|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,348
|
1,297
|
1,345
|
1,434
|
1,323
|
1,314
|
1,299
|
1,340
|
1,255
|
1,245
|
1,215
|
1,287
|
1,166
|
1,158
|
938
|
1,031
|
937
|
958
|
941
|
983
|
890
|
880
|
869
|
936
|
844
|
835
|
839
|
887
|
836
|
821
|
842
|
1,049
|
983
|
861
|
832
|
947
|
868
|
860
|
790
|
831
|
796
|
837
|
891
|
1,028
|
915
|
899
|
875
|
983
|
926
|
871
|
830
|
834
|
776
|
783
|
830
|
793
|
499
|
516
|
493
|
461
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
研究開発費
|
40
|
38
|
38
|
-
|
34
|
37
|
35
|
40
|
34
|
33
|
36
|
-
|
33
|
31
|
24
|
-
|
26
|
28
|
26
|
-
|
26
|
28
|
29
|
-
|
26
|
34
|
28
|
-
|
31
|
32
|
32
|
-
|
32
|
31
|
32
|
-
|
21
|
22
|
12
|
-
|
12
|
7
|
9
|
-
|
11
|
11
|
10
|
-
|
11
|
11
|
9
|
10
|
10
|
10
|
9
|
9
|
7
|
-
|
4
|
3
|
|
販売管理費
|
443
|
426
|
435
|
-
|
429
|
436
|
430
|
435
|
411
|
391
|
400
|
-
|
377
|
376
|
355
|
-
|
351
|
338
|
341
|
-
|
314
|
315
|
309
|
-
|
326
|
288
|
300
|
-
|
306
|
297
|
304
|
-
|
312
|
282
|
269
|
-
|
300
|
278
|
254
|
-
|
248
|
233
|
238
|
-
|
238
|
236
|
225
|
-
|
242
|
226
|
209
|
242
|
222
|
209
|
216
|
220
|
189
|
-
|
165
|
170
|
|
営業費用
|
1,188
|
1,193
|
1,202
|
-
|
1,188
|
1,155
|
1,199
|
-
|
1,096
|
1,089
|
1,108
|
1,139
|
1,065
|
1,127
|
846
|
919
|
882
|
819
|
800
|
-
|
755
|
671
|
732
|
-
|
744
|
742
|
745
|
-
|
740
|
767
|
767
|
-
|
910
|
807
|
787
|
-
|
861
|
826
|
809
|
-
|
1,024
|
820
|
880
|
-
|
956
|
873
|
868
|
-
|
901
|
874
|
820
|
845
|
927
|
800
|
820
|
831
|
543
|
-
|
446
|
422
|
|
経常(税引前)利益
|
160
|
103
|
142
|
-
|
134
|
159
|
99
|
21
|
158
|
156
|
107
|
147
|
101
|
30
|
92
|
111
|
54
|
138
|
141
|
96
|
135
|
209
|
136
|
129
|
99
|
93
|
93
|
-41
|
96
|
53
|
74
|
57
|
73
|
53
|
45
|
52
|
6
|
34
|
-20
|
8
|
-229
|
16
|
11
|
15
|
-42
|
25
|
6
|
1
|
25
|
-3
|
10
|
-11
|
-151
|
-17
|
9
|
-39
|
-44
|
-49
|
46
|
39
|
|
経常(税引前)利益率(%)
|
11.87
|
8.0
|
10.62
|
-
|
10.14
|
12.11
|
7.68
|
1.57
|
12.64
|
12.56
|
8.85
|
11.48
|
8.72
|
2.64
|
9.87
|
10.84
|
5.81
|
14.45
|
15.03
|
9.83
|
15.22
|
23.78
|
15.7
|
13.79
|
11.8
|
11.15
|
11.15
|
-4.52
|
11.54
|
6.56
|
8.89
|
5.49
|
7.43
|
6.21
|
5.42
|
5.54
|
0.79
|
3.99
|
-2.47
|
1.01
|
-28.71
|
2.0
|
1.27
|
1.52
|
-4.55
|
2.87
|
0.8
|
0.15
|
2.7
|
-0.31
|
1.22
|
-1.32
|
-19.44
|
-2.13
|
1.16
|
-4.87
|
-8.79
|
-9.34
|
9.47
|
8.5
|
|
法人税等合計
|
73
|
35
|
46
|
-
|
41
|
53
|
-18
|
-33
|
14
|
52
|
26
|
44
|
27
|
15
|
11
|
27
|
8
|
46
|
25
|
33
|
50
|
52
|
42
|
44
|
37
|
33
|
23
|
38
|
31
|
4
|
17
|
-33
|
19
|
6
|
-2
|
-9
|
8
|
4
|
-25
|
0
|
-11
|
17
|
0
|
-1
|
-14
|
4
|
-2
|
-1
|
4
|
-8
|
4
|
-4
|
-10
|
-5
|
12
|
-14
|
-167
|
-7
|
11
|
9
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
83
|
65
|
93
|
67
|
90
|
105
|
177
|
262
|
163
|
104
|
81
|
114
|
72
|
-5
|
-1
|
94
|
49
|
98
|
136
|
67
|
85
|
156
|
93
|
90
|
62
|
58
|
70
|
-80
|
65
|
48
|
57
|
89
|
53
|
48
|
76
|
44
|
-3
|
23
|
-4
|
-
|
-209
|
-4
|
11
|
18
|
-32
|
19
|
9
|
1
|
20
|
4
|
5
|
-8
|
-142
|
-13
|
-3
|
-25
|
-139
|
-38
|
35
|
29
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.38
|
0.3
|
0.43
|
0.31
|
0.42
|
0.5
|
0.86
|
1.29
|
0.79
|
0.5
|
0.38
|
0.55
|
0.34
|
-0.05
|
-0.03
|
0.45
|
0.22
|
0.47
|
0.65
|
0.31
|
0.4
|
0.75
|
0.45
|
0.43
|
0.3
|
0.29
|
0.35
|
-0.45
|
0.35
|
0.26
|
0.31
|
0.48
|
0.29
|
0.26
|
0.41
|
0.24
|
-0.01
|
0.13
|
-0.02
|
1.04
|
-1.22
|
-0.02
|
0.07
|
0.11
|
-0.18
|
0.11
|
0.05
|
0.01
|
0.12
|
0.02
|
0.03
|
-0.04
|
-0.81
|
-0.07
|
-0.02
|
-0.14
|
-0.77
|
-0.21
|
0.19
|
0.17
|
|
希薄化後一株あたり利益
|
0.38
|
0.3
|
0.43
|
0.31
|
0.42
|
0.49
|
0.85
|
1.28
|
0.79
|
0.5
|
0.38
|
0.55
|
0.33
|
-0.05
|
-0.03
|
0.44
|
0.22
|
0.46
|
0.65
|
0.31
|
0.4
|
0.75
|
0.44
|
0.44
|
0.3
|
0.28
|
0.35
|
-0.45
|
0.35
|
0.26
|
0.31
|
0.48
|
0.28
|
0.26
|
0.41
|
0.24
|
-0.01
|
0.13
|
-0.02
|
1.03
|
-1.22
|
-0.02
|
0.07
|
0.11
|
-0.18
|
0.11
|
0.05
|
0.01
|
0.12
|
0.02
|
0.03
|
-0.04
|
-0.81
|
-0.07
|
-0.02
|
-0.14
|
-0.75
|
-0.21
|
0.19
|
0.17
|
|
一株あたり配当金
|
0.36
|
0.36
|
0.36
|
-
|
0.37
|
0.37
|
0.37
|
-
|
0.38
|
-
|
-
|
-
|
-
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.19
|
0.19
|
0.19
|
-
|
0.05
|
0.05
|
0.05
|
-
|
0.05
|
0.05
|
0.05
|
-
|
0.05
|
0.05
|
0.05
|
-
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
-
|
0.06
|
0.07
|