
76,697
|
|
総負債
|
17,979
|
17,541
|
18,329
|
18,253
|
23,200
|
16,929
|
16,633
|
15,100
|
16,452
|
18,414
|
15,604
|
13,648
|
15,615
|
15,000
|
17,028
|
16,782
|
17,462
|
17,562
|
19,517
|
21,202
|
23,526
|
24,363
|
24,957
|
23,673
|
25,808
|
24,481
|
25,448
|
26,764
|
26,110
|
35,338
|
34,779
|
34,360
|
43,387
|
40,888
|
35,991
|
45,831
|
53,074
|
45,878
|
50,546
|
51,769
|
54,183
|
52,010
|
51,292
|
62,772
|
68,659
|
65,863
|
66,102
|
60,889
|
61,190
|
61,410
|
65,846
|
66,887
|
69,252
|
140,992
|
|
資本金及び資本剰余金
|
207,585
|
208,830
|
210,787
|
218,038
|
220,365
|
224,133
|
226,686
|
231,130
|
233,818
|
236,940
|
242,519
|
245,812
|
248,739
|
256,581
|
260,806
|
263,910
|
266,013
|
269,949
|
272,891
|
277,503
|
281,428
|
285,935
|
289,961
|
294,364
|
297,955
|
301,872
|
304,953
|
308,103
|
310,665
|
315,434
|
318,361
|
322,188
|
325,202
|
329,686
|
333,162
|
403,455
|
407,179
|
412,037
|
415,069
|
418,939
|
423,075
|
430,805
|
434,790
|
441,711
|
447,421
|
454,313
|
459,078
|
467,310
|
473,301
|
481,396
|
487,225
|
496,261
|
502,908
|
511,751
|
|
利益剰余金
|
-130,902
|
-128,789
|
-125,290
|
-115,477
|
-91,578
|
-86,847
|
-82,295
|
-77,471
|
-70,649
|
-64,394
|
-59,698
|
-57,937
|
-52,187
|
-46,220
|
-44,071
|
-42,577
|
-39,780
|
-37,718
|
-35,504
|
-33,614
|
-25,752
|
-25,235
|
-25,046
|
-24,455
|
-27,089
|
-23,160
|
-25,256
|
-27,337
|
-30,452
|
-33,143
|
-33,853
|
-34,540
|
-35,870
|
-36,398
|
-40,050
|
-42,784
|
-76,233
|
-83,830
|
-88,314
|
-90,721
|
-97,721
|
-101,871
|
-103,018
|
-101,633
|
-101,150
|
-100,795
|
-93,960
|
-98,932
|
-98,045
|
-98,438
|
-96,733
|
-94,527
|
-93,988
|
-97,020
|
|
株主資本
|
54,327
|
56,843
|
62,471
|
75,490
|
101,060
|
109,538
|
116,447
|
125,942
|
134,712
|
140,899
|
149,802
|
154,313
|
161,823
|
171,277
|
174,781
|
175,278
|
174,307
|
180,655
|
182,716
|
188,950
|
198,803
|
203,256
|
202,100
|
198,297
|
198,368
|
202,059
|
200,324
|
200,895
|
199,795
|
197,347
|
194,892
|
194,987
|
196,157
|
198,469
|
197,705
|
264,777
|
234,506
|
225,253
|
223,124
|
223,455
|
219,585
|
213,567
|
197,875
|
203,203
|
210,012
|
213,425
|
224,170
|
221,564
|
228,946
|
225,413
|
232,153
|
240,464
|
246,037
|
248,980
|
|
有利子負債合計
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68,656
|
|
純有利子負債
|
-44,159
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,507
|
|
DEレシオ(%)
|
0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.57
|