|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
3,475
|
3,232
|
3,513
|
3,597
|
3,684
|
3,860
|
3,641
|
3,593
|
3,976
|
3,672
|
3,776
|
4,175
|
3,891
|
3,952
|
4,939
|
3,899
|
4,217
|
4,550
|
3,974
|
4,169
|
4,810
|
4,268
|
4,250
|
4,517
|
4,056
|
4,234
|
4,381
|
4,011
|
3,943
|
4,432
|
4,306
|
4,533
|
4,882
|
4,716
|
5,215
|
5,465
|
5,798
|
5,118
|
5,394
|
6,209
|
5,290
|
5,888
|
5,861
|
5,986
|
5,941
|
5,983
|
5,898
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.6
|
13.16
|
0.9
|
2.08
|
-1.47
|
|
営業利益
|
618
|
695
|
503
|
484
|
692
|
408
|
487
|
467
|
614
|
502
|
636
|
291
|
484
|
518
|
1,065
|
71
|
687
|
545
|
95
|
401
|
640
|
880
|
748
|
899
|
599
|
-1,465
|
696
|
189
|
-3,640
|
-2,300
|
655
|
282
|
398
|
304
|
634
|
304
|
536
|
445
|
726
|
629
|
506
|
401
|
1,276
|
1,134
|
1,029
|
1,220
|
1,096
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.77
|
18.94
|
17.32
|
20.39
|
18.58
|
|
経常(税引前)利益
|
446
|
524
|
368
|
326
|
542
|
252
|
340
|
326
|
464
|
356
|
485
|
140
|
321
|
375
|
929
|
-59
|
516
|
377
|
-77
|
222
|
461
|
688
|
544
|
713
|
496
|
-1,573
|
582
|
52
|
-3,668
|
-2,345
|
338
|
-1,429
|
-23
|
25
|
368
|
37
|
274
|
32
|
362
|
224
|
75
|
-65
|
774
|
606
|
473
|
673
|
569
|
|
経常(税引前)利益率(%)
|
12.83
|
16.21
|
10.48
|
9.06
|
14.71
|
6.53
|
9.34
|
9.07
|
11.67
|
9.69
|
12.84
|
3.35
|
8.25
|
9.49
|
18.81
|
-1.51
|
12.24
|
8.29
|
-1.94
|
5.33
|
9.58
|
16.12
|
12.8
|
15.78
|
12.23
|
-37.15
|
13.28
|
1.3
|
-93.03
|
-52.91
|
7.85
|
-31.52
|
-0.47
|
0.53
|
7.06
|
0.68
|
4.73
|
0.63
|
6.71
|
3.61
|
1.42
|
-1.1
|
13.21
|
10.12
|
7.96
|
11.25
|
9.65
|
|
法人税等合計
|
185
|
187
|
107
|
124
|
176
|
49
|
104
|
87
|
100
|
114
|
153
|
-24
|
91
|
104
|
115
|
-93
|
110
|
67
|
-187
|
12
|
70
|
109
|
134
|
160
|
51
|
-593
|
15
|
-84
|
-1,119
|
-729
|
-36
|
539
|
-109
|
-98
|
-33
|
1,125
|
-204
|
-328
|
-97
|
-348
|
-335
|
-416
|
39
|
82
|
-106
|
39
|
20
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
261
|
337
|
261
|
202
|
366
|
203
|
236
|
239
|
364
|
242
|
332
|
164
|
230
|
271
|
814
|
34
|
406
|
310
|
110
|
210
|
391
|
579
|
410
|
553
|
445
|
-980
|
567
|
136
|
-2,549
|
-1,616
|
374
|
-1,968
|
86
|
123
|
401
|
-1,088
|
478
|
360
|
459
|
572
|
410
|
351
|
735
|
524
|
579
|
634
|
549
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.54
|
8.75
|
9.75
|
10.6
|
9.31
|
|
一株あたり利益
|
0.69
|
0.88
|
0.66
|
0.5
|
0.91
|
0.5
|
0.56
|
0.56
|
0.84
|
0.55
|
0.74
|
0.36
|
0.49
|
0.57
|
1.72
|
0.06
|
0.84
|
0.63
|
0.22
|
0.41
|
0.77
|
1.13
|
0.79
|
1.07
|
0.86
|
-1.91
|
1.09
|
0.25
|
-4.83
|
-3.06
|
0.7
|
-3.73
|
0.04
|
0.06
|
0.2
|
-0.55
|
0.24
|
0.18
|
0.23
|
0.29
|
0.2
|
0.16
|
0.34
|
0.24
|
0.27
|
0.28
|
0.24
|
|
希薄化後一株あたり利益
|
0.67
|
0.86
|
0.66
|
0.5
|
0.91
|
0.5
|
0.56
|
0.55
|
0.84
|
0.55
|
0.74
|
0.36
|
0.49
|
0.57
|
1.71
|
0.06
|
0.83
|
0.63
|
0.22
|
0.41
|
0.77
|
1.13
|
0.79
|
1.07
|
0.86
|
-1.91
|
1.09
|
0.25
|
-4.83
|
-3.06
|
0.57
|
-3.73
|
0.04
|
0.06
|
0.18
|
-0.55
|
0.22
|
0.17
|
0.21
|
0.27
|
0.19
|
0.16
|
0.34
|
0.24
|
0.27
|
0.28
|
0.24
|
|
一株あたり配当金
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.46
|
0.49
|
0.49
|
0.49
|
0.53
|
0.53
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|