Pacific Gas & Electric Co.【PCG】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 258 265 347 291 240 350 277 513 257 292 296 401 278 281 281 296 108 132 139 151 145 249 154 123 142 189 71 177 164 178 191 449 144 517 430 1,675 2,972 3,466 2,977 1,577 1,967 15,381 679 627 258 319 431 307 276 315 407 947 1,415 1,062 962 932 1,020 1,552 1,230 1,213 2,406 715
現金 + 有価証券 258 265 347 291 240 350 277 513 257 292 296 401 278 281 281 296 108 132 139 151 145 249 154 123 142 189 71 177 164 178 191 449 144 517 430 1,675 2,972 3,466 2,977 1,577 1,967 15,381 679 627 258 319 431 307 276 315 407 947 1,415 1,062 962 932 1,020 1,552 1,230 1,213 2,406 715
売掛金 1,528 846 989 944 922 894 1,011 992 926 937 1,185 937 943 1,034 1,099 1,091 877 1,009 1,121 960 905 1,049 1,194 1,106 1,010 1,039 1,233 1,252 1,197 1,208 1,368 1,243 1,222 1,169 1,297 1,148 1,319 1,260 1,397 1,287 1,319 1,419 1,775 1,883 1,835 1,909 1,817 2,345 2,080 2,203 2,726 2,645 2,568 2,107 2,178 2,048 2,160 1,982 2,302 2,220 2,133 2,025
商品及び製品 59 142 192 152 78 143 198 159 97 129 158 135 73 148 184 137 78 141 189 172 108 141 149 126 109 123 134 117 96 132 138 115 79 107 116 111 72 99 110 97 77 89 94 95 17 44 47 44 29 74 82 91 34 55 66 65 44 56 51 52 45 73
流動資産合計 5,621 5,612 5,751 5,542 5,471 6,122 5,877 6,480 6,166 5,540 5,593 5,121 4,892 5,442 5,522 5,977 5,892 6,197 6,071 6,389 6,026 6,446 6,131 5,822 5,634 6,135 5,749 6,164 5,980 6,071 6,383 6,281 5,855 6,367 6,349 9,195 10,693 11,577 11,577 10,165 10,558 25,013 9,798 9,602 9,067 10,289 11,527 11,077 10,376 11,674 12,210 12,815 12,297 12,681 12,809 14,383 15,231 16,739 17,547 17,216 16,893 15,161
有形固定資産 29,377 29,983 30,675 31,449 31,872 32,127 32,832 33,655 34,249 34,902 35,650 37,523 38,282 39,067 39,757 41,252 41,817 42,483 43,172 43,941 44,441 45,010 45,647 46,723 48,044 48,597 49,430 50,581 51,080 51,636 52,523 53,789 54,341 55,154 56,205 58,557 59,237 60,251 61,324 61,635 62,498 63,401 64,670 66,136 67,261 68,344 69,391 - - - - - - - - - - - - - - -
固定資産合計 37,919 38,606 39,502 40,483 40,788 41,196 41,640 43,270 44,022 44,575 45,275 47,328 48,170 48,882 49,692 49,628 50,095 50,828 51,813 53,738 54,521 55,185 55,858 57,517 59,016 59,792 60,816 62,434 63,184 63,984 65,143 61,731 62,299 63,522 65,036 67,800 71,594 72,810 74,136 75,031 76,130 84,216 85,789 88,254 89,491 90,205 92,034 92,250 93,555 101,867 104,802 105,829 107,315 108,024 110,200 111,315 112,414 114,049 114,772 116,444 118,550 121,223
総資産 43,540 44,218 45,253 46,025 46,259 47,318 47,517 49,750 50,188 50,115 50,868 52,449 53,062 54,324 55,214 55,605 55,987 57,025 57,884 60,127 60,547 61,631 61,989 63,339 64,650 65,927 66,565 68,598 69,164 70,055 71,526 68,012 68,154 69,889 71,385 76,995 82,287 84,387 85,713 85,196 86,688 109,229 95,587 97,856 98,558 100,494 103,561 103,327 103,931 113,541 117,012 118,644 119,612 120,705 123,009 125,698 127,645 130,788 132,319 133,660 135,443 136,384
買掛金 882 920 943 1,129 974 1,103 1,154 1,177 873 1,000 1,054 1,241 1,043 1,155 1,303 1,293 1,072 1,161 1,192 1,244 1,007 1,178 1,286 1,414 1,062 1,313 1,370 1,495 1,117 1,389 1,419 1,646 1,231 1,477 1,699 1,975 867 1,679 1,844 - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 842 595 500 809 922 50 50 50 50 - 0 400 1,399 1,288 1,288 889 0 0 0 0 - - - 160 160 160 160 700 700 700 700 445 394 193 193 18,559 0 - - - - 450 - 28 1,522 4,514 4,518 4,481 4,553 1,995 1,030 2,268 3,726 3,749 3,599 1,376 926 1,578 2,128 2,146 4,699 3,643
流動負債合計 7,780 7,619 7,184 7,185 7,772 7,022 6,818 7,749 7,275 6,357 5,436 6,256 7,048 7,382 - 7,493 6,147 6,649 5,726 5,920 6,153 6,302 6,108 6,363 5,974 6,651 6,270 7,564 6,538 6,948 7,473 7,129 6,920 9,786 9,489 41,695 4,808 5,711 6,472 7,631 8,253 45,795 13,321 13,581 12,217 15,493 17,784 17,427 16,560 15,007 14,027 15,788 14,801 13,202 15,172 17,314 15,453 18,543 16,883 16,330 17,822 16,185
長期借入金 9,882 10,179 10,727 10,906 10,294 11,466 11,516 11,766 11,767 12,166 12,915 12,517 11,518 11,917 11,918 12,717 13,965 13,966 14,555 15,050 15,051 15,544 15,545 16,030 16,522 16,525 16,528 16,220 16,813 16,616 16,619 17,753 17,407 17,612 18,407 0 0 - - - - 34,920 36,311 37,288 37,801 35,955 35,959 38,225 39,123 44,174 47,854 47,742 48,508 50,230 50,343 50,975 53,415 52,664 54,748 53,569 52,659 54,004
固定負債合計 25,139 25,476 26,794 27,306 26,821 28,255 28,488 29,648 30,101 30,704 32,047 32,867 32,190 32,820 33,310 33,518 34,908 35,096 36,127 38,207 38,439 39,058 39,061 40,148 41,812 42,278 42,689 42,842 44,021 44,216 44,767 41,411 41,251 41,042 42,200 22,397 25,028 25,472 25,157 21,631 21,925 59,633 61,202 63,022 64,962 63,202 65,050 64,677 65,727 76,515 80,499 79,781 81,225 83,488 83,453 83,092 86,209 85,740 88,350 86,929 86,684 88,761
資本金及び資本剰余金 6,307 6,646 6,712 6,878 6,983 7,171 7,318 7,602 8,011 8,204 8,362 8,428 8,879 9,032 9,212 9,550 9,869 10,176 10,350 10,421 10,583 10,717 11,183 11,282 11,440 11,616 12,083 12,198 12,292 12,442 12,560 12,632 12,701 12,765 12,833 12,910 13,000 13,014 13,027 13,038 13,035 13,045 30,222 30,224 30,226 30,245 35,114 35,129 34,726 34,141 34,164 32,887 32,214 31,628 31,041 30,374 30,356 30,379 30,402 31,555 31,532 31,560
利益剰余金 4,302 4,457 4,535 4,606 4,624 4,802 4,817 4,712 4,752 4,793 4,957 4,747 4,784 4,909 4,866 4,742 4,756 4,808 5,403 5,316 5,126 5,308 5,391 5,301 5,179 5,137 5,278 5,751 6,070 6,205 6,482 6,596 7,043 6,057 6,623 -250 -114 -2,663 -4,279 -7,892 -7,518 -9,486 -9,400 -9,196 -9,073 -8,672 -9,760 -9,284 -8,867 -8,511 -8,055 -7,542 -6,973 -6,567 -6,219 -5,321 -4,611 -4,112 -3,558 -2,966 -2,414 -1,949
株主資本 10,621 11,123 11,275 11,534 11,666 12,041 12,211 12,353 12,812 13,054 13,385 13,326 13,824 14,122 14,260 14,594 14,932 15,280 16,031 16,000 15,955 16,271 16,820 16,828 16,864 16,998 17,606 18,192 18,605 18,891 19,286 19,472 19,983 19,061 19,696 12,903 13,129 10,594 8,991 5,388 5,759 3,801 21,064 21,253 21,379 21,799 20,727 21,223 21,644 22,019 22,486 23,075 23,586 24,015 24,384 25,292 25,983 26,505 27,086 30,401 30,937 31,438
有利子負債合計 10,724 10,774 11,227 11,715 11,216 11,516 11,566 11,816 11,817 12,166 12,915 12,917 12,917 13,205 13,206 13,606 13,965 13,966 14,555 15,050 15,051 15,544 15,545 16,085 16,682 16,685 16,688 16,920 17,513 17,316 17,319 18,198 17,801 17,805 18,600 18,559 0 - - - - 35,370 36,311 37,316 39,323 40,469 40,477 42,706 43,676 46,169 48,884 50,010 52,234 53,979 53,942 52,351 54,341 54,242 56,876 55,715 57,358 57,647
純有利子負債 10,466 10,509 10,880 11,424 10,976 11,166 11,289 11,303 11,560 11,874 12,619 12,516 12,639 12,924 12,925 13,310 13,857 13,834 14,416 14,899 14,906 15,295 15,391 15,962 16,540 16,496 16,617 16,743 17,349 17,138 17,128 17,749 17,657 17,288 18,170 16,884 -2,972 - - - - 19,989 35,632 36,689 39,065 40,150 40,046 42,399 43,400 45,854 48,477 49,063 50,819 52,917 52,980 51,419 53,321 52,690 55,646 54,502 54,952 56,932
DEレシオ(%) 100.97 96.86 99.57 101.57 96.14 95.64 94.72 95.65 92.23 93.2 96.49 96.93 93.44 93.51 92.61 93.23 93.52 91.4 90.79 94.06 94.33 95.53 92.42 95.58 98.92 98.16 94.79 93.01 94.13 91.66 89.8 93.46 89.08 93.41 94.44 143.83 0 - - - - 930.54 172.38 175.58 183.93 185.65 195.29 201.23 201.79 209.68 217.4 216.73 221.46 224.77 221.22 206.99 209.14 204.65 209.98 183.27 185.4 183.37
運転資本 - - - - - - - - - - - - - - - - - - - - - - -