Paylocity Holding Corporation【PCTY】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 33,766 28,647 31,109 34,313 47,272 40,004 45,108 55,184 70,570 59,839 65,022 68,654 90,273 76,061 81,500 86,004 113,407 96,616 100,504 107,204 139,552 120,373 126,720 132,374 171,646 130,589 135,794 146,329 186,053 170,432 181,697 196,037 245,970 231,824 253,280 273,008 339,857 231,891 317,586 326,361 401,281 236,452 362,956 376,980 454,548 400,737 408,172 416,134
売上成長率(%) - - - - 15.5 13.3 69.5 12.5 10.4
売上原価 14,925 15,104 15,452 18,046 19,282 18,116 20,195 24,100 27,209 26,581 28,359 30,383 32,082 33,163 34,959 36,840 38,652 38,746 35,942 38,070 39,745 40,094 42,630 45,424 48,081 45,875 49,380 53,542 57,326 59,050 63,249 70,821 75,538 77,394 84,543 90,076 95,714 96,706 101,467 107,399 115,983 116,880 114,960 124,545 129,853 128,865 128,380 133,996
売上総利益 18,841 13,543 15,657 16,267 27,990 21,888 24,913 31,084 43,361 33,258 36,663 38,271 58,191 42,898 46,541 49,164 74,755 57,870 64,562 69,134 99,807 80,279 84,090 86,950 123,565 84,714 86,414 92,787 128,727 108,401 118,448 125,216 170,432 151,553 168,737 182,932 244,143 211,747 216,119 218,962 285,298 240,407 247,996 252,435 324,695 271,872 279,792 282,138
売上総利益率(%) 67.0 71.4 67.8 68.5 67.8
研究開発費 2,443 3,609 4,027 5,271 5,053 5,513 5,429 6,799 6,759 7,749 7,301 7,222 6,969 7,606 8,895 9,274 9,058 10,418 11,400 12,798 12,688 13,443 14,394 15,410 15,612 17,350 18,647 19,338 18,458 20,264 23,076 25,278 25,670 28,884 40,093 41,029 42,323 40,549 44,605 46,139 43,386 44,203 47,260 56,155 51,396 51,040 55,607 57,739
営業費用 16,708 19,849 20,553 22,733 26,285 26,152 28,330 32,378 37,160 38,298 39,170 39,914 43,311 46,332 46,026 49,031 54,290 63,034 60,786 62,107 63,595 71,070 78,090 80,836 75,824 78,398 82,965 86,436 89,584 99,301 108,196 117,078 123,054 132,727 161,648 164,724 163,766 162,395 174,930 169,256 179,009 177,498 183,852 205,812 197,665 205,645 205,581 211,757
営業利益 2,133 -6,306 -4,896 -6,466 1,705 -4,264 -3,417 -1,294 6,201 -5,040 -2,507 -1,643 14,880 -3,434 515 133 20,465 -5,164 3,776 7,027 36,212 9,209 6,000 6,114 47,741 6,316 3,449 6,351 39,143 9,100 10,252 8,138 47,378 18,826 7,089 18,208 80,377 49,352 41,189 49,706 106,289 62,909 64,144 46,623 127,030 66,227 74,211 70,381
営業利益率 (%) 12.4 27.9 16.5 18.2 16.9
経常(税引前)利益 2,192 -6,252 -4,847 -6,386 1,756 -4,390 -3,334 -1,080 6,118 -5,378 -2,468 -1,639 14,833 -3,357 624 274 20,680 -4,827 4,045 7,373 36,752 9,876 6,474 6,399 48,176 6,069 3,192 5,972 38,936 9,004 10,135 7,766 47,067 18,629 6,926 18,203 81,516 51,969 44,414 53,506 110,613 68,482 68,886 46,816 126,562 66,799 74,913 70,177
経常(税引前)利益率(%) 6.5 -21.8 -15.6 -18.6 3.7 -11.0 -7.4 -2.0 8.7 -9.0 -3.8 -2.4 16.4 -4.4 0.8 0.3 18.2 -5.0 4.0 6.9 26.3 8.2 5.1 4.8 28.1 4.6 2.4 4.1 20.9 5.3 5.6 4.0 19.1 8.0 2.7 6.7 24.0 22.4 14.0 16.4 27.6 29.0 19.0 12.4 27.8 16.7 18.4 16.9
法人税等合計 1,042 452 28 34 4 39 101 85 -43 34 100 32 32 487 81 -157 -18,497 -3,274 -5,807 1,669 8,726 -365 -7,432 932 8,044 1,119 -9,268 -3,670 2,102 -2,879 -20,797 -2,087 12,221 3,483 -23,426 2,603 23,900 14,715 9,897 15,390 25,299 19,663 19,313 9,351 35,079 18,193 26,922 19,980
実効税率(%) 20.0 27.7 27.2 35.9 28.5
純利益 1,150 -6,704 -4,875 -6,420 1,752 -4,429 -3,435 -1,165 6,161 -5,412 -2,568 -1,671 14,801 -3,844 543 431 39,177 -1,553 9,852 5,704 28,026 10,241 13,906 5,467 40,132 4,950 12,460 9,642 36,834 11,883 30,932 9,853 34,846 15,146 30,352 15,600 57,616 37,254 34,517 38,116 85,314 48,819 49,573 37,465 91,483 48,606 47,991 50,197
純利益率(%) 9.9 20.1 12.1 11.8 12.1
一株あたり利益 - - - - 0.03 -0.09 -0.07 -0.02 0.12 -0.11 -0.05 -0.03 0.29 -0.07 0.01 0.01 0.74 -0.03 0.19 0.11 0.53 0.19 0.26 0.1 0.75 0.09 0.23 0.18 0.68 0.21 0.56 0.18 0.63 0.27 0.55 0.28 1.03 0.67 0.62 0.68 1.51 0.87 0.89 0.67 1.64 0.88 0.87 0.93
希薄化後一株あたり利益 - - - - 0.03 -0.09 -0.07 -0.02 0.12 -0.11 -0.05 -0.03 0.27 -0.07 0.01 0.01 0.71 -0.03 0.18 0.1 0.51 0.18 0.25 0.1 0.72 0.09 0.22 0.17 0.65 0.21 0.55 0.17 0.62 0.27 0.54 0.28 1.02 0.66 0.61 0.67 1.5 0.86 0.88 0.66 1.61 0.87 0.86 0.92
EBITDA - 72,283 153,002 92,679 101,664 98,184
EBITDAマージン(%) - 19.2 33.7 23.1 24.9 23.6