|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
298
|
328
|
388
|
388
|
373
|
250
|
573
|
580
|
500
|
472
|
505
|
603
|
516
|
423
|
264
|
260
|
284
|
289
|
347
|
186
|
95
|
97
|
137
|
89
|
110
|
121
|
94
|
99
|
101
|
118
|
62
|
91
|
165
|
117
|
95
|
109
|
129
|
106
|
77
|
119
|
139
|
155
|
143
|
136
|
154
|
165
|
142
|
149
|
140
|
147
|
159
|
108
|
113
|
123
|
114
|
148
|
157
|
134
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
41
|
57
|
52
|
53
|
49
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
298
|
328
|
388
|
388
|
373
|
250
|
573
|
580
|
500
|
472
|
505
|
603
|
516
|
464
|
305
|
302
|
342
|
342
|
400
|
236
|
95
|
97
|
137
|
89
|
110
|
121
|
94
|
99
|
101
|
118
|
62
|
91
|
165
|
117
|
95
|
109
|
129
|
106
|
77
|
119
|
139
|
155
|
143
|
136
|
154
|
165
|
142
|
149
|
140
|
147
|
159
|
108
|
113
|
123
|
114
|
148
|
157
|
134
|
|
商品及び製品
|
336
|
306
|
323
|
336
|
346
|
347
|
319
|
318
|
330
|
352
|
360
|
388
|
442
|
451
|
436
|
518
|
499
|
514
|
456
|
716
|
752
|
814
|
722
|
799
|
795
|
827
|
711
|
777
|
796
|
882
|
779
|
845
|
792
|
845
|
761
|
809
|
787
|
866
|
812
|
700
|
761
|
838
|
736
|
770
|
830
|
868
|
785
|
874
|
877
|
939
|
795
|
912
|
858
|
902
|
782
|
849
|
823
|
889
|
|
流動資産合計
|
1,134
|
1,235
|
1,175
|
1,230
|
1,178
|
1,059
|
1,403
|
1,361
|
1,277
|
1,288
|
1,361
|
1,447
|
1,566
|
1,537
|
1,415
|
1,445
|
1,489
|
1,501
|
1,573
|
1,801
|
1,665
|
1,710
|
1,747
|
1,691
|
1,832
|
1,871
|
1,803
|
1,816
|
1,843
|
1,979
|
1,772
|
1,641
|
1,705
|
1,679
|
1,604
|
1,582
|
1,687
|
1,692
|
1,542
|
1,460
|
1,656
|
1,723
|
1,615
|
1,611
|
1,799
|
1,790
|
1,679
|
1,705
|
1,825
|
1,844
|
1,783
|
1,772
|
1,790
|
1,832
|
1,778
|
1,762
|
1,842
|
1,837
|
|
有形固定資産
|
178
|
182
|
185
|
189
|
196
|
201
|
195
|
193
|
192
|
191
|
192
|
193
|
198
|
204
|
204
|
214
|
219
|
225
|
226
|
258
|
272
|
278
|
293
|
298
|
303
|
300
|
298
|
294
|
286
|
287
|
290
|
289
|
289
|
290
|
305
|
305
|
308
|
306
|
303
|
300
|
298
|
224
|
219
|
216
|
213
|
214
|
213
|
216
|
208
|
213
|
212
|
221
|
218
|
226
|
229
|
226
|
225
|
227
|
|
固定資産合計
|
1,313
|
1,314
|
1,327
|
1,334
|
1,338
|
1,338
|
1,335
|
1,338
|
1,343
|
1,349
|
1,320
|
1,314
|
1,382
|
1,439
|
1,448
|
1,453
|
1,367
|
1,370
|
1,374
|
2,438
|
1,785
|
1,844
|
1,773
|
1,808
|
1,757
|
1,722
|
1,704
|
1,679
|
1,684
|
1,694
|
1,698
|
1,646
|
1,638
|
1,640
|
1,664
|
1,766
|
1,748
|
1,820
|
1,172
|
1,186
|
1,132
|
1,127
|
1,135
|
1,139
|
1,103
|
1,073
|
1,062
|
1,052
|
1,054
|
1,097
|
1,096
|
1,111
|
1,099
|
1,107
|
1,117
|
1,112
|
1,003
|
994
|
|
総資産
|
2,448
|
2,550
|
2,504
|
2,565
|
2,518
|
2,398
|
2,739
|
2,700
|
2,620
|
2,637
|
2,682
|
2,762
|
2,949
|
2,976
|
2,865
|
2,899
|
2,857
|
2,872
|
2,948
|
4,240
|
3,452
|
3,556
|
3,521
|
3,499
|
3,590
|
3,594
|
3,508
|
3,495
|
3,528
|
3,674
|
3,472
|
3,288
|
3,344
|
3,321
|
3,269
|
3,350
|
3,435
|
3,514
|
2,715
|
2,646
|
2,789
|
2,851
|
2,752
|
2,751
|
2,903
|
2,863
|
2,742
|
2,758
|
2,880
|
2,942
|
2,879
|
2,884
|
2,890
|
2,940
|
2,897
|
2,875
|
2,846
|
2,833
|
|
買掛金
|
180
|
164
|
172
|
210
|
201
|
186
|
207
|
202
|
223
|
220
|
249
|
227
|
353
|
330
|
342
|
388
|
337
|
341
|
349
|
456
|
492
|
503
|
566
|
523
|
545
|
547
|
616
|
536
|
634
|
654
|
610
|
588
|
662
|
688
|
648
|
625
|
766
|
802
|
862
|
549
|
690
|
677
|
609
|
593
|
773
|
715
|
681
|
655
|
714
|
702
|
724
|
717
|
688
|
683
|
745
|
656
|
731
|
644
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
-
|
-
|
-
|
125
|
125
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
16
|
16
|
18
|
20
|
14
|
14
|
14
|
14
|
74
|
76
|
78
|
80
|
22
|
23
|
25
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
3
|
36
|
36
|
36
|
36
|
4
|
122
|
123
|
125
|
126
|
|
流動負債合計
|
329
|
420
|
326
|
367
|
349
|
363
|
529
|
501
|
432
|
457
|
448
|
527
|
666
|
678
|
543
|
582
|
547
|
569
|
577
|
694
|
798
|
915
|
829
|
837
|
946
|
988
|
903
|
902
|
950
|
1,100
|
908
|
917
|
968
|
932
|
875
|
874
|
1,061
|
1,201
|
1,074
|
978
|
1,072
|
1,200
|
1,089
|
1,067
|
1,193
|
1,132
|
1,015
|
1,043
|
1,143
|
1,173
|
1,085
|
1,087
|
1,148
|
1,283
|
1,332
|
1,357
|
1,344
|
1,305
|
|
長期借入金
|
525
|
525
|
525
|
525
|
525
|
525
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
1,725
|
1,034
|
1,030
|
1,022
|
1,016
|
1,010
|
1,001
|
998
|
998
|
991
|
931
|
922
|
743
|
738
|
732
|
725
|
718
|
663
|
587
|
587
|
588
|
588
|
487
|
487
|
487
|
488
|
488
|
488
|
488
|
485
|
451
|
451
|
450
|
449
|
448
|
328
|
327
|
325
|
321
|
|
固定負債合計
|
632
|
628
|
625
|
636
|
633
|
630
|
834
|
833
|
830
|
829
|
838
|
838
|
841
|
841
|
849
|
848
|
846
|
847
|
855
|
2,031
|
1,290
|
1,277
|
1,249
|
1,244
|
1,237
|
1,219
|
1,209
|
1,208
|
1,210
|
1,111
|
1,101
|
923
|
919
|
915
|
913
|
972
|
915
|
840
|
804
|
812
|
823
|
715
|
697
|
702
|
697
|
687
|
683
|
687
|
694
|
665
|
675
|
684
|
686
|
684
|
562
|
564
|
537
|
537
|
|
総負債
|
962
|
1,048
|
952
|
1,004
|
983
|
993
|
1,364
|
1,334
|
1,263
|
1,286
|
1,287
|
1,365
|
1,507
|
1,519
|
1,393
|
1,431
|
1,393
|
1,416
|
1,433
|
2,726
|
2,088
|
2,193
|
2,079
|
2,081
|
2,184
|
2,208
|
2,113
|
2,110
|
2,162
|
2,211
|
2,009
|
1,840
|
1,888
|
1,847
|
1,788
|
1,846
|
1,976
|
2,041
|
1,878
|
1,791
|
1,896
|
1,916
|
1,786
|
1,770
|
1,890
|
1,819
|
1,698
|
1,731
|
1,838
|
1,839
|
1,760
|
1,772
|
1,834
|
1,967
|
1,895
|
1,922
|
1,882
|
1,842
|
|
資本金及び資本剰余金
|
51
|
18
|
22
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,535
|
1,577
|
1,620
|
1,632
|
1,608
|
1,487
|
1,456
|
1,458
|
1,440
|
1,437
|
1,463
|
1,473
|
1,496
|
1,512
|
1,531
|
1,519
|
1,553
|
1,587
|
1,630
|
1,637
|
1,475
|
1,486
|
1,529
|
1,519
|
1,517
|
1,482
|
1,481
|
1,450
|
1,429
|
1,501
|
1,497
|
1,468
|
1,473
|
1,480
|
1,483
|
1,492
|
1,434
|
1,433
|
799
|
799
|
828
|
852
|
855
|
864
|
886
|
918
|
921
|
905
|
934
|
962
|
972
|
948
|
902
|
802
|
831
|
771
|
775
|
806
|
|
株主資本
|
1,485
|
1,501
|
1,551
|
1,560
|
1,534
|
1,404
|
1,375
|
1,365
|
1,356
|
1,350
|
1,394
|
1,395
|
1,441
|
1,456
|
1,471
|
1,468
|
1,463
|
1,454
|
1,514
|
1,514
|
1,363
|
1,362
|
1,441
|
1,418
|
1,406
|
1,386
|
1,394
|
1,384
|
1,366
|
1,462
|
1,461
|
1,447
|
1,455
|
1,472
|
1,480
|
1,503
|
1,458
|
1,471
|
836
|
854
|
892
|
934
|
964
|
980
|
1,011
|
1,044
|
1,042
|
1,027
|
1,042
|
1,102
|
1,118
|
1,111
|
1,055
|
972
|
1,001
|
952
|
963
|
989
|
|
有利子負債合計
|
525
|
525
|
525
|
525
|
525
|
525
|
850
|
850
|
775
|
775
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
722
|
1,725
|
1,050
|
1,046
|
1,038
|
1,034
|
1,030
|
1,016
|
1,013
|
1,013
|
1,005
|
1,006
|
998
|
822
|
818
|
754
|
749
|
743
|
663
|
587
|
587
|
588
|
588
|
588
|
588
|
588
|
588
|
488
|
488
|
488
|
488
|
487
|
487
|
486
|
485
|
452
|
451
|
451
|
450
|
448
|
|
純有利子負債
|
226
|
196
|
136
|
136
|
151
|
274
|
276
|
269
|
274
|
302
|
219
|
121
|
208
|
260
|
419
|
422
|
382
|
382
|
321
|
1,488
|
955
|
949
|
901
|
944
|
920
|
894
|
918
|
913
|
904
|
888
|
935
|
730
|
653
|
637
|
653
|
634
|
533
|
481
|
509
|
468
|
448
|
432
|
445
|
451
|
434
|
323
|
346
|
339
|
348
|
340
|
327
|
378
|
372
|
328
|
337
|
302
|
292
|
313
|
|
DEレシオ(%)
|
35.3
|
35.0
|
33.8
|
33.6
|
34.2
|
37.4
|
61.8
|
62.2
|
57.1
|
57.4
|
52.0
|
51.9
|
50.3
|
49.8
|
49.3
|
49.4
|
49.5
|
49.8
|
47.7
|
113.9
|
77.1
|
76.8
|
72.0
|
73.0
|
73.3
|
73.3
|
72.6
|
73.2
|
73.6
|
68.8
|
68.3
|
56.8
|
56.2
|
51.3
|
50.6
|
49.5
|
45.5
|
39.9
|
70.3
|
68.8
|
65.9
|
63.0
|
61.0
|
60.0
|
58.2
|
46.8
|
46.9
|
47.6
|
46.9
|
44.3
|
43.6
|
43.8
|
46.1
|
46.5
|
45.1
|
47.4
|
46.7
|
45.3
|