Pro-Dex, Inc.【PDEX】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 4,907 4,267 4,879 4,112 3,125 2,549 2,039 1,680 1,829 1,554 1,926 3,188 3,609 1,973 1,475 697 493 1,053 1,452 2,294 2,168 2,180 3,699 4,205 5,855 5,262 5,099 5,188 8,315 8,871 9,661 7,742 6,502 6,175 4,378 6,421 5,202 5,523 3,874 3,721 5,177 5,252 4,761 849 2,798 382 2,088 2,936 1,904 1,289 3,219 2,631 3,081 66 4,473
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 1,438 2,220 3,398 1,842 2,814 1,711 3,127 3,540 2,771 5,120 2,400 2,884 1,123 2,590 3,162 1,241 1,129 755 813 1,134 1,149 1,134 1,010 5,803 4,577 4,217 4,738 4,671 5,417
現金 + 有価証券 4,907 4,267 4,879 4,112 3,125 2,549 2,039 1,680 1,829 1,554 1,926 3,188 3,609 1,973 1,475 697 493 1,053 1,452 2,294 2,168 2,180 3,699 4,205 5,855 5,262 6,537 7,408 11,713 10,713 12,475 9,453 9,629 9,715 7,149 11,541 7,602 8,407 4,997 6,311 8,339 6,493 5,890 1,604 3,611 1,516 3,237 4,070 2,914 7,092 7,796 6,848 7,819 4,737 9,890
売掛金 2,330 2,248 2,228 1,581 1,839 1,175 1,577 1,339 1,361 1,580 1,102 1,776 1,094 1,115 2,099 2,326 759 1,831 2,169 1,469 1,542 1,026 3,885 3,538 2,254 3,150 3,434 2,955 3,624 3,807 3,742 4,100 3,157 2,683 4,170 5,155 6,138 4,621 11,921 10,933 10,093 8,850 8,680 15,384 11,045 12,195 10,565 9,952 11,034 13,169 12,516 13,887 13,456 18,467 15,861
商品及び製品 4,041 4,733 3,059 2,791 3,482 3,515 3,746 3,834 3,973 3,552 3,184 2,600 2,587 2,880 3,444 4,310 4,251 4,481 4,118 3,573 3,370 3,272 2,975 3,085 3,512 3,196 3,382 4,393 4,565 4,540 4,805 6,239 6,844 7,808 8,643 8,238 8,313 9,152 8,368 8,437 8,907 9,285 11,866 12,678 15,664 15,135 15,145 16,167 16,264 15,026 14,242 15,269 16,604 19,611 23,432
流動資産合計 11,728 11,696 11,016 9,497 9,357 8,245 8,278 7,347 7,776 7,575 7,544 8,893 8,748 8,967 9,995 8,408 8,273 10,021 9,685 9,218 9,818 10,225 11,150 11,921 13,788 13,935 14,882 16,233 21,594 20,775 22,061 21,783 20,355 20,891 20,578 22,674 22,538 22,710 26,567 25,013 26,018 26,088 28,099 31,166 31,835 31,387 31,145 30,979 31,424 36,600 35,957 36,611 38,502 44,300 49,943
有形固定資産 3,534 3,559 2,597 2,539 2,429 2,290 2,187 2,065 1,926 1,794 1,682 1,575 1,473 1,562 1,604 1,470 1,337 1,225 1,198 1,286 1,583 1,458 1,504 1,429 1,427 1,842 1,739 1,755 2,148 2,115 2,511 2,726 2,653 2,768 2,732 2,686 2,629 - - 3,845 - - - 4,833 4,852 5,203 5,162 5,079 4,952 5,331 5,191 5,024 5,183 - -
投資有価証券 - - - - - - - 370 654 903 834 1,058 1,082 1,002 - - - - - - - - - - - - - - - - - 582 - - - 2,360 - - 3,026 1,704 - 1,940 1,778 1,779 1,889 1,726 1,534 7,521 5,092 1,509 1,543 1,563 1,475 1,619 111
固定資産合計 3,587 3,612 3,384 3,325 3,215 3,076 2,973 3,248 2,677 2,814 2,646 2,815 2,797 2,978 2,620 4,108 3,997 2,146 1,832 1,929 2,111 4,809 4,239 4,430 4,379 4,878 4,600 3,684 3,600 3,251 3,570 3,737 7,616 7,835 7,650 8,452 8,259 15,662 15,748 15,307 15,847 16,026 15,785 16,160 16,130 16,192 15,830 20,844 18,161 14,827 14,591 15,866 15,806 16,074 14,330
総資産 15,315 15,308 14,400 12,822 12,572 11,321 11,251 10,595 10,453 10,389 10,190 11,708 11,545 11,945 12,615 12,516 12,270 12,167 11,517 11,147 11,929 15,034 15,389 16,351 18,167 18,813 19,482 19,917 25,194 24,026 25,631 25,520 27,971 28,726 28,228 31,126 30,797 38,372 42,315 40,320 41,865 42,114 43,884 47,326 47,965 47,579 46,975 51,823 49,585 51,427 50,548 52,477 54,308 60,374 64,273
買掛金 1,163 1,624 1,029 633 1,107 576 981 844 482 626 603 744 617 830 1,534 1,867 1,209 1,286 1,132 841 1,184 761 946 1,159 943 923 873 1,083 1,197 970 1,543 1,996 1,376 1,672 1,912 1,965 1,834 2,470 2,524 2,288 2,476 2,315 3,533 3,761 3,549 3,364 3,068 2,261 2,740 2,909 3,435 4,513 4,442 5,689 5,962
流動負債合計 3,404 3,755 3,381 2,879 2,618 1,631 2,252 2,314 1,894 2,017 2,205 2,127 2,132 2,694 3,783 3,694 3,614 3,127 2,168 2,077 2,653 2,719 2,352 2,580 1,793 1,970 1,956 2,538 2,905 2,675 3,751 4,270 3,546 3,952 4,438 5,227 4,451 4,934 6,476 5,872 6,212 5,971 7,723 11,354 11,673 11,665 10,144 9,676 8,281 9,990 10,419 12,892 11,285 17,139 18,317
長期借入金 1,129 1,042 954 393 391 389 403 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 1,129 1,042 954 393 391 389 403 344 335 325 314 365 351 368 430 344 296 274 209 193 150 114 76 61 99 98 97 103 4,562 4,369 4,226 4,242 6,981 6,902 6,631 6,837 6,295 11,599 15,431 14,364 14,270 14,138 13,890 12,304 11,876 11,440 10,992 10,557 10,109 9,651 9,191 8,718 12,146 11,413 10,674
総負債 4,533 4,797 4,335 3,272 3,009 2,020 2,655 2,658 2,229 2,342 2,519 2,492 2,483 3,062 4,213 4,038 3,910 3,401 2,377 2,270 2,803 2,833 2,428 2,641 1,892 2,068 2,053 2,641 7,467 7,044 7,977 8,512 10,527 10,854 11,069 12,064 10,746 16,533 21,907 20,236 20,482 20,109 21,613 23,658 23,549 23,105 21,136 20,233 18,390 19,641 19,610 21,610 23,431 28,552 28,991
資本金及び資本剰余金 16,756 16,777 16,817 16,846 16,876 16,962 17,004 17,012 17,031 17,044 17,061 18,582 18,587 18,497 18,408 18,411 18,418 18,434 18,440 17,988 17,951 17,838 17,704 17,704 19,750 19,889 20,034 19,835 18,639 17,209 17,116 15,815 15,161 13,634 12,970 12,752 12,583 12,621 9,059 7,953 8,188 7,886 7,690 7,682 7,354 6,533 6,585 6,767 6,987 7,078 5,575 3,917 1,461 366 551
利益剰余金 -5,974 -6,266 -6,752 -7,269 -7,313 -7,661 -8,408 -9,080 -8,868 -9,206 -9,592 -9,568 -9,738 -9,930 -10,006 -9,933 -10,058 -9,668 -9,300 -9,111 -8,825 -5,631 -4,743 -4,027 -3,399 -3,054 -2,574 -2,406 -1,057 122 854 1,742 2,889 4,138 5,351 7,896 9,161 9,498 11,493 12,346 13,195 14,119 14,581 15,986 17,062 17,941 19,254 24,823 24,208 24,708 25,363 26,950 29,416 31,456 34,731
株主資本 10,782 10,511 10,065 9,550 9,563 9,301 8,596 7,937 8,224 8,047 7,671 9,216 9,062 8,883 8,402 8,478 8,360 8,766 9,140 8,877 9,126 12,201 12,961 13,710 16,275 16,745 17,429 17,276 17,727 16,982 17,654 17,008 17,444 17,872 17,159 19,062 20,051 21,839 20,408 20,084 21,383 22,005 22,271 23,668 24,416 24,474 25,839 31,590 31,195 31,786 30,938 30,867 30,877 31,822 35,282
有利子負債合計 1,129 1,042 954 393 391 389 403 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -3,778 -3,225 -3,925 -3,719 -2,734 -2,160 -1,636 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 10.47 9.91 9.48 4.12 4.09 4.18 4.69 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本