Paycom Software, Inc.【PAYC】 業績推移・財務諸表

(単位:千ドル) 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 33,306 36,598 44,040 55,222 48,973 55,340 65,118 90,126 73,880 77,325 87,810 119,508 98,227 101,287 114,025 153,916 128,800 133,288 - 199,943 169,313 175,006 193,409 242,368 181,587 196,532 220,947 272,198 242,146 256,194 353,519 316,924 334,167 451,637 401,139 406,303 499,881 437,512 451,934 530,500
売上成長率(%) - - - - - -
売上原価 6,365 6,436 - 8,281 8,021 8,909 - 11,971 11,865 14,748 - 17,146 17,876 17,826 - 23,605 20,931 22,125 - 29,318 25,239 26,392 - 30,046 29,558 30,912 - 36,273 36,410 42,680 48,484 50,082 55,104 65,232 67,428 68,941 78,631 83,884 88,353 84,600
研究開発費 937 1,059 - 1,867 1,907 2,349 - 3,860 4,202 6,232 - 6,797 8,095 8,112 - 11,250 10,731 11,526 - 18,489 16,775 19,605 - 21,621 21,778 21,772 - 24,711 28,224 31,077 31,605 36,803 40,366 42,669 49,118 51,864 50,509 62,371 63,047 62,300
販売管理費 23,847 25,484 - 36,403 30,144 39,576 - 49,451 46,011 61,995 - 63,697 71,262 72,024 - 79,291 64,832 74,918 - 108,137 91,188 98,058 - 123,058 125,453 131,584 - 141,379 158,646 170,209 178,768 194,529 204,798 225,973 246,445 240,461 135,436 258,488 258,707 260,800
営業費用 30,212 31,920 - 44,684 38,165 48,485 - 61,422 57,876 76,743 - 80,843 89,138 89,850 - 102,896 85,763 97,043 - 137,455 116,427 124,450 - 153,104 155,011 162,496 - 177,652 195,056 212,889 227,252 244,611 259,902 291,205 313,873 309,402 214,067 342,372 347,060 345,400
営業利益 - - - 10,538 10,808 6,855 6,234 28,704 16,004 582 12,681 38,665 9,089 11,437 19,434 51,020 43,037 36,245 43,413 62,488 52,886 50,556 60,294 89,264 26,576 34,036 36,247 94,546 47,090 43,305 126,267 72,313 74,265 160,432 87,266 96,901 285,814 95,140 104,874 185,100
営業利益率 (%) - - - -
経常(税引前)利益 -1,037 4,379 - 10,239 10,435 6,610 - 28,427 15,950 117 - 38,503 8,957 11,335 - 52,050 43,518 36,444 - 62,112 52,365 50,491 - 88,318 26,735 34,282 - 95,175 47,236 43,549 127,464 72,837 75,288 165,599 92,847 102,041 290,041 99,145 108,314 190,300
経常(税引前)利益率(%) -3.11 11.97 - 18.54 21.31 11.94 - 31.54 21.59 0.15 - 32.22 9.12 11.19 - 33.82 33.79 27.34 - 31.06 30.93 28.85 - 36.44 14.72 17.44 - 34.97 19.51 17.0 36.06 22.98 22.53 36.67 23.15 25.11 58.02 22.66 23.97 35.87
法人税等合計 -444 1,689 - 4,244 4,489 2,763 - 9,839 5,529 -6,081 - 12,889 -5,264 -2,732 - 10,890 7,796 7,675 - 14,830 3,603 11,339 - 25,303 -1,854 6,800 - 30,559 -5,042 13,170 35,534 15,482 23,135 46,303 28,331 26,822 42,854 31,175 35,036 50,900
実効税率(%) - - - - - - -
純利益 -593 2,690 2,506 5,995 5,946 3,847 5,157 18,588 10,421 6,198 - 25,614 14,221 14,067 - 41,160 35,722 28,769 31,414 47,282 48,762 39,152 45,380 63,015 28,589 27,482 24,367 64,616 52,278 30,379 91,930 57,355 52,153 119,296 64,516 75,219 247,187 67,970 73,278 139,400
純利益率(%) - - -
一株あたり利益 -0.01 0.05 0.05 0.11 0.1 0.07 0.09 0.32 0.18 0.11 0.15 0.44 0.24 0.24 0.22 0.71 0.62 0.5 0.55 0.82 0.85 0.68 0.79 1.09 0.5 0.48 0.42 1.12 0.9 0.52 1.58 0.99 0.9 2.06 1.11 1.3 4.37 1.2 1.31 2.49
希薄化後一株あたり利益 -0.01 0.05 0.05 0.11 0.1 0.07 0.09 0.31 0.18 0.1 0.15 0.43 0.24 0.24 0.22 0.7 0.61 0.49 0.54 0.81 0.83 0.67 0.78 1.08 0.49 0.47 0.42 1.11 0.9 0.52 1.58 0.99 0.9 2.06 1.11 1.3 4.37 1.2 1.31 2.48
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.38 0.38 0.38 0.38 0.38 0.38
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - -