|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
350
|
90
|
243
|
4,424
|
4,365
|
3,069
|
2,448
|
1,480
|
289
|
2,876
|
1,927
|
834
|
743
|
37,089
|
35,510
|
6,181
|
5,114
|
4,697
|
5,580
|
6,751
|
5,747
|
5,575
|
3,704
|
3,087
|
2,876
|
11,565
|
1,115
|
3,977
|
3,581
|
4,478
|
22,072
|
19,894
|
17,074
|
21,797
|
21,303
|
20,763
|
19,796
|
22,444
|
15,242
|
7,543
|
7,750
|
37,222
|
19,171
|
9,555
|
28,332
|
28,487
|
24,664
|
23,297
|
23,241
|
25,358
|
24,367
|
22,139
|
|
有価証券
|
3,852
|
3,509
|
2,803
|
918
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,003
|
23,148
|
23,176
|
21,758
|
21,386
|
20,232
|
20,055
|
20,940
|
17,132
|
17,005
|
8,717
|
11,183
|
7,136
|
6,189
|
5,188
|
0
|
1,720
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
167
|
169
|
171
|
-
|
-
|
-
|
|
現金 + 有価証券
|
4,202
|
3,599
|
3,047
|
5,342
|
4,427
|
3,069
|
2,448
|
1,480
|
289
|
2,876
|
1,927
|
834
|
743
|
37,089
|
35,510
|
26,185
|
28,263
|
27,873
|
27,339
|
28,137
|
25,980
|
25,631
|
24,645
|
20,220
|
19,882
|
20,283
|
12,298
|
11,114
|
9,770
|
9,666
|
22,072
|
21,614
|
17,074
|
21,797
|
21,303
|
20,763
|
19,796
|
22,444
|
15,242
|
7,543
|
7,750
|
37,222
|
19,171
|
9,555
|
28,332
|
28,487
|
24,831
|
23,466
|
23,412
|
25,358
|
24,367
|
22,139
|
|
売掛金
|
72
|
46
|
54
|
312
|
304
|
271
|
584
|
466
|
664
|
600
|
945
|
732
|
521
|
707
|
865
|
92
|
151
|
181
|
199
|
78
|
61
|
663
|
1,444
|
909
|
1,218
|
1,067
|
1,568
|
229
|
594
|
1,099
|
878
|
367
|
645
|
1,123
|
713
|
1,385
|
1,933
|
1,532
|
1,217
|
2,038
|
1,199
|
2,425
|
1,240
|
2,121
|
2,671
|
1,092
|
4,778
|
1,712
|
2,303
|
1,472
|
4,993
|
3,397
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,074
|
5,195
|
8,551
|
12,144
|
12,693
|
11,613
|
3,861
|
3,376
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,497
|
3,924
|
3,428
|
11,735
|
11,560
|
10,201
|
9,899
|
9,216
|
13,219
|
12,862
|
3,209
|
2,063
|
2,021
|
39,580
|
38,512
|
27,565
|
29,589
|
29,085
|
28,565
|
29,274
|
27,118
|
27,124
|
26,577
|
22,815
|
24,775
|
27,918
|
24,950
|
24,994
|
25,692
|
23,537
|
27,936
|
26,577
|
23,002
|
25,991
|
24,358
|
23,059
|
22,873
|
38,715
|
31,450
|
25,308
|
23,963
|
37,786
|
33,510
|
26,803
|
29,974
|
29,727
|
29,142
|
26,376
|
28,597
|
37,862
|
28,202
|
26,991
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
88,586
|
88,512
|
88,944
|
89,010
|
89,477
|
91,901
|
95,001
|
94,944
|
27,708
|
27,647
|
27,780
|
27,969
|
28,321
|
28,445
|
33,742
|
34,343
|
34,575
|
34,710
|
34,907
|
35,609
|
36,721
|
38,909
|
41,993
|
43,614
|
50,270
|
51,502
|
55,320
|
55,393
|
55,086
|
55,165
|
54,737
|
55,140
|
57,090
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,018
|
7,034
|
6,853
|
6,846
|
1,424
|
1,430
|
187
|
187
|
1,427
|
189
|
190
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
111,014
|
110,939
|
110,867
|
99,138
|
98,761
|
98,766
|
98,718
|
99,072
|
95,270
|
93,795
|
104,862
|
100,901
|
100,873
|
33,479
|
33,660
|
44,159
|
41,533
|
41,793
|
41,967
|
41,937
|
42,749
|
42,663
|
43,039
|
47,048
|
45,354
|
43,988
|
46,194
|
49,351
|
51,147
|
60,183
|
60,993
|
65,026
|
65,206
|
63,769
|
64,595
|
85,467
|
86,237
|
78,462
|
84,901
|
88,053
|
91,423
|
91,443
|
94,527
|
98,611
|
98,191
|
103,489
|
108,187
|
108,850
|
111,807
|
109,492
|
121,486
|
122,665
|
|
総資産
|
115,512
|
114,863
|
114,295
|
110,873
|
110,322
|
108,968
|
108,618
|
108,288
|
108,489
|
106,657
|
108,072
|
102,964
|
102,894
|
73,060
|
72,172
|
71,725
|
71,123
|
70,879
|
70,532
|
71,211
|
69,867
|
69,787
|
69,616
|
69,864
|
70,130
|
71,906
|
71,145
|
74,345
|
76,839
|
83,721
|
88,929
|
91,603
|
88,209
|
89,761
|
88,953
|
108,526
|
109,110
|
117,177
|
116,351
|
113,361
|
115,386
|
129,229
|
128,037
|
125,414
|
128,165
|
133,216
|
137,329
|
135,226
|
140,404
|
147,354
|
149,688
|
149,656
|
|
買掛金
|
67
|
32
|
59
|
116
|
155
|
121
|
167
|
416
|
490
|
945
|
438
|
235
|
551
|
198
|
146
|
118
|
99
|
160
|
329
|
1,258
|
445
|
492
|
158
|
459
|
269
|
787
|
168
|
189
|
461
|
170
|
275
|
408
|
207
|
179
|
184
|
137
|
208
|
1,787
|
2,019
|
873
|
2,360
|
849
|
1,039
|
656
|
905
|
1,960
|
2,783
|
1,169
|
3,311
|
1,948
|
2,230
|
1,350
|
|
流動負債合計
|
655
|
603
|
699
|
5,788
|
6,262
|
5,630
|
5,402
|
5,592
|
4,886
|
3,093
|
2,277
|
2,257
|
2,474
|
1,499
|
674
|
451
|
269
|
482
|
468
|
1,429
|
581
|
940
|
609
|
608
|
709
|
2,053
|
482
|
3,766
|
4,916
|
8,297
|
7,513
|
9,701
|
6,261
|
6,218
|
4,422
|
6,527
|
6,410
|
12,460
|
9,031
|
4,287
|
5,337
|
10,823
|
9,557
|
6,469
|
6,146
|
6,503
|
8,779
|
6,438
|
9,026
|
9,349
|
7,912
|
7,180
|
|
固定負債合計
|
68,859
|
69,547
|
70,264
|
76,291
|
75,909
|
76,221
|
65,443
|
53,684
|
30,784
|
19,338
|
8,457
|
7,726
|
7,355
|
1,476
|
1,455
|
1,434
|
1,414
|
1,399
|
1,383
|
1,369
|
1,355
|
1,341
|
442
|
428
|
413
|
399
|
381
|
365
|
351
|
693
|
820
|
748
|
681
|
1,498
|
1,556
|
1,431
|
1,914
|
1,977
|
2,954
|
2,722
|
2,740
|
5,410
|
5,232
|
5,140
|
4,821
|
8,479
|
8,368
|
8,344
|
8,195
|
8,303
|
8,189
|
8,064
|
|
総負債
|
69,515
|
70,151
|
70,963
|
82,079
|
82,172
|
81,852
|
70,845
|
59,276
|
35,670
|
22,432
|
10,735
|
9,983
|
9,829
|
2,975
|
2,130
|
1,886
|
1,684
|
1,881
|
1,852
|
2,799
|
1,937
|
2,281
|
1,052
|
1,036
|
1,123
|
2,453
|
864
|
4,131
|
5,268
|
8,990
|
8,334
|
10,450
|
6,942
|
7,717
|
5,978
|
7,958
|
8,324
|
14,437
|
11,985
|
7,009
|
8,077
|
16,233
|
14,789
|
11,609
|
10,967
|
14,982
|
17,147
|
14,782
|
17,221
|
17,652
|
16,101
|
15,244
|
|
資本金及び資本剰余金
|
103,322
|
103,400
|
103,441
|
103,511
|
103,524
|
103,543
|
115,305
|
127,311
|
151,574
|
163,361
|
175,090
|
172,228
|
172,281
|
172,384
|
171,032
|
171,087
|
171,145
|
171,198
|
171,241
|
171,302
|
171,366
|
171,431
|
171,511
|
171,664
|
171,747
|
171,831
|
172,012
|
172,107
|
172,203
|
172,360
|
172,465
|
172,748
|
172,835
|
172,927
|
173,013
|
173,254
|
173,393
|
173,513
|
173,625
|
173,918
|
174,038
|
174,150
|
174,243
|
174,611
|
174,709
|
174,689
|
174,770
|
175,014
|
175,069
|
175,125
|
175,181
|
175,390
|
|
利益剰余金
|
-57,326
|
-58,690
|
-60,110
|
-74,717
|
-75,375
|
-76,428
|
-77,534
|
-78,380
|
-78,836
|
-79,217
|
-77,835
|
-77,921
|
-77,890
|
-100,973
|
-101,070
|
-101,341
|
-101,763
|
-102,284
|
-102,622
|
-102,939
|
-103,493
|
-103,994
|
-103,036
|
-102,936
|
-102,881
|
-102,525
|
-101,891
|
-101,987
|
-100,725
|
-97,714
|
-91,951
|
-91,677
|
-91,650
|
-90,963
|
-90,118
|
-72,766
|
-72,687
|
-70,853
|
-69,339
|
-67,646
|
-66,809
|
-61,234
|
-61,075
|
-60,886
|
-57,591
|
-56,535
|
-54,668
|
-54,650
|
-51,966
|
-45,503
|
-41,674
|
-41,058
|
|
株主資本
|
45,997
|
44,712
|
43,332
|
28,793
|
28,149
|
27,116
|
37,772
|
49,012
|
72,819
|
84,225
|
97,336
|
92,981
|
93,065
|
70,085
|
70,041
|
69,839
|
69,438
|
68,997
|
68,680
|
68,412
|
67,929
|
67,506
|
68,564
|
68,827
|
69,006
|
69,453
|
70,280
|
70,213
|
71,571
|
74,731
|
80,595
|
81,152
|
81,266
|
82,043
|
82,975
|
100,568
|
100,786
|
102,740
|
104,366
|
106,352
|
107,309
|
112,996
|
113,248
|
113,805
|
117,198
|
118,234
|
120,182
|
120,444
|
123,183
|
129,702
|
133,587
|
134,412
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|