|
(単位:千ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
82
|
3,111
|
1,535
|
3,630
|
11,137
|
9,241
|
8,222
|
4,190
|
6,908
|
4,097
|
6,219
|
8,731
|
7,080
|
8,293
|
17,256
|
48,546
|
43,210
|
37,341
|
77,258
|
64,737
|
65,153
|
56,785
|
39,744
|
49,280
|
37,163
|
26,408
|
19,639
|
25,536
|
25,499
|
765
|
1,185
|
-
|
|
現金 + 有価証券
|
82
|
3,111
|
1,535
|
3,630
|
11,137
|
9,241
|
8,222
|
4,190
|
6,908
|
4,097
|
6,219
|
8,731
|
7,080
|
8,293
|
17,256
|
48,546
|
43,210
|
37,341
|
77,258
|
64,737
|
65,153
|
56,785
|
39,744
|
49,280
|
37,163
|
26,408
|
19,639
|
25,536
|
25,499
|
765
|
1,185
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
89
|
-
|
31
|
17
|
27
|
41
|
36
|
61
|
67
|
219
|
16
|
18
|
9
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
410
|
687
|
6
|
-
|
-
|
|
流動資産合計
|
206
|
3,214
|
1,623
|
3,744
|
11,224
|
9,361
|
8,460
|
4,319
|
7,005
|
4,354
|
6,547
|
9,423
|
8,154
|
9,780
|
18,941
|
50,508
|
46,336
|
41,732
|
82,637
|
71,002
|
70,815
|
61,979
|
43,926
|
53,841
|
43,127
|
32,461
|
24,498
|
29,574
|
30,207
|
2,130
|
2,164
|
3,638
|
|
有形固定資産
|
19
|
17
|
16
|
14
|
12
|
36
|
36
|
35
|
54
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
451
|
1,585
|
2,066
|
2,253
|
2,374
|
2,451
|
2,255
|
2,028
|
1,820
|
1,783
|
1,595
|
1,331
|
216
|
151
|
114
|
|
固定資産合計
|
19
|
17
|
16
|
14
|
12
|
36
|
36
|
35
|
54
|
51
|
692
|
691
|
728
|
724
|
837
|
861
|
1,035
|
1,253
|
4,339
|
13,332
|
11,639
|
10,486
|
10,054
|
11,445
|
10,556
|
9,559
|
8,621
|
7,680
|
9,206
|
28,420
|
28,496
|
49,185
|
|
総資産
|
226
|
3,232
|
1,639
|
3,758
|
11,237
|
9,398
|
8,496
|
4,355
|
7,060
|
4,405
|
7,240
|
10,114
|
8,882
|
10,504
|
19,778
|
51,369
|
47,371
|
42,985
|
86,976
|
84,334
|
82,454
|
72,465
|
53,980
|
65,286
|
53,683
|
42,020
|
33,119
|
37,254
|
39,413
|
30,550
|
30,660
|
52,823
|
|
買掛金
|
1,652
|
991
|
864
|
767
|
1,297
|
1,638
|
1,738
|
1,385
|
1,427
|
1,800
|
2,352
|
4,157
|
3,646
|
3,207
|
2,966
|
1,896
|
3,766
|
6,080
|
3,299
|
8,235
|
4,492
|
2,454
|
2,704
|
1,258
|
1,162
|
2,165
|
1,786
|
1,485
|
1,232
|
465
|
657
|
369
|
|
流動負債合計
|
-
|
7,563
|
2,543
|
1,261
|
4,715
|
5,834
|
10,972
|
-
|
-
|
-
|
11,878
|
-
|
21,537
|
25,165
|
-
|
-
|
-
|
-
|
-
|
17,493
|
38,867
|
41,911
|
41,200
|
50,546
|
50,785
|
54,505
|
54,177
|
55,015
|
53,390
|
37,557
|
35,446
|
9,781
|
|
固定負債合計
|
-
|
1,582
|
1,944
|
2,250
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
150
|
100
|
-
|
-
|
-
|
-
|
-
|
2,108
|
2,183
|
1,998
|
1,846
|
3,936
|
3,728
|
3,343
|
2,960
|
2,814
|
4,665
|
2,380
|
2,247
|
2,110
|
|
総負債
|
5,276
|
9,145
|
4,488
|
3,511
|
4,715
|
5,834
|
10,972
|
10,024
|
8,939
|
6,812
|
11,878
|
26,343
|
21,687
|
25,265
|
20,251
|
3,329
|
5,331
|
7,751
|
7,558
|
19,601
|
41,050
|
43,909
|
43,046
|
54,482
|
54,513
|
57,848
|
57,137
|
57,829
|
58,055
|
39,937
|
37,693
|
11,891
|
|
資本金及び資本剰余金
|
13
|
13
|
14
|
17
|
26
|
26
|
32,646
|
27
|
34
|
43,288
|
47,595
|
50,940
|
60,195
|
64,100
|
87,634
|
145,477
|
149,777
|
154,143
|
198,157
|
199,806
|
201,414
|
214,370
|
216,201
|
221,348
|
226,430
|
232,354
|
237,609
|
237,872
|
243,534
|
248,211
|
249,154
|
255,984
|
|
利益剰余金
|
-12,962
|
-18,274
|
-17,908
|
-21,460
|
-26,525
|
-30,097
|
-36,993
|
-40,592
|
-44,252
|
-47,403
|
-53,715
|
-68,259
|
-73,908
|
-79,461
|
-88,275
|
-97,778
|
-109,325
|
-121,625
|
-138,910
|
-155,849
|
-181,442
|
-207,638
|
-228,169
|
-246,172
|
-260,783
|
-278,529
|
-294,433
|
-309,723
|
-320,630
|
-256,312
|
-254,965
|
-237,268
|
|
株主資本
|
-5,050
|
-5,914
|
-2,849
|
247
|
6,593
|
3,654
|
-2,315
|
-5,443
|
-1,537
|
-1,887
|
-3,824
|
-14,996
|
-11,320
|
-12,898
|
1,896
|
50,286
|
42,951
|
35,234
|
79,418
|
64,733
|
41,404
|
28,556
|
10,934
|
10,804
|
-830
|
-15,828
|
-24,018
|
-20,575
|
-18,642
|
-4,869
|
-2,495
|
44,994
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|