|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,708
|
13,047
|
14,415
|
17,164
|
18,494
|
21,538
|
24,735
|
31,665
|
51,139
|
48,889
|
41,219
|
45,572
|
54,849
|
47,554
|
55,512
|
55,930
|
65,333
|
72,370
|
70,187
|
68,671
|
73,133
|
83,495
|
97,041
|
89,897
|
90,804
|
86,036
|
87,959
|
109,351
|
115,322
|
133,531
|
110,565
|
122,343
|
111,490
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,708
|
13,047
|
14,415
|
17,164
|
18,494
|
21,538
|
24,735
|
31,665
|
51,139
|
48,889
|
41,219
|
45,572
|
54,849
|
47,554
|
55,512
|
55,930
|
65,333
|
72,370
|
70,187
|
68,671
|
73,133
|
83,495
|
97,041
|
89,897
|
90,804
|
86,036
|
87,959
|
109,351
|
115,322
|
133,531
|
110,565
|
122,343
|
111,490
|
|
売掛金
|
45
|
60
|
1,250
|
1,304
|
388
|
81
|
53
|
118
|
58
|
391
|
203
|
40
|
74
|
86
|
71
|
25
|
25
|
16
|
219
|
65
|
110
|
110
|
106
|
118
|
183
|
165
|
164
|
189
|
390
|
337
|
667
|
948
|
969
|
891
|
911
|
663
|
792
|
654
|
635
|
947
|
1,680
|
3,393
|
3,405
|
3,488
|
4,032
|
4,680
|
9,168
|
7,749
|
7,278
|
16,222
|
35,470
|
25,750
|
32,796
|
32,639
|
52,234
|
|
流動資産合計
|
3,415
|
4,474
|
6,832
|
7,185
|
5,352
|
7,021
|
6,193
|
6,071
|
6,128
|
8,543
|
7,268
|
6,933
|
7,371
|
11,980
|
7,773
|
7,710
|
10,286
|
8,724
|
9,163
|
11,852
|
10,483
|
12,015
|
13,145
|
13,694
|
15,120
|
17,903
|
19,646
|
22,775
|
26,230
|
33,178
|
52,873
|
50,804
|
44,156
|
47,877
|
57,141
|
49,658
|
57,610
|
57,960
|
67,916
|
75,060
|
73,411
|
74,327
|
79,184
|
90,177
|
104,467
|
97,717
|
104,129
|
97,314
|
98,855
|
129,180
|
154,767
|
163,406
|
147,499
|
158,836
|
167,153
|
|
有形固定資産
|
104
|
94
|
88
|
98
|
118
|
108
|
118
|
110
|
112
|
121
|
163
|
170
|
217
|
206
|
199
|
223
|
274
|
271
|
257
|
273
|
263
|
300
|
326
|
649
|
852
|
854
|
854
|
809
|
907
|
883
|
1,009
|
969
|
1,004
|
937
|
1,798
|
1,753
|
1,679
|
1,849
|
1,841
|
1,757
|
1,733
|
1,642
|
1,519
|
1,410
|
1,334
|
1,255
|
1,191
|
1,124
|
1,149
|
1,089
|
1,050
|
1,107
|
1,138
|
1,157
|
1,134
|
|
固定資産合計
|
204
|
233
|
264
|
308
|
410
|
439
|
491
|
531
|
563
|
621
|
720
|
766
|
901
|
977
|
1,295
|
1,246
|
1,379
|
1,539
|
1,603
|
1,686
|
1,738
|
1,856
|
1,884
|
2,204
|
2,381
|
2,499
|
2,605
|
2,709
|
2,897
|
2,999
|
3,225
|
3,237
|
3,448
|
5,670
|
6,740
|
11,705
|
13,446
|
9,872
|
9,783
|
9,712
|
9,778
|
9,723
|
9,626
|
9,719
|
9,894
|
10,526
|
11,241
|
11,540
|
12,350
|
17,418
|
18,226
|
18,902
|
19,474
|
20,191
|
37,964
|
|
総資産
|
3,620
|
4,707
|
7,096
|
7,493
|
5,762
|
7,460
|
6,684
|
6,603
|
6,691
|
9,164
|
7,989
|
7,699
|
8,272
|
12,957
|
9,068
|
8,957
|
11,666
|
10,264
|
10,767
|
13,538
|
12,222
|
13,871
|
15,029
|
15,899
|
17,502
|
20,402
|
22,251
|
25,485
|
29,127
|
36,177
|
56,098
|
54,042
|
47,605
|
53,548
|
63,882
|
61,363
|
71,057
|
67,833
|
77,700
|
84,773
|
83,189
|
84,050
|
88,810
|
99,897
|
114,361
|
108,244
|
115,371
|
108,855
|
111,206
|
146,598
|
172,993
|
182,308
|
166,974
|
179,028
|
205,118
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
|
流動負債合計
|
6,673
|
7,729
|
10,007
|
10,327
|
6,436
|
7,970
|
6,962
|
6,800
|
6,981
|
9,057
|
7,962
|
7,760
|
8,302
|
10,178
|
6,646
|
5,386
|
10,046
|
8,744
|
9,434
|
11,901
|
10,126
|
11,218
|
11,997
|
12,324
|
13,304
|
15,561
|
16,862
|
19,152
|
21,488
|
27,288
|
45,691
|
41,329
|
31,028
|
34,246
|
42,291
|
35,283
|
50,271
|
50,583
|
61,410
|
68,949
|
67,047
|
67,389
|
71,977
|
82,893
|
96,031
|
88,639
|
96,067
|
89,222
|
90,010
|
119,183
|
144,704
|
152,735
|
135,865
|
146,106
|
155,678
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,808
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
339
|
85
|
24
|
18
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4,176
|
4,095
|
4,013
|
3,930
|
3,845
|
3,760
|
3,673
|
3,584
|
3,495
|
3,404
|
3,311
|
3,217
|
3,122
|
3,026
|
2,928
|
2,828
|
2,721
|
2,601
|
2,480
|
10,165
|
|
総負債
|
6,673
|
7,729
|
10,007
|
10,327
|
6,436
|
7,970
|
6,962
|
6,800
|
6,981
|
9,057
|
7,962
|
7,760
|
8,302
|
10,178
|
6,646
|
5,386
|
10,546
|
9,084
|
9,519
|
11,925
|
10,144
|
11,246
|
11,997
|
12,324
|
13,304
|
15,561
|
16,862
|
19,152
|
21,488
|
27,288
|
45,691
|
41,329
|
31,028
|
34,246
|
42,291
|
39,459
|
54,367
|
54,597
|
65,341
|
72,795
|
70,807
|
71,062
|
75,562
|
86,388
|
99,435
|
91,950
|
99,285
|
92,345
|
93,036
|
122,111
|
147,532
|
155,457
|
138,467
|
148,586
|
165,843
|
|
資本金及び資本剰余金
|
5,017
|
5,010
|
5,010
|
5,010
|
5,575
|
5,602
|
5,609
|
5,609
|
5,609
|
5,609
|
5,609
|
5,624
|
5,624
|
5,671
|
5,746
|
6,429
|
6,619
|
6,622
|
6,650
|
6,720
|
6,720
|
6,840
|
6,821
|
6,993
|
7,128
|
7,199
|
7,337
|
7,549
|
8,055
|
8,666
|
9,313
|
9,881
|
10,785
|
11,626
|
12,111
|
12,643
|
13,582
|
14,439
|
15,185
|
15,736
|
16,412
|
16,912
|
17,481
|
17,970
|
18,536
|
19,189
|
19,808
|
20,648
|
21,357
|
22,053
|
22,717
|
23,411
|
23,989
|
24,686
|
31,308
|
|
利益剰余金
|
-7,979
|
-7,941
|
-7,830
|
-7,753
|
-6,160
|
-6,013
|
-5,786
|
-5,706
|
-5,799
|
-5,401
|
-5,481
|
-5,584
|
-5,552
|
-2,791
|
-3,232
|
-2,725
|
-5,269
|
-5,201
|
-5,119
|
-4,783
|
-4,303
|
-3,800
|
-3,431
|
-3,046
|
-2,546
|
-2,009
|
-1,596
|
-864
|
-64
|
579
|
1,451
|
3,190
|
6,150
|
8,088
|
9,629
|
9,410
|
3,258
|
-1,054
|
-2,677
|
-3,609
|
-3,880
|
-3,775
|
-4,084
|
-4,312
|
-3,460
|
-2,747
|
-2,907
|
-3,011
|
-1,911
|
3,712
|
4,021
|
4,718
|
6,155
|
7,527
|
10,114
|
|
株主資本
|
-3,054
|
-3,023
|
-2,911
|
-2,835
|
-675
|
-511
|
-278
|
-198
|
-291
|
106
|
26
|
-61
|
-30
|
2,779
|
2,422
|
3,570
|
1,200
|
1,271
|
1,381
|
1,788
|
2,268
|
2,819
|
3,241
|
3,798
|
4,433
|
5,041
|
5,591
|
6,535
|
7,842
|
9,096
|
10,614
|
12,921
|
16,785
|
19,564
|
21,590
|
21,903
|
16,690
|
13,236
|
12,359
|
11,977
|
12,382
|
12,987
|
13,247
|
13,508
|
14,926
|
16,293
|
16,085
|
16,509
|
18,169
|
24,487
|
25,460
|
26,851
|
28,506
|
30,441
|
39,274
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,808
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-17,165
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-101,682
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.99
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.97
|