PagerDuty, Inc.【PD】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 37,314 40,361 42,750 45,926 49,786 50,714 53,772 59,284 63,591 67,536 71,760 78,509 85,371 90,253 94,203 100,966 103,246 107,616 108,720 111,117 111,172 115,935 118,946 121,446 119,805 123,411 124,545 124,785
売上成長率(%) - - - - 9.3 7.8 6.5 4.7 2.8
売上原価 5,486 6,106 6,634 6,353 6,963 6,637 7,685 9,401 10,418 11,976 12,039 13,928 15,716 18,367 18,007 18,344 17,936 19,833 19,705 20,358 19,343 20,080 20,268 19,974 19,184 19,001 18,357 17,600
売上総利益 31,828 34,255 36,116 39,573 42,823 44,077 46,087 49,883 53,173 55,560 59,721 64,581 69,655 71,886 76,196 82,622 85,310 87,783 89,015 90,759 91,829 95,855 98,678 101,472 100,621 104,410 106,188 107,185
売上総利益率(%) 83.6 84.0 84.6 85.3 85.9
研究開発費 10,906 11,635 12,619 13,851 15,014 15,535 16,156 17,861 20,599 22,909 24,554 27,628 31,289 34,014 35,004 34,569 33,508 36,441 34,272 35,548 37,523 35,088 34,267 34,611 34,048 30,897 29,418 32,574
営業費用 44,557 48,636 52,809 51,329 55,423 57,526 67,926 68,277 74,411 84,017 84,538 91,780 102,112 109,774 108,738 109,112 101,110 113,956 109,857 124,190 113,562 111,882 108,971 113,191 110,948 100,844 98,109 102,663
営業利益 -12,729 -14,381 -16,693 -11,756 -12,600 -13,449 -21,839 -18,394 -21,238 -28,457 -24,817 -27,199 -32,457 -37,888 -32,542 -26,490 -15,800 -26,173 -20,842 -33,431 -21,733 -16,027 -10,293 -11,719 -10,327 3,566 8,079 4,522
営業利益率 (%) -9.6 -8.6 2.9 6.5 3.6
経常(税引前)利益 -11,819 -12,334 -15,021 -10,490 -11,228 -14,440 -25,447 -21,694 -22,353 -29,638 -26,191 -28,738 -34,024 -38,809 -32,692 -24,539 -12,944 -22,672 -13,131 -28,632 -17,152 -10,757 -5,412 -8,432 -6,566 7,549 11,729 7,453
経常(税引前)利益率(%) -31.7 -30.6 -35.1 -22.8 -22.6 -28.5 -47.3 -36.6 -35.2 -43.9 -36.5 -36.6 -39.9 -43.0 -34.7 -24.3 -12.5 -21.1 -12.1 -25.8 -15.4 -9.3 -4.5 -6.9 -5.5 6.1 9.4 6.0
法人税等合計 200 200 200 -25 200 200 -4,800 494 200 23 200 135 -1,200 -200 100 461 -100 -100 -41 188 200 400 700 483 800 -1,900 -149,700 -1,844
実効税率(%) -5.7 -12.2 -25.2 -1276.3 -24.7
純利益 -12,064 -12,570 -15,265 -10,440 -11,459 -14,688 -20,608 -22,148 -22,558 -29,661 -26,341 -28,895 -32,820 -38,499 -32,542 -24,562 -12,218 -22,053 -12,766 -28,152 -17,139 -10,912 -5,924 -8,760 -7,162 9,575 161,586 9,374
純利益率(%) -7.2 -6.0 7.8 129.7 7.5
一株あたり利益 - - - - - - - - - -0.35 -0.31 -0.33 -0.38 -0.44 -0.36 -0.27 -0.13 -0.26 -0.16 -0.34 -0.26 -0.14 -0.07 -0.12 -0.07 0.11 1.72 0.15
希薄化後一株あたり利益 - - - - - - - - - -0.35 -0.31 -0.33 -0.38 -0.44 -0.36 -0.27 -0.13 -0.26 -0.16 -0.34 -0.26 -0.14 -0.07 -0.12 -0.07 0.1 1.69 0.14
EBITDA -6,642 -6,365 6,688 11,077 7,562
EBITDAマージン(%) -5.5 -5.3 5.4 8.9 6.1