|
(単位:百万ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
404
|
69
|
57
|
76
|
237
|
317
|
477
|
397
|
449
|
623
|
472
|
944
|
740
|
1,412
|
625
|
746
|
306
|
173
|
300
|
573
|
362
|
478
|
1,059
|
597
|
418
|
204
|
536
|
814
|
722
|
1,225
|
1,282
|
1,609
|
1,541
|
1,479
|
1,472
|
1,341
|
1,434
|
2,174
|
1,908
|
2,204
|
1,616
|
1,516
|
1,892
|
1,783
|
1,441
|
1,367
|
976
|
536
|
468
|
590
|
482
|
527
|
|
現金 + 有価証券
|
404
|
69
|
57
|
76
|
237
|
317
|
477
|
397
|
449
|
623
|
472
|
944
|
740
|
1,412
|
625
|
746
|
306
|
173
|
300
|
573
|
362
|
478
|
1,059
|
597
|
418
|
204
|
536
|
814
|
722
|
1,225
|
1,282
|
1,609
|
1,541
|
1,479
|
1,472
|
1,341
|
1,434
|
2,174
|
1,908
|
2,204
|
1,616
|
1,516
|
1,892
|
1,783
|
1,441
|
1,367
|
976
|
536
|
468
|
590
|
482
|
527
|
|
商品及び製品
|
1,450
|
1,537
|
1,472
|
1,445
|
1,546
|
1,711
|
1,787
|
1,102
|
1,129
|
1,306
|
1,101
|
1,174
|
1,229
|
1,308
|
1,845
|
1,863
|
2,085
|
1,875
|
2,311
|
2,214
|
2,580
|
2,540
|
2,561
|
1,865
|
2,567
|
2,314
|
2,130
|
2,122
|
986
|
1,620
|
1,485
|
1,686
|
2,312
|
2,636
|
2,831
|
2,505
|
2,894
|
2,976
|
2,690
|
2,764
|
2,855
|
2,832
|
3,181
|
3,183
|
2,891
|
2,864
|
2,606
|
2,595
|
2,891
|
2,770
|
2,743
|
2,563
|
|
流動資産合計
|
2,552
|
2,249
|
2,191
|
2,201
|
2,366
|
2,844
|
3,006
|
2,347
|
2,295
|
2,686
|
2,304
|
3,022
|
3,021
|
3,932
|
3,547
|
3,407
|
3,125
|
2,733
|
3,446
|
3,803
|
3,862
|
4,108
|
4,750
|
3,237
|
3,979
|
3,599
|
3,603
|
3,824
|
2,310
|
3,387
|
3,313
|
3,867
|
4,855
|
5,267
|
5,487
|
5,199
|
6,380
|
7,332
|
6,572
|
6,546
|
5,867
|
6,305
|
6,921
|
6,597
|
5,822
|
6,047
|
5,109
|
4,544
|
4,862
|
4,766
|
4,811
|
4,452
|
|
有形固定資産
|
1,658
|
1,685
|
1,735
|
1,781
|
1,757
|
1,822
|
1,902
|
1,936
|
1,931
|
1,964
|
1,960
|
2,357
|
2,373
|
2,505
|
3,252
|
3,329
|
3,380
|
3,457
|
3,481
|
3,479
|
3,493
|
3,561
|
3,597
|
3,821
|
3,876
|
3,919
|
3,976
|
4,023
|
4,995
|
4,989
|
4,958
|
4,843
|
4,829
|
4,835
|
4,846
|
4,902
|
4,955
|
5,009
|
5,133
|
5,361
|
5,517
|
4,909
|
4,922
|
4,978
|
4,994
|
4,997
|
5,015
|
5,068
|
5,044
|
5,146
|
5,194
|
5,518
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
299
|
-
|
234
|
-
|
-
|
-
|
234
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
4,509
|
4,326
|
4,329
|
4,414
|
4,716
|
5,682
|
5,877
|
5,196
|
5,151
|
5,544
|
5,107
|
6,105
|
6,184
|
6,988
|
7,466
|
7,622
|
7,512
|
7,481
|
7,999
|
8,118
|
8,282
|
8,547
|
9,215
|
8,005
|
9,126
|
8,810
|
8,917
|
9,132
|
9,134
|
10,073
|
10,191
|
10,500
|
11,270
|
11,654
|
11,844
|
11,641
|
12,948
|
13,976
|
13,304
|
13,549
|
13,139
|
14,034
|
14,693
|
14,388
|
13,808
|
14,076
|
13,131
|
12,703
|
13,028
|
12,980
|
13,041
|
13,020
|
|
買掛金
|
476
|
227
|
563
|
402
|
246
|
339
|
377
|
335
|
313
|
354
|
212
|
315
|
388
|
373
|
369
|
535
|
380
|
449
|
447
|
578
|
666
|
637
|
483
|
488
|
556
|
444
|
521
|
601
|
437
|
423
|
212
|
407
|
710
|
783
|
461
|
911
|
1,625
|
1,341
|
912
|
854
|
750
|
635
|
1,213
|
959
|
960
|
1,126
|
956
|
735
|
874
|
928
|
822
|
801
|
|
流動負債合計
|
1,828
|
1,441
|
1,609
|
1,644
|
1,642
|
1,867
|
1,824
|
1,542
|
1,384
|
1,572
|
1,094
|
1,495
|
1,623
|
1,901
|
2,047
|
2,056
|
2,000
|
2,064
|
2,292
|
2,419
|
2,578
|
2,477
|
2,649
|
2,134
|
2,607
|
2,398
|
2,312
|
2,509
|
2,045
|
2,037
|
1,955
|
2,452
|
3,399
|
3,751
|
4,200
|
3,760
|
5,086
|
6,773
|
5,424
|
5,201
|
4,597
|
4,302
|
4,393
|
4,217
|
3,781
|
4,256
|
3,826
|
3,626
|
3,770
|
3,632
|
3,497
|
3,669
|
|
長期借入金
|
711
|
799
|
722
|
723
|
710
|
1,020
|
1,148
|
1,252
|
1,251
|
1,353
|
1,373
|
1,836
|
1,841
|
2,224
|
2,306
|
2,108
|
2,112
|
2,160
|
2,158
|
2,175
|
2,166
|
2,214
|
2,176
|
1,931
|
2,189
|
2,029
|
2,064
|
2,064
|
3,546
|
4,093
|
4,411
|
4,654
|
4,652
|
4,624
|
4,318
|
4,296
|
4,249
|
2,012
|
1,447
|
1,434
|
1,438
|
1,441
|
1,243
|
1,245
|
1,248
|
1,251
|
1,254
|
1,457
|
2,237
|
2,390
|
2,394
|
2,148
|
|
総負債
|
2,748
|
2,584
|
2,681
|
2,699
|
2,906
|
3,618
|
3,703
|
3,503
|
3,383
|
3,671
|
3,216
|
4,009
|
4,150
|
4,812
|
5,186
|
5,051
|
5,000
|
5,112
|
5,324
|
5,215
|
5,367
|
5,374
|
5,570
|
4,757
|
5,679
|
5,297
|
5,363
|
5,547
|
6,655
|
7,184
|
7,701
|
8,298
|
9,094
|
9,407
|
9,522
|
9,109
|
10,422
|
10,189
|
8,428
|
8,493
|
7,871
|
7,851
|
7,831
|
7,757
|
7,210
|
7,670
|
7,111
|
7,025
|
7,783
|
7,764
|
7,676
|
7,570
|
|
利益剰余金
|
6
|
16
|
-16
|
3
|
64
|
64
|
179
|
-124
|
-62
|
48
|
65
|
-84
|
-142
|
-68
|
-55
|
-45
|
-109
|
-254
|
27
|
236
|
233
|
471
|
615
|
225
|
419
|
350
|
384
|
401
|
-701
|
-312
|
-729
|
-1,028
|
-1,069
|
-1,021
|
-962
|
-797
|
-818
|
386
|
1,442
|
2,056
|
2,412
|
3,407
|
4,169
|
4,090
|
4,167
|
4,072
|
3,757
|
3,436
|
3,002
|
2,965
|
3,104
|
3,150
|
|
株主資本
|
1,761
|
1,741
|
1,648
|
1,715
|
1,810
|
2,063
|
2,175
|
1,693
|
1,767
|
1,872
|
1,890
|
2,095
|
2,033
|
2,176
|
2,279
|
2,571
|
2,512
|
2,369
|
2,675
|
2,903
|
2,916
|
3,172
|
3,645
|
3,248
|
3,447
|
3,513
|
3,554
|
3,586
|
2,480
|
2,890
|
2,491
|
2,202
|
2,176
|
2,247
|
2,322
|
2,533
|
2,526
|
3,787
|
4,877
|
5,056
|
5,268
|
6,183
|
6,862
|
6,631
|
6,598
|
6,406
|
6,020
|
5,679
|
5,245
|
5,216
|
5,365
|
5,450
|