|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
40,119
|
85,443
|
46,002
|
26,864
|
54,797
|
45,437
|
22,738
|
17,204
|
34,954
|
42,501
|
25,185
|
32,438
|
66,787
|
54,731
|
54,519
|
37,777
|
62,750
|
|
有価証券
|
28,839
|
27,801
|
27,082
|
25,649
|
24,067
|
43,049
|
37,239
|
52,047
|
32,457
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
68,958
|
113,244
|
73,084
|
52,513
|
78,864
|
88,486
|
59,977
|
69,251
|
67,411
|
42,501
|
25,185
|
32,438
|
66,787
|
54,731
|
54,519
|
37,777
|
62,750
|
|
有形固定資産
|
2,067
|
2,013
|
1,963
|
1,949
|
1,902
|
1,858
|
1,864
|
1,693
|
1,940
|
2,103
|
2,124
|
2,057
|
2,019
|
1,971
|
1,952
|
2,079
|
2,099
|
|
総資産
|
281,066
|
348,624
|
312,486
|
314,929
|
368,360
|
396,067
|
376,739
|
386,547
|
393,066
|
412,573
|
409,212
|
439,748
|
450,434
|
449,045
|
452,857
|
451,317
|
467,105
|
|
長期借入金
|
16,846
|
18,383
|
16,698
|
16,681
|
35,497
|
40,220
|
40,412
|
47,638
|
47,701
|
50,419
|
51,887
|
55,104
|
50,819
|
50,534
|
45,248
|
42,460
|
44,171
|
|
総負債
|
259,257
|
326,600
|
266,951
|
269,095
|
323,136
|
350,906
|
332,121
|
340,560
|
346,775
|
366,396
|
362,630
|
392,759
|
403,665
|
402,445
|
405,165
|
402,659
|
417,587
|
|
資本金及び資本剰余金
|
-
|
-
|
26,199
|
26,204
|
26,204
|
26,204
|
25,706
|
25,748
|
25,384
|
24,919
|
24,812
|
24,141
|
23,607
|
22,898
|
22,819
|
22,951
|
23,092
|
|
利益剰余金
|
21,931
|
22,210
|
22,420
|
22,665
|
22,910
|
23,257
|
23,671
|
24,779
|
25,048
|
25,636
|
26,149
|
26,558
|
26,875
|
27,245
|
27,649
|
28,330
|
28,803
|
|
株主資本
|
21,809
|
22,024
|
45,535
|
45,834
|
45,224
|
45,161
|
44,618
|
45,987
|
46,291
|
46,177
|
46,582
|
46,989
|
46,769
|
46,600
|
47,692
|
48,658
|
49,518
|
|
有利子負債合計
|
16,846
|
18,383
|
16,698
|
16,681
|
35,497
|
40,220
|
40,412
|
47,638
|
47,701
|
50,419
|
51,887
|
55,104
|
50,819
|
50,534
|
45,248
|
42,460
|
44,171
|
|
純有利子負債
|
-52,112
|
-94,861
|
-56,386
|
-35,832
|
-43,367
|
-48,266
|
-19,565
|
-21,613
|
-19,710
|
7,918
|
26,702
|
22,666
|
-15,968
|
-4,197
|
-9,271
|
4,683
|
-18,579
|
|
DEレシオ(%)
|
77.24
|
83.47
|
36.67
|
36.39
|
78.49
|
89.06
|
90.57
|
103.59
|
103.05
|
109.19
|
111.39
|
117.27
|
108.66
|
108.44
|
94.88
|
87.26
|
89.2
|