PAVmed Inc.【PAVM】 業績推移・財務諸表

(単位:千ドル) 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 82 3,111 1,535 3,630 11,137 9,241 8,222 4,190 6,908 4,097 6,219 8,731 7,080 8,293 17,256 48,546 43,210 37,341 77,258 64,737 65,153 56,785 39,744 49,280 37,163 26,408 19,639 25,536 25,499 765 1,185 -
現金 + 有価証券 82 3,111 1,535 3,630 11,137 9,241 8,222 4,190 6,908 4,097 6,219 8,731 7,080 8,293 17,256 48,546 43,210 37,341 77,258 64,737 65,153 56,785 39,744 49,280 37,163 26,408 19,639 25,536 25,499 765 1,185 -
売掛金 - - - - - - - - - - - - - - - - - 200 200 89 - 31 17 27 41 36 61 67 219 16 18 9
商品及び製品 - - - - - - - - - - - - - - - - - 50 - - - - - - - - 278 410 687 6 - -
流動資産合計 206 3,214 1,623 3,744 11,224 9,361 8,460 4,319 7,005 4,354 6,547 9,423 8,154 9,780 18,941 50,508 46,336 41,732 82,637 71,002 70,815 61,979 43,926 53,841 43,127 32,461 24,498 29,574 30,207 2,130 2,164 3,638
有形固定資産 19 17 16 14 12 36 36 35 54 51 - - - - - - - 451 1,585 2,066 2,253 2,374 2,451 2,255 2,028 1,820 1,783 1,595 1,331 216 151 114
固定資産合計 19 17 16 14 12 36 36 35 54 51 692 691 728 724 837 861 1,035 1,253 4,339 13,332 11,639 10,486 10,054 11,445 10,556 9,559 8,621 7,680 9,206 28,420 28,496 49,185
総資産 226 3,232 1,639 3,758 11,237 9,398 8,496 4,355 7,060 4,405 7,240 10,114 8,882 10,504 19,778 51,369 47,371 42,985 86,976 84,334 82,454 72,465 53,980 65,286 53,683 42,020 33,119 37,254 39,413 30,550 30,660 52,823
買掛金 1,652 991 864 767 1,297 1,638 1,738 1,385 1,427 1,800 2,352 4,157 3,646 3,207 2,966 1,896 3,766 6,080 3,299 8,235 4,492 2,454 2,704 1,258 1,162 2,165 1,786 1,485 1,232 465 657 369
流動負債合計 - 7,563 2,543 1,261 4,715 5,834 10,972 - - - 11,878 - 21,537 25,165 - - - - - 17,493 38,867 41,911 41,200 50,546 50,785 54,505 54,177 55,015 53,390 37,557 35,446 9,781
固定負債合計 - 1,582 1,944 2,250 0 0 0 - - - 0 - 150 100 - - - - - 2,108 2,183 1,998 1,846 3,936 3,728 3,343 2,960 2,814 4,665 2,380 2,247 2,110
総負債 5,276 9,145 4,488 3,511 4,715 5,834 10,972 10,024 8,939 6,812 11,878 26,343 21,687 25,265 20,251 3,329 5,331 7,751 7,558 19,601 41,050 43,909 43,046 54,482 54,513 57,848 57,137 57,829 58,055 39,937 37,693 11,891
資本金及び資本剰余金 13 13 14 17 26 26 32,646 27 34 43,288 47,595 50,940 60,195 64,100 87,634 145,477 149,777 154,143 198,157 199,806 201,414 214,370 216,201 221,348 226,430 232,354 237,609 237,872 243,534 248,211 249,154 255,984
利益剰余金 -12,962 -18,274 -17,908 -21,460 -26,525 -30,097 -36,993 -40,592 -44,252 -47,403 -53,715 -68,259 -73,908 -79,461 -88,275 -97,778 -109,325 -121,625 -138,910 -155,849 -181,442 -207,638 -228,169 -246,172 -260,783 -278,529 -294,433 -309,723 -320,630 -256,312 -254,965 -237,268
株主資本 -5,050 -5,914 -2,849 247 6,593 3,654 -2,315 -5,443 -1,537 -1,887 -3,824 -14,996 -11,320 -12,898 1,896 50,286 42,951 35,234 79,418 64,733 41,404 28,556 10,934 10,804 -830 -15,828 -24,018 -20,575 -18,642 -4,869 -2,495 44,994
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - -