売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
3,951 |
23.1% |
| 2024/12 |
3,716 |
22.5% |
| 2023/12 |
3,468 |
22.6% |
| 2022/12 |
4,882 |
21.7% |
| 2021/12 |
4,078 |
19.6% |
| 2020/12 |
2,487 |
|
| 2019/12 |
2,337 |
|
| 2018/12 |
2,263 |
|
| 2017/12 |
1,636 |
|
| 2016/12 |
1,222 |
|
| 2015/12 |
920 |
|
| 2014/12 |
736 |
|
| 2013/12 |
595 |
|
| 2012/12 |
437 |
|
| 2011/12 |
308 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
275,989 |
7.0% |
| 2024/12 |
258,040 |
6.9% |
| 2023/12 |
260,200 |
7.5% |
| 2022/12 |
496,170 |
10.2% |
| 2021/12 |
351,712 |
8.6% |
| 2020/12 |
173,373 |
|
| 2019/12 |
154,442 |
|
| 2018/12 |
178,415 |
|
| 2017/12 |
121,900 |
|
| 2016/12 |
90,837 |
|
| 2015/12 |
69,918 |
|
| 2014/12 |
51,471 |
|
| 2013/12 |
40,945 |
|
| 2012/12 |
27,040 |
|
| 2011/12 |
13,475 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
307
|
437
|
594
|
735
|
920
|
1,221
|
1,635
|
2,263
|
2,337
|
2,487
|
4,078
|
4,882
|
3,468
|
3,716
|
3,951
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
64
|
19.7
|
-29.0
|
7.1
|
6.3
|
|
売上原価
|
263
|
371
|
503
|
617
|
768
|
1,019
|
1,356
|
1,847
|
1,914
|
2,027
|
3,277
|
3,822
|
2,686
|
2,880
|
3,038
|
|
売上総利益
|
44
|
65
|
91
|
118
|
152
|
202
|
278
|
415
|
422
|
459
|
801
|
1,059
|
782
|
835
|
912
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
19.6
|
21.7
|
22.6
|
22.5
|
23.1
|
|
販売管理費
|
16
|
21
|
27
|
36
|
46
|
62
|
90
|
128
|
134
|
146
|
253
|
327
|
299
|
325
|
361
|
|
営業費用
|
30
|
38
|
50
|
67
|
82
|
111
|
157
|
237
|
268
|
285
|
449
|
563
|
522
|
577
|
636
|
|
営業利益
|
13
|
27
|
40
|
51
|
69
|
90
|
121
|
178
|
154
|
173
|
351
|
496
|
260
|
258
|
275
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
8.6
|
10.2
|
7.5
|
6.9
|
7.0
|
|
経常(税引前)利益
|
-
|
-
|
-
|
49
|
65
|
83
|
113
|
151
|
117
|
130
|
293
|
435
|
191
|
178
|
177
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
6.7
|
7.1
|
6.8
|
6.9
|
6.7
|
5.0
|
5.2
|
7.2
|
8.9
|
5.5
|
4.8
|
4.5
|
|
法人税等合計
|
-1
|
-7
|
14
|
18
|
23
|
28
|
27
|
32
|
28
|
33
|
68
|
107
|
48
|
40
|
42
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
23.5
|
24.6
|
25.3
|
22.5
|
23.7
|
|
純利益
|
8
|
28
|
24
|
30
|
42
|
55
|
85
|
119
|
89
|
97
|
224
|
328
|
142
|
138
|
135
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
5.5
|
6.7
|
4.1
|
3.7
|
3.4
|
|
一株あたり利益
|
0.87
|
2.66
|
2.24
|
2.88
|
2.76
|
3.7
|
3.54
|
4.99
|
3.88
|
4.27
|
9.87
|
14.82
|
6.64
|
4.25
|
4.16
|
|
希薄化後一株あたり利益
|
0.83
|
2.64
|
2.23
|
2.87
|
2.72
|
3.64
|
3.48
|
4.93
|
3.85
|
4.2
|
9.63
|
13.49
|
6.5
|
4.11
|
3.9
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
12.1
|
10.7
|
29.2
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
1.03
|
1.17
|
1.44
|
1.9
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
456
|
626
|
404
|
424
|
446
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
11.2
|
12.8
|
11.7
|
11.4
|
11.3
|