|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
5
|
7
|
4
|
19
|
4
|
29
|
10
|
15
|
19
|
26
|
94
|
28
|
15
|
21
|
21
|
21
|
21
|
22
|
48
|
27
|
28
|
30
|
63
|
41
|
44
|
42
|
45
|
32
|
34
|
36
|
24
|
27
|
29
|
27
|
28
|
94
|
57
|
26
|
62
|
32
|
163
|
42
|
21
|
27
|
35
|
42
|
86
|
58
|
54
|
60
|
63
|
46
|
34
|
51
|
50
|
97
|
139
|
119
|
62
|
|
現金 + 有価証券
|
5
|
7
|
4
|
19
|
4
|
29
|
10
|
15
|
19
|
26
|
94
|
28
|
15
|
21
|
21
|
21
|
21
|
22
|
48
|
27
|
28
|
30
|
63
|
41
|
44
|
42
|
45
|
32
|
34
|
36
|
24
|
27
|
29
|
27
|
28
|
94
|
57
|
26
|
62
|
32
|
163
|
42
|
21
|
27
|
35
|
42
|
86
|
58
|
54
|
60
|
63
|
46
|
34
|
51
|
50
|
97
|
139
|
119
|
62
|
|
売掛金
|
43
|
49
|
50
|
60
|
69
|
84
|
73
|
73
|
61
|
80
|
66
|
65
|
58
|
98
|
87
|
87
|
85
|
91
|
85
|
95
|
88
|
92
|
104
|
136
|
134
|
145
|
150
|
140
|
150
|
153
|
140
|
148
|
142
|
142
|
144
|
150
|
112
|
122
|
116
|
114
|
130
|
146
|
134
|
139
|
145
|
145
|
157
|
167
|
157
|
158
|
174
|
176
|
171
|
163
|
167
|
194
|
168
|
199
|
190
|
|
商品及び製品
|
43
|
46
|
43
|
51
|
53
|
53
|
54
|
60
|
66
|
61
|
64
|
65
|
66
|
82
|
75
|
74
|
74
|
77
|
80
|
91
|
92
|
97
|
100
|
115
|
118
|
119
|
114
|
118
|
118
|
113
|
120
|
119
|
129
|
126
|
121
|
116
|
116
|
114
|
117
|
114
|
105
|
107
|
106
|
120
|
133
|
140
|
158
|
162
|
169
|
161
|
148
|
138
|
152
|
156
|
151
|
147
|
153
|
158
|
163
|
|
流動資産合計
|
102
|
112
|
105
|
147
|
144
|
179
|
151
|
164
|
162
|
182
|
244
|
177
|
160
|
222
|
200
|
201
|
201
|
205
|
228
|
249
|
281
|
279
|
291
|
334
|
328
|
331
|
332
|
303
|
314
|
314
|
293
|
300
|
310
|
304
|
300
|
365
|
295
|
269
|
301
|
269
|
408
|
304
|
275
|
293
|
324
|
336
|
408
|
391
|
391
|
388
|
393
|
375
|
368
|
380
|
377
|
448
|
480
|
497
|
433
|
|
有形固定資産
|
1
|
1
|
1
|
1
|
2
|
6
|
9
|
9
|
10
|
11
|
10
|
9
|
10
|
12
|
13
|
13
|
13
|
12
|
12
|
15
|
15
|
13
|
12
|
50
|
50
|
49
|
51
|
52
|
52
|
52
|
51
|
51
|
51
|
52
|
53
|
55
|
58
|
65
|
68
|
70
|
69
|
70
|
69
|
71
|
70
|
69
|
69
|
70
|
69
|
70
|
70
|
76
|
75
|
74
|
73
|
74
|
73
|
73
|
128
|
|
総資産
|
1,048
|
1,055
|
1,045
|
1,758
|
1,752
|
1,787
|
1,731
|
1,739
|
1,736
|
1,808
|
1,864
|
1,795
|
1,853
|
2,726
|
2,681
|
2,669
|
2,637
|
2,627
|
2,641
|
2,949
|
2,878
|
2,831
|
2,811
|
3,911
|
3,900
|
3,902
|
3,898
|
3,761
|
3,769
|
3,698
|
3,668
|
3,441
|
3,461
|
3,465
|
3,464
|
3,514
|
3,450
|
3,434
|
3,469
|
3,429
|
3,559
|
3,676
|
3,659
|
3,671
|
3,682
|
3,679
|
3,750
|
3,354
|
3,346
|
3,333
|
3,340
|
3,318
|
3,308
|
3,317
|
3,329
|
3,402
|
3,432
|
3,442
|
3,495
|
|
買掛金
|
24
|
25
|
23
|
26
|
26
|
41
|
40
|
51
|
42
|
51
|
51
|
48
|
45
|
58
|
38
|
46
|
47
|
41
|
28
|
38
|
35
|
39
|
45
|
70
|
62
|
79
|
59
|
61
|
78
|
66
|
48
|
56
|
62
|
64
|
50
|
62
|
32
|
55
|
29
|
45
|
30
|
38
|
40
|
55
|
58
|
56
|
64
|
62
|
57
|
44
|
39
|
38
|
39
|
31
|
19
|
18
|
22
|
41
|
42
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
49
|
56
|
53
|
63
|
63
|
88
|
88
|
96
|
81
|
89
|
134
|
84
|
78
|
111
|
91
|
99
|
101
|
93
|
86
|
106
|
100
|
114
|
132
|
162
|
153
|
160
|
151
|
123
|
142
|
145
|
128
|
126
|
143
|
146
|
149
|
149
|
131
|
136
|
126
|
122
|
125
|
148
|
135
|
143
|
155
|
152
|
160
|
160
|
147
|
129
|
127
|
117
|
114
|
106
|
102
|
106
|
109
|
134
|
139
|
|
長期借入金
|
464
|
447
|
429
|
1,123
|
1,096
|
1,079
|
1,000
|
970
|
953
|
978
|
981
|
934
|
969
|
1,685
|
1,637
|
1,588
|
1,506
|
1,471
|
1,447
|
1,625
|
1,577
|
1,479
|
1,415
|
2,194
|
2,145
|
2,092
|
2,053
|
1,992
|
1,993
|
1,895
|
1,842
|
1,798
|
1,779
|
1,754
|
1,701
|
1,730
|
1,620
|
1,548
|
1,548
|
1,479
|
1,545
|
1,592
|
1,530
|
1,476
|
1,472
|
1,438
|
1,424
|
1,345
|
1,316
|
1,262
|
1,199
|
1,125
|
1,091
|
1,051
|
991
|
992
|
992
|
993
|
1,033
|
|
総負債
|
670
|
663
|
644
|
1,355
|
1,334
|
1,348
|
1,274
|
1,261
|
1,235
|
1,266
|
1,320
|
1,232
|
1,268
|
2,131
|
2,071
|
2,041
|
1,973
|
1,941
|
1,920
|
2,204
|
2,140
|
2,056
|
2,010
|
3,089
|
3,041
|
3,006
|
2,680
|
2,582
|
2,607
|
2,504
|
2,435
|
2,345
|
2,359
|
2,352
|
2,308
|
2,343
|
2,223
|
2,156
|
2,145
|
2,070
|
2,142
|
2,214
|
2,141
|
2,093
|
2,097
|
2,058
|
2,062
|
1,906
|
1,865
|
1,796
|
1,739
|
1,663
|
1,626
|
1,585
|
1,541
|
1,567
|
1,576
|
1,617
|
1,665
|
|
利益剰余金
|
-12
|
1
|
11
|
10
|
25
|
44
|
56
|
76
|
96
|
129
|
132
|
149
|
165
|
182
|
203
|
227
|
253
|
285
|
313
|
327
|
321
|
353
|
385
|
396
|
430
|
461
|
775
|
736
|
772
|
802
|
841
|
701
|
735
|
768
|
807
|
844
|
887
|
932
|
973
|
1,008
|
1,066
|
1,111
|
1,162
|
1,214
|
1,269
|
1,320
|
1,372
|
1,131
|
1,185
|
1,238
|
1,291
|
1,341
|
1,390
|
1,444
|
1,505
|
1,555
|
1,603
|
1,645
|
1,692
|
|
株主資本
|
377
|
391
|
401
|
402
|
418
|
438
|
457
|
477
|
500
|
541
|
543
|
563
|
585
|
594
|
608
|
627
|
662
|
685
|
720
|
744
|
737
|
774
|
799
|
822
|
858
|
895
|
1,217
|
1,178
|
1,161
|
1,193
|
1,233
|
1,095
|
1,101
|
1,112
|
1,156
|
1,170
|
1,227
|
1,278
|
1,323
|
1,358
|
1,416
|
1,461
|
1,518
|
1,577
|
1,584
|
1,619
|
1,686
|
1,447
|
1,480
|
1,535
|
1,600
|
1,655
|
1,680
|
1,731
|
1,788
|
1,834
|
1,855
|
1,824
|
1,829
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299
|
323
|
299
|
316
|
311
|