|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82
|
101
|
110
|
116
|
120
|
102
|
125
|
137
|
76
|
104
|
97
|
94
|
83
|
79
|
80
|
148
|
252
|
382
|
512
|
592
|
296
|
470
|
511
|
484
|
343
|
325
|
331
|
302
|
230
|
180
|
199
|
161
|
151
|
147
|
|
有価証券
|
34
|
65
|
85
|
74
|
67
|
74
|
47
|
41
|
53
|
63
|
55
|
44
|
56
|
52
|
66
|
73
|
65
|
26
|
18
|
1
|
0
|
0
|
0
|
40
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82
|
101
|
110
|
116
|
120
|
102
|
125
|
137
|
76
|
104
|
97
|
94
|
83
|
79
|
80
|
148
|
252
|
382
|
512
|
592
|
296
|
470
|
511
|
484
|
343
|
325
|
331
|
302
|
230
|
180
|
199
|
161
|
151
|
147
|
|
売掛金
|
-
|
-
|
21
|
20
|
19
|
26
|
13
|
18
|
24
|
10
|
16
|
19
|
18
|
16
|
12
|
20
|
23
|
9
|
13
|
18
|
29
|
13
|
14
|
22
|
37
|
17
|
16
|
23
|
23
|
11
|
28
|
43
|
39
|
21
|
18
|
24
|
27
|
14
|
23
|
24
|
50
|
26
|
41
|
56
|
27
|
31
|
40
|
43
|
37
|
22
|
29
|
32
|
30
|
21
|
27
|
29
|
29
|
23
|
28
|
|
商品及び製品
|
20
|
25
|
24
|
21
|
21
|
26
|
21
|
22
|
29
|
28
|
28
|
31
|
35
|
36
|
34
|
26
|
30
|
31
|
27
|
41
|
40
|
35
|
25
|
30
|
41
|
52
|
45
|
40
|
39
|
50
|
62
|
63
|
73
|
60
|
62
|
54
|
54
|
65
|
55
|
52
|
58
|
62
|
62
|
73
|
69
|
72
|
67
|
64
|
62
|
67
|
66
|
70
|
82
|
78
|
77
|
80
|
79
|
82
|
81
|
|
流動資産合計
|
155
|
169
|
161
|
144
|
138
|
158
|
115
|
114
|
138
|
138
|
122
|
120
|
134
|
130
|
139
|
145
|
144
|
93
|
89
|
90
|
94
|
70
|
61
|
135
|
160
|
163
|
172
|
186
|
188
|
193
|
214
|
250
|
269
|
262
|
203
|
196
|
199
|
183
|
174
|
179
|
278
|
357
|
507
|
666
|
714
|
421
|
600
|
651
|
625
|
471
|
466
|
492
|
472
|
376
|
369
|
356
|
321
|
299
|
294
|
|
有形固定資産
|
69
|
67
|
67
|
65
|
65
|
61
|
60
|
59
|
58
|
58
|
58
|
59
|
59
|
59
|
60
|
62
|
63
|
65
|
68
|
73
|
74
|
75
|
74
|
74
|
73
|
72
|
74
|
74
|
76
|
77
|
343
|
339
|
340
|
272
|
273
|
276
|
278
|
286
|
286
|
286
|
289
|
288
|
291
|
291
|
286
|
292
|
297
|
314
|
319
|
318
|
312
|
306
|
334
|
372
|
375
|
377
|
395
|
408
|
402
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
640
|
636
|
619
|
612
|
602
|
594
|
585
|
577
|
569
|
580
|
577
|
576
|
574
|
550
|
544
|
544
|
567
|
941
|
941
|
949
|
945
|
945
|
939
|
779
|
772
|
764
|
760
|
760
|
782
|
759
|
2,158
|
2,146
|
2,143
|
2,063
|
2,069
|
2,062
|
2,057
|
2,051
|
2,038
|
2,025
|
2,019
|
2,023
|
2,056
|
2,016
|
2,002
|
2,114
|
2,132
|
2,221
|
3,099
|
3,079
|
3,034
|
3,030
|
3,076
|
3,054
|
3,039
|
3,022
|
2,986
|
3,006
|
2,960
|
|
総資産
|
796
|
806
|
781
|
757
|
741
|
752
|
701
|
691
|
708
|
718
|
700
|
697
|
708
|
680
|
683
|
689
|
711
|
1,035
|
1,031
|
1,040
|
1,039
|
1,016
|
1,001
|
914
|
933
|
927
|
932
|
946
|
970
|
953
|
2,372
|
2,397
|
2,413
|
2,326
|
2,273
|
2,259
|
2,257
|
2,235
|
2,213
|
2,205
|
2,298
|
2,381
|
2,564
|
2,683
|
2,718
|
2,535
|
2,734
|
2,872
|
3,725
|
3,551
|
3,500
|
3,522
|
3,548
|
3,431
|
3,409
|
3,379
|
3,307
|
3,305
|
3,255
|
|
一年内返済予定の長期借入金
|
5
|
5
|
5
|
16
|
21
|
21
|
5
|
0
|
8
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
27
|
27
|
27
|
5
|
0
|
5
|
5
|
11
|
25
|
20
|
20
|
14
|
-
|
-
|
-
|
39
|
39
|
39
|
39
|
45
|
46
|
45
|
46
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
62
|
73
|
66
|
78
|
80
|
85
|
62
|
60
|
75
|
63
|
68
|
58
|
59
|
50
|
49
|
54
|
59
|
72
|
81
|
104
|
93
|
80
|
50
|
59
|
63
|
60
|
75
|
79
|
86
|
74
|
81
|
77
|
308
|
136
|
118
|
124
|
124
|
113
|
114
|
128
|
161
|
139
|
164
|
147
|
137
|
126
|
146
|
155
|
156
|
139
|
123
|
141
|
160
|
262
|
260
|
275
|
259
|
200
|
206
|
|
長期借入金
|
363
|
365
|
363
|
346
|
342
|
344
|
344
|
345
|
337
|
349
|
320
|
320
|
320
|
320
|
320
|
320
|
319
|
606
|
602
|
601
|
602
|
598
|
627
|
581
|
580
|
572
|
558
|
558
|
559
|
559
|
782
|
783
|
783
|
715
|
715
|
716
|
716
|
710
|
710
|
711
|
711
|
717
|
714
|
714
|
715
|
715
|
715
|
715
|
992
|
992
|
992
|
993
|
993
|
858
|
858
|
858
|
869
|
935
|
907
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
426
|
-
|
-
|
-
|
738
|
732
|
730
|
730
|
732
|
760
|
714
|
713
|
710
|
697
|
697
|
692
|
677
|
955
|
958
|
925
|
874
|
876
|
888
|
897
|
894
|
949
|
951
|
940
|
936
|
921
|
923
|
920
|
882
|
874
|
873
|
1,162
|
1,147
|
1,148
|
1,148
|
1,148
|
997
|
994
|
990
|
995
|
1,067
|
1,039
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
476
|
-
|
-
|
-
|
810
|
814
|
834
|
824
|
812
|
810
|
773
|
777
|
771
|
773
|
776
|
779
|
752
|
1,036
|
1,036
|
1,234
|
1,011
|
994
|
1,012
|
1,021
|
1,008
|
1,063
|
1,079
|
1,101
|
1,076
|
1,086
|
1,071
|
1,057
|
1,009
|
1,021
|
1,028
|
1,319
|
1,287
|
1,271
|
1,289
|
1,309
|
1,260
|
1,255
|
1,266
|
1,255
|
1,267
|
1,245
|
|
資本金及び資本剰余金
|
-
|
-
|
370
|
-
|
-
|
-
|
-
|
-
|
-
|
373
|
-
|
-
|
-
|
378
|
-
|
-
|
-
|
387
|
386
|
388
|
389
|
391
|
391
|
393
|
394
|
395
|
395
|
397
|
398
|
399
|
1,543
|
1,544
|
62
|
67
|
67
|
67
|
67
|
67
|
66
|
66
|
66
|
66
|
67
|
67
|
67
|
69
|
69
|
69
|
80
|
79
|
79
|
79
|
79
|
79
|
79
|
78
|
78
|
78
|
78
|
|
利益剰余金
|
-
|
-
|
-53
|
-
|
-
|
-
|
-
|
-
|
-
|
-95
|
-
|
-
|
-
|
-76
|
-
|
-
|
-
|
-44
|
-54
|
-68
|
-62
|
-73
|
-89
|
-141
|
-128
|
-129
|
-128
|
-119
|
-100
|
-105
|
-91
|
-70
|
-257
|
-283
|
-313
|
-338
|
-344
|
-360
|
-416
|
-443
|
-388
|
-316
|
-212
|
-52
|
-14
|
-281
|
-148
|
-63
|
-53
|
-209
|
-229
|
-243
|
-268
|
-316
|
-352
|
-398
|
-433
|
-471
|
-485
|
|
株主資本
|
208
|
208
|
204
|
192
|
183
|
190
|
135
|
130
|
139
|
138
|
143
|
154
|
167
|
204
|
211
|
224
|
245
|
225
|
216
|
205
|
215
|
203
|
190
|
140
|
155
|
156
|
159
|
170
|
191
|
200
|
1,335
|
1,360
|
1,179
|
1,314
|
1,278
|
1,246
|
1,235
|
1,226
|
1,149
|
1,125
|
1,196
|
1,304
|
1,477
|
1,611
|
1,660
|
1,526
|
1,712
|
1,843
|
2,405
|
2,263
|
2,228
|
2,233
|
2,239
|
2,171
|
2,153
|
2,112
|
2,052
|
2,037
|
2,009
|
|
有利子負債合計
|
368
|
370
|
368
|
363
|
364
|
366
|
349
|
345
|
345
|
357
|
329
|
320
|
320
|
320
|
320
|
320
|
319
|
625
|
629
|
629
|
630
|
603
|
627
|
586
|
585
|
583
|
583
|
579
|
579
|
573
|
782
|
783
|
783
|
755
|
755
|
756
|
756
|
756
|
756
|
756
|
757
|
757
|
714
|
714
|
715
|
715
|
715
|
715
|
992
|
992
|
992
|
993
|
993
|
858
|
858
|
858
|
869
|
935
|
907
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
501
|
482
|
468
|
462
|
452
|
680
|
657
|
646
|
678
|
651
|
658
|
661
|
673
|
677
|
676
|
608
|
505
|
332
|
202
|
122
|
419
|
244
|
204
|
508
|
648
|
667
|
662
|
690
|
627
|
678
|
658
|
708
|
783
|
760
|
|
DEレシオ(%)
|
176.5
|
177.8
|
180.25
|
188.94
|
198.96
|
192.56
|
258.13
|
264.5
|
247.15
|
257.91
|
229.31
|
206.8
|
190.95
|
156.79
|
151.45
|
142.64
|
130.1
|
277.99
|
290.17
|
306.52
|
293.05
|
296.4
|
329.55
|
417.16
|
375.81
|
373.69
|
366.64
|
340.05
|
303.01
|
285.88
|
58.63
|
57.57
|
66.48
|
57.45
|
59.12
|
60.68
|
61.21
|
61.66
|
65.83
|
67.26
|
63.31
|
58.04
|
48.37
|
44.35
|
43.08
|
46.87
|
41.79
|
38.82
|
41.26
|
43.86
|
44.56
|
44.48
|
44.37
|
39.52
|
39.86
|
40.64
|
42.37
|
45.89
|
45.16
|