Paysign, Inc.【PAYS】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - 12,708 13,047 14,415 17,164 18,494 21,538 24,735 31,665 51,139 48,889 41,219 45,572 54,849 47,554 55,512 55,930 65,333 72,370 70,187 68,671 73,133 83,495 97,041 89,897 90,804 86,036 87,959 109,351 115,322 133,531 110,565 122,343 111,490
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - 12,708 13,047 14,415 17,164 18,494 21,538 24,735 31,665 51,139 48,889 41,219 45,572 54,849 47,554 55,512 55,930 65,333 72,370 70,187 68,671 73,133 83,495 97,041 89,897 90,804 86,036 87,959 109,351 115,322 133,531 110,565 122,343 111,490
売掛金 45 60 1,250 1,304 388 81 53 118 58 391 203 40 74 86 71 25 25 16 219 65 110 110 106 118 183 165 164 189 390 337 667 948 969 891 911 663 792 654 635 947 1,680 3,393 3,405 3,488 4,032 4,680 9,168 7,749 7,278 16,222 35,470 25,750 32,796 32,639 52,234
流動資産合計 3,415 4,474 6,832 7,185 5,352 7,021 6,193 6,071 6,128 8,543 7,268 6,933 7,371 11,980 7,773 7,710 10,286 8,724 9,163 11,852 10,483 12,015 13,145 13,694 15,120 17,903 19,646 22,775 26,230 33,178 52,873 50,804 44,156 47,877 57,141 49,658 57,610 57,960 67,916 75,060 73,411 74,327 79,184 90,177 104,467 97,717 104,129 97,314 98,855 129,180 154,767 163,406 147,499 158,836 167,153
有形固定資産 104 94 88 98 118 108 118 110 112 121 163 170 217 206 199 223 274 271 257 273 263 300 326 649 852 854 854 809 907 883 1,009 969 1,004 937 1,798 1,753 1,679 1,849 1,841 1,757 1,733 1,642 1,519 1,410 1,334 1,255 1,191 1,124 1,149 1,089 1,050 1,107 1,138 1,157 1,134
固定資産合計 204 233 264 308 410 439 491 531 563 621 720 766 901 977 1,295 1,246 1,379 1,539 1,603 1,686 1,738 1,856 1,884 2,204 2,381 2,499 2,605 2,709 2,897 2,999 3,225 3,237 3,448 5,670 6,740 11,705 13,446 9,872 9,783 9,712 9,778 9,723 9,626 9,719 9,894 10,526 11,241 11,540 12,350 17,418 18,226 18,902 19,474 20,191 37,964
総資産 3,620 4,707 7,096 7,493 5,762 7,460 6,684 6,603 6,691 9,164 7,989 7,699 8,272 12,957 9,068 8,957 11,666 10,264 10,767 13,538 12,222 13,871 15,029 15,899 17,502 20,402 22,251 25,485 29,127 36,177 56,098 54,042 47,605 53,548 63,882 61,363 71,057 67,833 77,700 84,773 83,189 84,050 88,810 99,897 114,361 108,244 115,371 108,855 111,206 146,598 172,993 182,308 166,974 179,028 205,118
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,000
流動負債合計 6,673 7,729 10,007 10,327 6,436 7,970 6,962 6,800 6,981 9,057 7,962 7,760 8,302 10,178 6,646 5,386 10,046 8,744 9,434 11,901 10,126 11,218 11,997 12,324 13,304 15,561 16,862 19,152 21,488 27,288 45,691 41,329 31,028 34,246 42,291 35,283 50,271 50,583 61,410 68,949 67,047 67,389 71,977 82,893 96,031 88,639 96,067 89,222 90,010 119,183 144,704 152,735 135,865 146,106 155,678
長期借入金 - - - - - - - - - - - - - - - - - - - - - 27 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,808
固定負債合計 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 500 339 85 24 18 27 0 0 0 0 0 0 0 0 0 0 0 0 0 4,176 4,095 4,013 3,930 3,845 3,760 3,673 3,584 3,495 3,404 3,311 3,217 3,122 3,026 2,928 2,828 2,721 2,601 2,480 10,165
総負債 6,673 7,729 10,007 10,327 6,436 7,970 6,962 6,800 6,981 9,057 7,962 7,760 8,302 10,178 6,646 5,386 10,546 9,084 9,519 11,925 10,144 11,246 11,997 12,324 13,304 15,561 16,862 19,152 21,488 27,288 45,691 41,329 31,028 34,246 42,291 39,459 54,367 54,597 65,341 72,795 70,807 71,062 75,562 86,388 99,435 91,950 99,285 92,345 93,036 122,111 147,532 155,457 138,467 148,586 165,843
資本金及び資本剰余金 5,017 5,010 5,010 5,010 5,575 5,602 5,609 5,609 5,609 5,609 5,609 5,624 5,624 5,671 5,746 6,429 6,619 6,622 6,650 6,720 6,720 6,840 6,821 6,993 7,128 7,199 7,337 7,549 8,055 8,666 9,313 9,881 10,785 11,626 12,111 12,643 13,582 14,439 15,185 15,736 16,412 16,912 17,481 17,970 18,536 19,189 19,808 20,648 21,357 22,053 22,717 23,411 23,989 24,686 31,308
利益剰余金 -7,979 -7,941 -7,830 -7,753 -6,160 -6,013 -5,786 -5,706 -5,799 -5,401 -5,481 -5,584 -5,552 -2,791 -3,232 -2,725 -5,269 -5,201 -5,119 -4,783 -4,303 -3,800 -3,431 -3,046 -2,546 -2,009 -1,596 -864 -64 579 1,451 3,190 6,150 8,088 9,629 9,410 3,258 -1,054 -2,677 -3,609 -3,880 -3,775 -4,084 -4,312 -3,460 -2,747 -2,907 -3,011 -1,911 3,712 4,021 4,718 6,155 7,527 10,114
株主資本 -3,054 -3,023 -2,911 -2,835 -675 -511 -278 -198 -291 106 26 -61 -30 2,779 2,422 3,570 1,200 1,271 1,381 1,788 2,268 2,819 3,241 3,798 4,433 5,041 5,591 6,535 7,842 9,096 10,614 12,921 16,785 19,564 21,590 21,903 16,690 13,236 12,359 11,977 12,382 12,987 13,247 13,508 14,926 16,293 16,085 16,509 18,169 24,487 25,460 26,851 28,506 30,441 39,274
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - 27 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,808
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - -17,165 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -101,682
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - 0.99 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 24.97