|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
4,907
|
4,267
|
4,879
|
4,112
|
3,125
|
2,549
|
2,039
|
1,680
|
1,829
|
1,554
|
1,926
|
3,188
|
3,609
|
1,973
|
1,475
|
697
|
493
|
1,053
|
1,452
|
2,294
|
2,168
|
2,180
|
3,699
|
4,205
|
5,855
|
5,262
|
5,099
|
5,188
|
8,315
|
8,871
|
9,661
|
7,742
|
6,502
|
6,175
|
4,378
|
6,421
|
5,202
|
5,523
|
3,874
|
3,721
|
5,177
|
5,252
|
4,761
|
849
|
2,798
|
382
|
2,088
|
2,936
|
1,904
|
1,289
|
3,219
|
2,631
|
3,081
|
66
|
4,473
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,438
|
2,220
|
3,398
|
1,842
|
2,814
|
1,711
|
3,127
|
3,540
|
2,771
|
5,120
|
2,400
|
2,884
|
1,123
|
2,590
|
3,162
|
1,241
|
1,129
|
755
|
813
|
1,134
|
1,149
|
1,134
|
1,010
|
5,803
|
4,577
|
4,217
|
4,738
|
4,671
|
5,417
|
|
現金 + 有価証券
|
4,907
|
4,267
|
4,879
|
4,112
|
3,125
|
2,549
|
2,039
|
1,680
|
1,829
|
1,554
|
1,926
|
3,188
|
3,609
|
1,973
|
1,475
|
697
|
493
|
1,053
|
1,452
|
2,294
|
2,168
|
2,180
|
3,699
|
4,205
|
5,855
|
5,262
|
6,537
|
7,408
|
11,713
|
10,713
|
12,475
|
9,453
|
9,629
|
9,715
|
7,149
|
11,541
|
7,602
|
8,407
|
4,997
|
6,311
|
8,339
|
6,493
|
5,890
|
1,604
|
3,611
|
1,516
|
3,237
|
4,070
|
2,914
|
7,092
|
7,796
|
6,848
|
7,819
|
4,737
|
9,890
|
|
売掛金
|
2,330
|
2,248
|
2,228
|
1,581
|
1,839
|
1,175
|
1,577
|
1,339
|
1,361
|
1,580
|
1,102
|
1,776
|
1,094
|
1,115
|
2,099
|
2,326
|
759
|
1,831
|
2,169
|
1,469
|
1,542
|
1,026
|
3,885
|
3,538
|
2,254
|
3,150
|
3,434
|
2,955
|
3,624
|
3,807
|
3,742
|
4,100
|
3,157
|
2,683
|
4,170
|
5,155
|
6,138
|
4,621
|
11,921
|
10,933
|
10,093
|
8,850
|
8,680
|
15,384
|
11,045
|
12,195
|
10,565
|
9,952
|
11,034
|
13,169
|
12,516
|
13,887
|
13,456
|
18,467
|
15,861
|
|
商品及び製品
|
4,041
|
4,733
|
3,059
|
2,791
|
3,482
|
3,515
|
3,746
|
3,834
|
3,973
|
3,552
|
3,184
|
2,600
|
2,587
|
2,880
|
3,444
|
4,310
|
4,251
|
4,481
|
4,118
|
3,573
|
3,370
|
3,272
|
2,975
|
3,085
|
3,512
|
3,196
|
3,382
|
4,393
|
4,565
|
4,540
|
4,805
|
6,239
|
6,844
|
7,808
|
8,643
|
8,238
|
8,313
|
9,152
|
8,368
|
8,437
|
8,907
|
9,285
|
11,866
|
12,678
|
15,664
|
15,135
|
15,145
|
16,167
|
16,264
|
15,026
|
14,242
|
15,269
|
16,604
|
19,611
|
23,432
|
|
流動資産合計
|
11,728
|
11,696
|
11,016
|
9,497
|
9,357
|
8,245
|
8,278
|
7,347
|
7,776
|
7,575
|
7,544
|
8,893
|
8,748
|
8,967
|
9,995
|
8,408
|
8,273
|
10,021
|
9,685
|
9,218
|
9,818
|
10,225
|
11,150
|
11,921
|
13,788
|
13,935
|
14,882
|
16,233
|
21,594
|
20,775
|
22,061
|
21,783
|
20,355
|
20,891
|
20,578
|
22,674
|
22,538
|
22,710
|
26,567
|
25,013
|
26,018
|
26,088
|
28,099
|
31,166
|
31,835
|
31,387
|
31,145
|
30,979
|
31,424
|
36,600
|
35,957
|
36,611
|
38,502
|
44,300
|
49,943
|
|
有形固定資産
|
3,534
|
3,559
|
2,597
|
2,539
|
2,429
|
2,290
|
2,187
|
2,065
|
1,926
|
1,794
|
1,682
|
1,575
|
1,473
|
1,562
|
1,604
|
1,470
|
1,337
|
1,225
|
1,198
|
1,286
|
1,583
|
1,458
|
1,504
|
1,429
|
1,427
|
1,842
|
1,739
|
1,755
|
2,148
|
2,115
|
2,511
|
2,726
|
2,653
|
2,768
|
2,732
|
2,686
|
2,629
|
-
|
-
|
3,845
|
-
|
-
|
-
|
4,833
|
4,852
|
5,203
|
5,162
|
5,079
|
4,952
|
5,331
|
5,191
|
5,024
|
5,183
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
370
|
654
|
903
|
834
|
1,058
|
1,082
|
1,002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
582
|
-
|
-
|
-
|
2,360
|
-
|
-
|
3,026
|
1,704
|
-
|
1,940
|
1,778
|
1,779
|
1,889
|
1,726
|
1,534
|
7,521
|
5,092
|
1,509
|
1,543
|
1,563
|
1,475
|
1,619
|
111
|
|
固定資産合計
|
3,587
|
3,612
|
3,384
|
3,325
|
3,215
|
3,076
|
2,973
|
3,248
|
2,677
|
2,814
|
2,646
|
2,815
|
2,797
|
2,978
|
2,620
|
4,108
|
3,997
|
2,146
|
1,832
|
1,929
|
2,111
|
4,809
|
4,239
|
4,430
|
4,379
|
4,878
|
4,600
|
3,684
|
3,600
|
3,251
|
3,570
|
3,737
|
7,616
|
7,835
|
7,650
|
8,452
|
8,259
|
15,662
|
15,748
|
15,307
|
15,847
|
16,026
|
15,785
|
16,160
|
16,130
|
16,192
|
15,830
|
20,844
|
18,161
|
14,827
|
14,591
|
15,866
|
15,806
|
16,074
|
14,330
|
|
総資産
|
15,315
|
15,308
|
14,400
|
12,822
|
12,572
|
11,321
|
11,251
|
10,595
|
10,453
|
10,389
|
10,190
|
11,708
|
11,545
|
11,945
|
12,615
|
12,516
|
12,270
|
12,167
|
11,517
|
11,147
|
11,929
|
15,034
|
15,389
|
16,351
|
18,167
|
18,813
|
19,482
|
19,917
|
25,194
|
24,026
|
25,631
|
25,520
|
27,971
|
28,726
|
28,228
|
31,126
|
30,797
|
38,372
|
42,315
|
40,320
|
41,865
|
42,114
|
43,884
|
47,326
|
47,965
|
47,579
|
46,975
|
51,823
|
49,585
|
51,427
|
50,548
|
52,477
|
54,308
|
60,374
|
64,273
|
|
買掛金
|
1,163
|
1,624
|
1,029
|
633
|
1,107
|
576
|
981
|
844
|
482
|
626
|
603
|
744
|
617
|
830
|
1,534
|
1,867
|
1,209
|
1,286
|
1,132
|
841
|
1,184
|
761
|
946
|
1,159
|
943
|
923
|
873
|
1,083
|
1,197
|
970
|
1,543
|
1,996
|
1,376
|
1,672
|
1,912
|
1,965
|
1,834
|
2,470
|
2,524
|
2,288
|
2,476
|
2,315
|
3,533
|
3,761
|
3,549
|
3,364
|
3,068
|
2,261
|
2,740
|
2,909
|
3,435
|
4,513
|
4,442
|
5,689
|
5,962
|
|
流動負債合計
|
3,404
|
3,755
|
3,381
|
2,879
|
2,618
|
1,631
|
2,252
|
2,314
|
1,894
|
2,017
|
2,205
|
2,127
|
2,132
|
2,694
|
3,783
|
3,694
|
3,614
|
3,127
|
2,168
|
2,077
|
2,653
|
2,719
|
2,352
|
2,580
|
1,793
|
1,970
|
1,956
|
2,538
|
2,905
|
2,675
|
3,751
|
4,270
|
3,546
|
3,952
|
4,438
|
5,227
|
4,451
|
4,934
|
6,476
|
5,872
|
6,212
|
5,971
|
7,723
|
11,354
|
11,673
|
11,665
|
10,144
|
9,676
|
8,281
|
9,990
|
10,419
|
12,892
|
11,285
|
17,139
|
18,317
|
|
長期借入金
|
1,129
|
1,042
|
954
|
393
|
391
|
389
|
403
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,129
|
1,042
|
954
|
393
|
391
|
389
|
403
|
344
|
335
|
325
|
314
|
365
|
351
|
368
|
430
|
344
|
296
|
274
|
209
|
193
|
150
|
114
|
76
|
61
|
99
|
98
|
97
|
103
|
4,562
|
4,369
|
4,226
|
4,242
|
6,981
|
6,902
|
6,631
|
6,837
|
6,295
|
11,599
|
15,431
|
14,364
|
14,270
|
14,138
|
13,890
|
12,304
|
11,876
|
11,440
|
10,992
|
10,557
|
10,109
|
9,651
|
9,191
|
8,718
|
12,146
|
11,413
|
10,674
|
|
総負債
|
4,533
|
4,797
|
4,335
|
3,272
|
3,009
|
2,020
|
2,655
|
2,658
|
2,229
|
2,342
|
2,519
|
2,492
|
2,483
|
3,062
|
4,213
|
4,038
|
3,910
|
3,401
|
2,377
|
2,270
|
2,803
|
2,833
|
2,428
|
2,641
|
1,892
|
2,068
|
2,053
|
2,641
|
7,467
|
7,044
|
7,977
|
8,512
|
10,527
|
10,854
|
11,069
|
12,064
|
10,746
|
16,533
|
21,907
|
20,236
|
20,482
|
20,109
|
21,613
|
23,658
|
23,549
|
23,105
|
21,136
|
20,233
|
18,390
|
19,641
|
19,610
|
21,610
|
23,431
|
28,552
|
28,991
|
|
資本金及び資本剰余金
|
16,756
|
16,777
|
16,817
|
16,846
|
16,876
|
16,962
|
17,004
|
17,012
|
17,031
|
17,044
|
17,061
|
18,582
|
18,587
|
18,497
|
18,408
|
18,411
|
18,418
|
18,434
|
18,440
|
17,988
|
17,951
|
17,838
|
17,704
|
17,704
|
19,750
|
19,889
|
20,034
|
19,835
|
18,639
|
17,209
|
17,116
|
15,815
|
15,161
|
13,634
|
12,970
|
12,752
|
12,583
|
12,621
|
9,059
|
7,953
|
8,188
|
7,886
|
7,690
|
7,682
|
7,354
|
6,533
|
6,585
|
6,767
|
6,987
|
7,078
|
5,575
|
3,917
|
1,461
|
366
|
551
|
|
利益剰余金
|
-5,974
|
-6,266
|
-6,752
|
-7,269
|
-7,313
|
-7,661
|
-8,408
|
-9,080
|
-8,868
|
-9,206
|
-9,592
|
-9,568
|
-9,738
|
-9,930
|
-10,006
|
-9,933
|
-10,058
|
-9,668
|
-9,300
|
-9,111
|
-8,825
|
-5,631
|
-4,743
|
-4,027
|
-3,399
|
-3,054
|
-2,574
|
-2,406
|
-1,057
|
122
|
854
|
1,742
|
2,889
|
4,138
|
5,351
|
7,896
|
9,161
|
9,498
|
11,493
|
12,346
|
13,195
|
14,119
|
14,581
|
15,986
|
17,062
|
17,941
|
19,254
|
24,823
|
24,208
|
24,708
|
25,363
|
26,950
|
29,416
|
31,456
|
34,731
|
|
株主資本
|
10,782
|
10,511
|
10,065
|
9,550
|
9,563
|
9,301
|
8,596
|
7,937
|
8,224
|
8,047
|
7,671
|
9,216
|
9,062
|
8,883
|
8,402
|
8,478
|
8,360
|
8,766
|
9,140
|
8,877
|
9,126
|
12,201
|
12,961
|
13,710
|
16,275
|
16,745
|
17,429
|
17,276
|
17,727
|
16,982
|
17,654
|
17,008
|
17,444
|
17,872
|
17,159
|
19,062
|
20,051
|
21,839
|
20,408
|
20,084
|
21,383
|
22,005
|
22,271
|
23,668
|
24,416
|
24,474
|
25,839
|
31,590
|
31,195
|
31,786
|
30,938
|
30,867
|
30,877
|
31,822
|
35,282
|
|
有利子負債合計
|
1,129
|
1,042
|
954
|
393
|
391
|
389
|
403
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-3,778
|
-3,225
|
-3,925
|
-3,719
|
-2,734
|
-2,160
|
-1,636
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
10.47
|
9.91
|
9.48
|
4.12
|
4.09
|
4.18
|
4.69
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|