|
(単位:百万ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
88
|
78
|
72
|
89
|
93
|
81
|
78
|
79
|
89
|
86
|
77
|
82
|
101
|
103
|
97
|
111
|
129
|
137
|
63
|
84
|
1,687
|
1,426
|
1,135
|
1,736
|
1,634
|
1,492
|
1,536
|
2,373
|
2,195
|
1,945
|
3,109
|
1,854
|
4,273
|
3,793
|
1,957
|
2,746
|
2,839
|
2,421
|
2,352
|
3,126
|
3,577
|
2,846
|
2,606
|
3,526
|
3,392
|
2,483
|
2,322
|
5,062
|
|
現金 + 有価証券
|
88
|
78
|
72
|
89
|
93
|
81
|
78
|
79
|
89
|
86
|
77
|
82
|
101
|
103
|
97
|
111
|
129
|
137
|
63
|
84
|
1,687
|
1,426
|
1,135
|
1,736
|
1,634
|
1,492
|
1,536
|
2,373
|
2,195
|
1,945
|
3,109
|
1,854
|
4,273
|
3,793
|
1,957
|
2,746
|
2,839
|
2,421
|
2,352
|
3,126
|
3,577
|
2,846
|
2,606
|
3,526
|
3,392
|
2,483
|
2,322
|
5,062
|
|
売掛金
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
4
|
5
|
4
|
3
|
4
|
5
|
4
|
4
|
6
|
9
|
6
|
8
|
9
|
17
|
15
|
21
|
24
|
27
|
25
|
30
|
32
|
33
|
32
|
34
|
43
|
43
|
41
|
41
|
44
|
|
流動資産合計
|
635
|
500
|
509
|
952
|
831
|
678
|
628
|
969
|
1,521
|
1,335
|
857
|
1,188
|
1,287
|
1,062
|
1,055
|
1,466
|
1,497
|
1,378
|
1,286
|
1,397
|
1,908
|
1,596
|
1,325
|
2,034
|
1,957
|
1,663
|
1,673
|
2,496
|
2,298
|
2,032
|
3,332
|
2,087
|
4,517
|
4,232
|
2,480
|
3,309
|
3,566
|
3,048
|
2,983
|
3,807
|
4,247
|
3,524
|
3,296
|
4,237
|
4,103
|
3,312
|
3,163
|
5,894
|
|
有形固定資産
|
12
|
13
|
14
|
15
|
15
|
16
|
17
|
21
|
24
|
26
|
28
|
33
|
34
|
40
|
44
|
48
|
50
|
62
|
61
|
62
|
64
|
70
|
72
|
71
|
68
|
66
|
66
|
64
|
62
|
59
|
62
|
62
|
64
|
62
|
60
|
59
|
60
|
64
|
63
|
63
|
60
|
60
|
57
|
55
|
53
|
54
|
51
|
54
|
|
総資産
|
651
|
528
|
538
|
982
|
862
|
720
|
671
|
1,017
|
1,574
|
1,390
|
915
|
1,252
|
1,354
|
1,137
|
1,134
|
1,549
|
1,610
|
1,507
|
1,464
|
1,580
|
2,094
|
1,803
|
1,598
|
2,323
|
2,257
|
1,985
|
2,004
|
2,851
|
2,664
|
2,415
|
3,812
|
2,589
|
5,079
|
4,809
|
3,095
|
3,938
|
4,194
|
3,696
|
3,647
|
4,493
|
4,953
|
4,245
|
4,025
|
5,294
|
5,168
|
4,389
|
4,236
|
6,973
|
|
買掛金
|
3
|
2
|
1
|
3
|
2
|
1
|
1
|
2
|
0
|
1
|
2
|
3
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
5
|
3
|
5
|
3
|
3
|
1
|
3
|
2
|
3
|
4
|
6
|
6
|
5
|
8
|
6
|
7
|
7
|
6
|
8
|
7
|
5
|
8
|
16
|
5
|
8
|
17
|
6
|
7
|
|
流動負債合計
|
555
|
433
|
445
|
873
|
749
|
609
|
561
|
904
|
1,448
|
1,266
|
791
|
1,117
|
1,199
|
974
|
970
|
1,376
|
1,385
|
1,270
|
1,207
|
1,305
|
1,776
|
1,456
|
1,211
|
1,911
|
1,796
|
1,408
|
1,444
|
2,271
|
2,138
|
1,867
|
3,273
|
2,006
|
4,438
|
4,121
|
2,412
|
3,189
|
3,355
|
2,775
|
2,672
|
3,423
|
3,765
|
3,117
|
2,501
|
3,706
|
3,625
|
2,905
|
2,945
|
5,678
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
325
|
325
|
243
|
162
|
81
|
81
|
|
総負債
|
558
|
437
|
448
|
877
|
753
|
612
|
565
|
908
|
1,454
|
1,271
|
796
|
1,127
|
1,209
|
989
|
985
|
1,391
|
1,406
|
1,294
|
1,231
|
1,329
|
1,808
|
1,495
|
1,289
|
1,991
|
1,882
|
1,592
|
1,618
|
2,443
|
2,209
|
1,937
|
3,344
|
2,081
|
4,514
|
4,196
|
2,484
|
3,260
|
3,425
|
2,853
|
2,754
|
3,506
|
3,854
|
3,212
|
2,919
|
4,122
|
3,959
|
3,156
|
3,133
|
5,874
|
|
利益剰余金
|
-28
|
-35
|
-40
|
-46
|
-44
|
-49
|
-52
|
-53
|
-47
|
-52
|
-55
|
-57
|
-42
|
-46
|
-45
|
-45
|
-6
|
-7
|
55
|
61
|
89
|
99
|
113
|
119
|
159
|
164
|
176
|
186
|
223
|
235
|
266
|
275
|
310
|
325
|
356
|
371
|
429
|
466
|
501
|
539
|
624
|
673
|
723
|
760
|
851
|
900
|
948
|
998
|
|
株主資本
|
93
|
91
|
89
|
105
|
108
|
107
|
106
|
109
|
120
|
119
|
118
|
125
|
145
|
147
|
148
|
158
|
204
|
212
|
232
|
250
|
286
|
307
|
309
|
331
|
374
|
392
|
386
|
408
|
454
|
476
|
467
|
506
|
565
|
613
|
610
|
677
|
768
|
842
|
892
|
986
|
1,099
|
1,033
|
1,105
|
1,172
|
1,208
|
1,233
|
1,103
|
1,098
|