Panbela Therapeutics Inc【PBLA】 業績推移・財務諸表

(単位:千ドル) 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 110 48 103 58 71 122 131 163 238 64 1,786 925 383 1,898 1,229 438 2,442 1,194 943 152 1,169 905 239 1,405 1,379 721 3,377 2,449 1,296 2,265 10,870 9,022 8,098 6,400 14,100 11,900 7,400 2,500 900 1,300 5,200 7,200 900 2,600 262 59 142
現金 + 有価証券 110 48 103 58 71 122 131 163 238 64 1,786 925 383 1,898 1,229 438 2,442 1,194 943 152 1,169 905 239 1,405 1,379 721 3,377 2,449 1,296 2,265 10,870 9,022 8,098 6,400 14,100 11,900 7,400 2,500 900 1,300 5,200 7,200 900 2,600 262 59 142
売掛金 75 169 19 14 21 15 17 18 32 12 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 336 378 395 432 388 367 279 391 336 184 1,958 1,732 1,452 2,144 1,646 877 3,009 1,878 1,533 767 1,769 1,496 892 1,847 1,860 1,288 3,771 3,093 2,091 3,272 11,433 9,757 8,839 7,240 14,749 12,279 7,933 3,456 1,766 1,777 7,833 10,809 1,886 3,060 1,785 772 5,168
有形固定資産 15 15 13 19 16 14 15 13 10 8 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 274 184 137 99 52 14 18 16 13 11 83 76 0 0 0 0 0 0 0 0 56 55 53 51 51 51 49 51 45 50 52 56 55 55 53 593 3,155 3,101 3,101 3,201 8,642 8,742 8,742 8,742 8,742 8,642 0
総資産 610 562 533 532 440 381 297 407 350 196 2,041 1,808 1,452 2,144 1,646 877 3,009 1,878 1,533 767 1,825 1,551 945 1,898 1,911 1,339 3,820 3,144 2,136 3,322 11,485 9,813 8,894 7,295 14,802 12,872 11,088 6,557 4,867 4,978 16,475 19,551 10,628 11,802 10,527 9,414 5,168
買掛金 28 14 13 3 12 12 3 0 10 1 638 585 808 797 1,069 1,245 1,062 643 874 1,196 1,222 936 1,017 1,064 905 289 261 597 271 493 422 554 782 781 796 640 3,986 3,211 5,394 2,865 7,341 8,440 6,612 9,939 8,506 14,293 10,950
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - 294 296 298 - 14 50 300 300 286 259 232 - - - - - - - - - - - - - - - - - - - - -
流動負債合計 643 646 653 663 676 666 669 615 640 568 919 1,375 1,909 1,725 2,082 5,519 2,424 2,118 2,149 4,170 3,895 1,441 1,487 1,630 2,499 714 689 1,759 1,412 1,721 1,936 1,365 1,310 1,393 1,339 2,660 4,507 6,201 7,952 7,833 9,746 10,555 8,917 12,318 10,519 16,788 20,142
長期借入金 - - - - - - - - - - 300 300 289 291 292 - - - 300 286 250 - - - - - - - - - - - - - - - - 5,194 5,194 5,194 4,194 4,194 4,194 4,194 3,194 3,194 3,194
固定負債合計 8 7 6 6 4 3 3 2 0 0 3,111 3,114 3,048 3,058 3,069 - 247 715 1,483 286 250 - - - - 742 742 0 - - - 0 - - - 0 - 5,194 5,194 5,194 4,194 4,194 4,194 4,194 3,194 3,194 3,194
総負債 651 654 660 670 680 670 673 618 640 568 - - - - - - - - - - - - - - - 1,456 1,431 1,759 - - - 1,365 - - - 2,660 - 11,395 13,146 13,027 13,940 14,749 13,111 16,512 13,713 19,982 23,336
資本金及び資本剰余金 13,429 13,506 13,535 13,543 13,552 13,560 13,569 7,270 13,586 13,594 10,973 10,973 11,048 12,847 13,117 14,061 24,776 24,920 25,063 25,629 28,682 33,499 33,617 35,043 35,800 38,493 42,171 42,338 42,678 44,688 54,554 54,858 56,152 56,516 65,904 66,253 66,574 76,472 76,707 82,287 97,820 105,858 106,029 120,043 128,228 128,228 128,228
利益剰余金 -13,670 -13,798 -13,862 -13,882 -13,993 -14,050 -14,146 -13,990 -14,077 -14,168 -12,939 -13,667 -14,491 -15,466 -16,541 -18,779 -24,352 -25,767 -26,992 -29,153 -30,906 -33,393 -34,318 -35,058 -36,639 -38,910 -40,284 -41,258 -43,056 -43,475 -45,146 -46,026 -48,283 -50,500 -52,600 -56,200 -59,800 -82,000 -86,400 -91,100 -96,200 -102,000 -109,900 -125,500 -132,617 -139,757 -146,900
株主資本 -41 -92 -127 -138 -240 -289 -376 -211 -291 -373 -1,989 -2,681 -3,505 -2,639 -3,505 -4,642 338 -955 -2,099 -3,689 -2,320 110 -542 268 -588 -117 2,389 1,385 724 1,600 9,549 8,448 7,584 5,900 13,500 10,200 6,600 -4,800 -8,300 -8,000 2,500 4,800 -2,500 -4,700 -3,200 -10,600 -18,168
有利子負債合計 - - - - - - - - - - 300 287 289 291 292 294 296 298 300 300 300 300 300 286 259 232 - - - - - - - - - - - 5,194 5,194 5,194 4,194 4,194 4,194 4,194 3,194 3,194 3,194
純有利子負債 - - - - - - - - - - -1,486 -638 -94 -1,607 -937 -144 -2,146 -896 -643 148 -869 -605 61 -1,119 -1,120 -489 - - - - - - - - - - - 2,694 4,294 3,894 -1,006 -3,006 3,294 1,594 2,932 3,135 3,052
DEレシオ(%) - - - - - - - - - - -15.08 -10.7 -8.25 -11.03 -8.33 -6.33 87.57 -31.2 -14.29 -8.13 -12.93 272.73 -55.35 106.72 -44.05 -198.29 - - - - - - - - - - - -108.21 -62.58 -64.93 167.76 87.38 -167.76 -89.23 -99.81 -30.13 -17.58