|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,001
|
186
|
82
|
39
|
55
|
21
|
41
|
15
|
15
|
2
|
2
|
14
|
6
|
3
|
1
|
1
|
80
|
2,847
|
1,776
|
2,850
|
2,424
|
1,740
|
1,248
|
721
|
504
|
691
|
142
|
452
|
325
|
15,416
|
23,048
|
20,831
|
19,093
|
16,497
|
14,394
|
12,064
|
9,054
|
6,503
|
10,741
|
8,700
|
6,900
|
4,700
|
8,900
|
5,600
|
2,900
|
1,200
|
2,900
|
6,900
|
|
現金 + 有価証券
|
1,001
|
186
|
82
|
39
|
55
|
21
|
41
|
15
|
15
|
2
|
2
|
14
|
6
|
3
|
1
|
1
|
80
|
2,847
|
1,776
|
2,850
|
2,424
|
1,740
|
1,248
|
721
|
504
|
691
|
142
|
452
|
325
|
15,416
|
23,048
|
20,831
|
19,093
|
16,497
|
14,394
|
12,064
|
9,054
|
6,503
|
10,741
|
8,700
|
6,900
|
4,700
|
8,900
|
5,600
|
2,900
|
1,200
|
2,900
|
6,900
|
|
商品及び製品
|
207
|
228
|
263
|
206
|
200
|
222
|
197
|
203
|
141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,313
|
514
|
478
|
466
|
400
|
379
|
497
|
479
|
322
|
104
|
47
|
43
|
35
|
3
|
1
|
1
|
80
|
2,951
|
1,843
|
3,594
|
2,801
|
2,020
|
1,542
|
989
|
725
|
1,007
|
356
|
576
|
375
|
16,202
|
24,546
|
22,565
|
20,670
|
18,327
|
16,384
|
13,960
|
10,886
|
8,386
|
12,219
|
9,897
|
7,907
|
5,632
|
9,800
|
7,477
|
4,838
|
1,873
|
3,757
|
7,153
|
|
有形固定資産
|
386
|
369
|
465
|
443
|
480
|
466
|
438
|
398
|
175
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
23
|
21
|
19
|
17
|
15
|
13
|
11
|
8
|
6
|
4
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
5
|
5
|
-
|
-
|
|
固定資産合計
|
2,529
|
2,423
|
2,429
|
2,318
|
2,266
|
2,162
|
2,045
|
398
|
175
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
11,042
|
10,843
|
10,661
|
11,194
|
10,535
|
10,315
|
10,096
|
9,875
|
9,655
|
9,434
|
9,213
|
9,011
|
8,791
|
8,572
|
8,355
|
8,136
|
7,916
|
7,696
|
7,717
|
233
|
213
|
193
|
175
|
154
|
144
|
123
|
104
|
1,274
|
1,051
|
1,027
|
|
総資産
|
3,843
|
2,938
|
2,907
|
2,784
|
2,666
|
2,542
|
2,543
|
877
|
498
|
104
|
47
|
43
|
35
|
3
|
1
|
1
|
80
|
2,982
|
12,886
|
14,437
|
13,462
|
13,214
|
12,077
|
11,305
|
10,821
|
10,883
|
10,012
|
10,011
|
9,589
|
25,214
|
33,338
|
31,137
|
29,025
|
26,463
|
24,300
|
21,657
|
18,604
|
8,619
|
12,432
|
10,090
|
8,082
|
5,786
|
9,944
|
7,600
|
4,942
|
3,229
|
4,809
|
8,181
|
|
買掛金
|
101
|
77
|
82
|
111
|
144
|
190
|
177
|
218
|
190
|
159
|
169
|
173
|
170
|
166
|
179
|
91
|
95
|
50
|
104
|
251
|
80
|
292
|
283
|
143
|
64
|
75
|
93
|
73
|
427
|
320
|
177
|
287
|
354
|
218
|
316
|
648
|
311
|
327
|
316
|
239
|
346
|
311
|
455
|
953
|
711
|
880
|
552
|
785
|
|
流動負債合計
|
1,309
|
1,121
|
784
|
561
|
809
|
840
|
1,721
|
2,093
|
2,088
|
2,083
|
2,165
|
2,213
|
2,284
|
2,354
|
2,439
|
2,492
|
115
|
2,599
|
2,847
|
649
|
691
|
645
|
724
|
783
|
291
|
1,191
|
1,246
|
1,897
|
2,657
|
1,220
|
1,095
|
1,161
|
1,226
|
971
|
1,057
|
1,571
|
1,192
|
998
|
2,160
|
821
|
826
|
730
|
1,010
|
1,551
|
1,219
|
1,532
|
1,282
|
2,074
|
|
固定負債合計
|
156
|
145
|
1,093
|
1,599
|
1,973
|
494
|
119
|
104
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
2,762
|
2,481
|
2,265
|
2,867
|
2,229
|
2,020
|
1,858
|
1,679
|
1,531
|
1,520
|
1,404
|
1,053
|
906
|
735
|
590
|
7
|
6
|
4
|
171
|
150
|
129
|
109
|
88
|
66
|
50
|
25
|
2
|
0
|
0
|
0
|
|
総負債
|
1,466
|
1,267
|
1,878
|
2,161
|
2,783
|
1,334
|
1,841
|
2,198
|
2,116
|
2,083
|
2,165
|
2,213
|
2,284
|
2,354
|
2,439
|
2,492
|
115
|
2,609
|
5,609
|
3,130
|
2,957
|
3,513
|
2,954
|
2,803
|
2,150
|
2,870
|
2,777
|
3,418
|
4,061
|
2,274
|
2,002
|
1,896
|
1,816
|
978
|
1,063
|
1,575
|
1,364
|
1,149
|
2,290
|
930
|
914
|
797
|
1,061
|
1,577
|
1,221
|
1,533
|
1,282
|
2,074
|
|
資本金及び資本剰余金
|
8,335
|
8,484
|
9,248
|
9,753
|
9,885
|
14,113
|
14,262
|
14,301
|
14,310
|
14,323
|
14,328
|
14,330
|
14,330
|
4,270
|
14,330
|
14,330
|
17,001
|
4,232
|
12,232
|
19,268
|
19,320
|
19,125
|
19,183
|
19,250
|
18,878
|
18,994
|
19,090
|
19,182
|
21,188
|
48,335
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
利益剰余金
|
-
|
-
|
-
|
-9,131
|
-10,003
|
-12,906
|
-13,561
|
-15,623
|
-15,929
|
-14,875
|
-15,018
|
-15,075
|
-15,154
|
-15,255
|
-15,342
|
-15,395
|
-17,037
|
-3,860
|
-4,956
|
-6,162
|
-7,015
|
-7,625
|
-8,375
|
-9,345
|
-10,208
|
-10,983
|
-11,857
|
-12,590
|
-15,662
|
-25,396
|
-27,496
|
-30,700
|
-33,600
|
-36,800
|
-40,100
|
-45,200
|
-51,200
|
-64,200
|
-68,300
|
-70,900
|
-73,000
|
-75,400
|
-78,100
|
-81,100
|
-84,500
|
-87,200
|
-90,100
|
-94,000
|
|
株主資本
|
2,377
|
1,670
|
1,029
|
622
|
-117
|
1,207
|
701
|
-1,321
|
-1,618
|
-1,979
|
-2,119
|
-2,171
|
-2,250
|
-2,352
|
-2,438
|
-2,491
|
-36
|
373
|
7,276
|
11,306
|
10,505
|
9,701
|
9,123
|
8,502
|
8,670
|
8,012
|
7,234
|
6,593
|
5,527
|
22,939
|
31,336
|
29,241
|
27,208
|
25,485
|
23,236
|
20,081
|
17,240
|
7,470
|
10,142
|
9,159
|
7,167
|
4,989
|
8,883
|
6,023
|
3,720
|
1,696
|
3,526
|
6,107
|