|
(単位:百万ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
4,082
|
4,105
|
4,838
|
5,102
|
5,582
|
5,521
|
6,387
|
5,970
|
6,068
|
5,947
|
7,018
|
6,421
|
5,988
|
4,898
|
5,658
|
5,263
|
5,657
|
|
現金 + 有価証券
|
4,082
|
4,105
|
4,838
|
5,102
|
5,582
|
5,521
|
6,387
|
5,970
|
6,068
|
5,947
|
7,018
|
6,421
|
5,988
|
4,898
|
5,658
|
5,263
|
5,657
|
|
売掛金
|
12
|
12
|
13
|
14
|
14
|
20
|
12
|
10
|
11
|
5
|
7
|
7
|
6
|
13
|
11
|
9
|
13
|
|
流動資産合計
|
4,216
|
4,246
|
4,963
|
5,186
|
5,720
|
5,640
|
6,471
|
6,119
|
6,209
|
6,061
|
7,109
|
6,616
|
6,733
|
6,249
|
7,100
|
6,713
|
7,213
|
|
有形固定資産
|
11
|
11
|
12
|
12
|
13
|
13
|
14
|
14
|
13
|
13
|
15
|
14
|
14
|
14
|
16
|
17
|
17
|
|
固定資産合計
|
117
|
113
|
116
|
122
|
122
|
119
|
123
|
118
|
134
|
156
|
174
|
179
|
187
|
801
|
830
|
837
|
897
|
|
総資産
|
4,333
|
4,360
|
5,079
|
5,308
|
5,842
|
5,759
|
6,595
|
6,238
|
6,344
|
6,218
|
7,283
|
6,795
|
6,920
|
7,051
|
7,930
|
7,550
|
8,110
|
|
流動負債合計
|
3,772
|
3,801
|
4,498
|
4,716
|
5,241
|
5,153
|
5,978
|
5,586
|
5,658
|
5,511
|
6,542
|
6,060
|
6,191
|
6,263
|
7,131
|
6,731
|
7,208
|
|
長期借入金
|
-
|
-
|
13
|
14
|
14
|
15
|
16
|
17
|
15
|
15
|
18
|
14
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
79
|
67
|
93
|
69
|
58
|
73
|
71
|
74
|
59
|
68
|
76
|
73
|
59
|
60
|
74
|
68
|
131
|
|
総負債
|
3,852
|
3,868
|
4,592
|
4,786
|
5,299
|
5,227
|
6,049
|
5,661
|
5,718
|
5,580
|
6,619
|
6,134
|
6,251
|
6,323
|
7,206
|
6,799
|
7,340
|
|
資本金及び資本剰余金
|
554
|
564
|
578
|
595
|
615
|
633
|
653
|
677
|
700
|
715
|
736
|
756
|
777
|
805
|
825
|
838
|
863
|
|
利益剰余金
|
-76
|
-76
|
-95
|
-77
|
-72
|
-99
|
-109
|
-101
|
-56
|
-43
|
-16
|
13
|
46
|
87
|
105
|
126
|
146
|
|
株主資本
|
481
|
491
|
487
|
521
|
542
|
532
|
545
|
576
|
625
|
637
|
664
|
661
|
669
|
727
|
724
|
750
|
770
|
|
有利子負債合計
|
-
|
-
|
13
|
14
|
14
|
15
|
16
|
17
|
15
|
15
|
18
|
14
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-4,825
|
-5,088
|
-5,567
|
-5,505
|
-6,371
|
-5,953
|
-6,053
|
-5,931
|
-7,000
|
-6,407
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
2.81
|
2.74
|
2.72
|
2.96
|
2.96
|
2.97
|
2.5
|
2.48
|
2.77
|
2.18
|
-
|
-
|
-
|
-
|
-
|