|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
27
|
16
|
46
|
25
|
21
|
8
|
10
|
26
|
8
|
3
|
12
|
18
|
108
|
17
|
37
|
40
|
32
|
30
|
56
|
35
|
25
|
24
|
35
|
108
|
53
|
26
|
54
|
41
|
116
|
230
|
132
|
215
|
59
|
85
|
78
|
54
|
78
|
125
|
99
|
66
|
105
|
134
|
585
|
226
|
122
|
109
|
104
|
35
|
86
|
99
|
153
|
184
|
247
|
245
|
276
|
283
|
|
有価証券
|
19
|
20
|
29
|
29
|
62
|
58
|
30
|
83
|
87
|
78
|
59
|
45
|
55
|
131
|
119
|
113
|
120
|
115
|
101
|
114
|
137
|
136
|
136
|
274
|
328
|
267
|
257
|
298
|
254
|
155
|
250
|
197
|
232
|
180
|
213
|
263
|
248
|
406
|
421
|
523
|
540
|
559
|
70
|
225
|
194
|
219
|
184
|
138
|
133
|
136
|
125
|
141
|
157
|
207
|
207
|
210
|
|
現金 + 有価証券
|
47
|
37
|
76
|
54
|
84
|
66
|
41
|
110
|
95
|
81
|
72
|
64
|
163
|
149
|
156
|
154
|
153
|
146
|
158
|
150
|
162
|
161
|
172
|
383
|
382
|
294
|
311
|
339
|
371
|
386
|
383
|
412
|
292
|
265
|
291
|
318
|
326
|
532
|
521
|
590
|
646
|
693
|
656
|
452
|
316
|
328
|
288
|
173
|
220
|
235
|
278
|
325
|
404
|
453
|
484
|
493
|
|
売掛金
|
1
|
1
|
2
|
0
|
3
|
2
|
4
|
5
|
7
|
9
|
14
|
15
|
20
|
20
|
22
|
24
|
24
|
25
|
25
|
25
|
28
|
26
|
29
|
27
|
27
|
27
|
31
|
31
|
35
|
34
|
38
|
39
|
41
|
42
|
47
|
38
|
44
|
46
|
53
|
52
|
68
|
49
|
96
|
92
|
91
|
93
|
98
|
93
|
99
|
96
|
105
|
101
|
104
|
100
|
113
|
104
|
|
商品及び製品
|
1
|
1
|
1
|
5
|
9
|
11
|
12
|
10
|
14
|
15
|
15
|
15
|
19
|
23
|
29
|
36
|
48
|
56
|
61
|
63
|
60
|
37
|
31
|
30
|
33
|
39
|
41
|
40
|
42
|
44
|
48
|
47
|
52
|
60
|
58
|
59
|
66
|
68
|
64
|
64
|
65
|
67
|
98
|
103
|
100
|
96
|
96
|
92
|
92
|
96
|
104
|
96
|
103
|
111
|
125
|
133
|
|
流動資産合計
|
53
|
43
|
82
|
62
|
100
|
85
|
60
|
128
|
121
|
111
|
106
|
98
|
208
|
199
|
214
|
219
|
229
|
233
|
252
|
248
|
257
|
235
|
243
|
447
|
450
|
365
|
391
|
418
|
455
|
472
|
477
|
508
|
394
|
378
|
408
|
431
|
455
|
658
|
651
|
720
|
792
|
822
|
866
|
667
|
526
|
533
|
498
|
376
|
429
|
447
|
509
|
543
|
632
|
689
|
745
|
759
|
|
有形固定資産
|
24
|
25
|
25
|
26
|
29
|
35
|
39
|
41
|
42
|
45
|
48
|
49
|
53
|
56
|
60
|
67
|
77
|
86
|
90
|
95
|
99
|
100
|
101
|
102
|
103
|
105
|
107
|
109
|
111
|
110
|
108
|
107
|
105
|
104
|
104
|
108
|
113
|
125
|
136
|
144
|
153
|
159
|
188
|
189
|
191
|
193
|
183
|
181
|
180
|
175
|
173
|
171
|
168
|
166
|
167
|
164
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
24
|
24
|
19
|
17
|
17
|
13
|
13
|
0
|
0
|
0
|
-
|
-
|
80
|
60
|
21
|
1
|
0
|
25
|
-
|
25
|
70
|
64
|
35
|
8
|
44
|
95
|
34
|
-
|
-
|
-
|
-
|
-
|
17
|
37
|
8
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
33
|
34
|
30
|
32
|
42
|
47
|
51
|
56
|
56
|
60
|
63
|
65
|
83
|
106
|
111
|
115
|
125
|
135
|
137
|
142
|
142
|
145
|
148
|
151
|
154
|
240
|
237
|
203
|
187
|
186
|
211
|
210
|
393
|
428
|
422
|
389
|
410
|
561
|
622
|
567
|
533
|
533
|
1,209
|
1,224
|
1,207
|
1,200
|
1,182
|
1,147
|
1,113
|
1,087
|
1,064
|
1,040
|
1,014
|
831
|
808
|
826
|
|
総資産
|
87
|
77
|
113
|
94
|
142
|
132
|
112
|
185
|
178
|
172
|
169
|
163
|
292
|
305
|
326
|
335
|
354
|
368
|
389
|
391
|
400
|
381
|
391
|
599
|
605
|
606
|
628
|
622
|
642
|
659
|
689
|
719
|
787
|
807
|
831
|
821
|
866
|
1,220
|
1,274
|
1,287
|
1,325
|
1,356
|
2,075
|
1,891
|
1,733
|
1,734
|
1,681
|
1,523
|
1,542
|
1,534
|
1,574
|
1,583
|
1,646
|
1,521
|
1,553
|
1,586
|
|
買掛金
|
5
|
4
|
3
|
2
|
0
|
4
|
2
|
1
|
1
|
1
|
3
|
2
|
3
|
7
|
6
|
5
|
13
|
8
|
8
|
10
|
4
|
7
|
7
|
9
|
10
|
12
|
14
|
14
|
14
|
13
|
14
|
13
|
13
|
16
|
12
|
15
|
9
|
13
|
10
|
9
|
12
|
7
|
10
|
14
|
13
|
12
|
15
|
17
|
24
|
16
|
15
|
8
|
18
|
19
|
19
|
23
|
|
一年内返済予定の長期借入金
|
4
|
4
|
7
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
17
|
17
|
31
|
19
|
15
|
19
|
14
|
12
|
15
|
116
|
121
|
121
|
129
|
135
|
140
|
136
|
145
|
145
|
151
|
146
|
150
|
146
|
44
|
45
|
57
|
52
|
56
|
48
|
53
|
54
|
60
|
58
|
83
|
95
|
107
|
80
|
70
|
86
|
253
|
232
|
228
|
225
|
521
|
305
|
133
|
131
|
147
|
98
|
108
|
93
|
97
|
93
|
92
|
306
|
309
|
314
|
|
長期借入金
|
20
|
20
|
18
|
23
|
24
|
24
|
25
|
95
|
96
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
46
|
45
|
33
|
37
|
33
|
32
|
32
|
102
|
103
|
6
|
6
|
6
|
14
|
15
|
14
|
14
|
14
|
14
|
19
|
18
|
21
|
20
|
127
|
283
|
287
|
288
|
292
|
295
|
299
|
303
|
307
|
332
|
363
|
365
|
368
|
367
|
407
|
549
|
401
|
404
|
409
|
411
|
823
|
876
|
844
|
832
|
758
|
656
|
625
|
609
|
606
|
597
|
674
|
465
|
465
|
473
|
|
総負債
|
64
|
63
|
65
|
57
|
48
|
52
|
46
|
115
|
119
|
123
|
128
|
127
|
144
|
150
|
154
|
151
|
159
|
159
|
171
|
165
|
172
|
167
|
172
|
329
|
344
|
341
|
348
|
343
|
352
|
357
|
368
|
391
|
446
|
461
|
476
|
447
|
477
|
635
|
654
|
636
|
638
|
637
|
1,344
|
1,181
|
977
|
964
|
906
|
755
|
734
|
702
|
704
|
691
|
767
|
772
|
775
|
788
|
|
資本金及び資本剰余金
|
0
|
178
|
228
|
229
|
294
|
296
|
298
|
325
|
328
|
333
|
337
|
343
|
460
|
471
|
481
|
492
|
504
|
514
|
526
|
538
|
548
|
556
|
565
|
637
|
647
|
658
|
669
|
677
|
686
|
698
|
709
|
718
|
729
|
740
|
754
|
766
|
785
|
852
|
873
|
894
|
911
|
925
|
942
|
867
|
895
|
909
|
924
|
936
|
950
|
963
|
976
|
989
|
983
|
996
|
1,009
|
1,023
|
|
利益剰余金
|
-156
|
-165
|
-181
|
-193
|
-201
|
-217
|
-233
|
-256
|
-270
|
-285
|
-297
|
-308
|
-313
|
-316
|
-311
|
-309
|
-309
|
-306
|
-309
|
-313
|
-321
|
-343
|
-347
|
-367
|
-387
|
-394
|
-390
|
-399
|
-396
|
-397
|
-389
|
-392
|
-389
|
-395
|
-400
|
-392
|
-399
|
-269
|
-254
|
-244
|
-225
|
-207
|
-212
|
-158
|
-138
|
-139
|
-149
|
-169
|
-143
|
-132
|
-107
|
-98
|
-79
|
-223
|
-207
|
-202
|
|
株主資本
|
22
|
13
|
48
|
37
|
94
|
80
|
65
|
69
|
59
|
49
|
41
|
35
|
147
|
155
|
171
|
184
|
195
|
209
|
218
|
226
|
228
|
214
|
218
|
270
|
261
|
264
|
279
|
278
|
290
|
301
|
321
|
327
|
341
|
346
|
354
|
374
|
388
|
584
|
619
|
650
|
687
|
718
|
730
|
709
|
756
|
770
|
775
|
768
|
807
|
831
|
870
|
892
|
879
|
749
|
778
|
798
|
|
有利子負債合計
|
25
|
25
|
25
|
24
|
24
|
24
|
25
|
95
|
96
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-22
|
-12
|
-51
|
-30
|
-60
|
-43
|
-16
|
-15
|
0
|
-82
|
-73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
109.99
|
183.6
|
52.99
|
67.12
|
26.1
|
30.99
|
38.25
|
137.35
|
163.83
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|