|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
872
|
838
|
1,072
|
480
|
972
|
1,346
|
947
|
660
|
794
|
1,888
|
947
|
708
|
409
|
282
|
226
|
397
|
311
|
261
|
178
|
428
|
331
|
320
|
133
|
323
|
411
|
176
|
179
|
598
|
163
|
170
|
144
|
285
|
147
|
252
|
182
|
322
|
500
|
216
|
196
|
632
|
589
|
2,288
|
3,086
|
2,984
|
5,499
|
5,375
|
4,823
|
6,267
|
5,302
|
4,037
|
3,383
|
2,885
|
2,109
|
1,714
|
1,804
|
2,460
|
2,384
|
2,315
|
2,443
|
2,661
|
2,673
|
2,739
|
|
現金 + 有価証券
|
872
|
838
|
1,072
|
480
|
972
|
1,346
|
947
|
660
|
794
|
1,888
|
947
|
708
|
409
|
282
|
226
|
397
|
311
|
261
|
178
|
428
|
331
|
320
|
133
|
323
|
411
|
176
|
179
|
598
|
163
|
170
|
144
|
285
|
147
|
252
|
182
|
322
|
500
|
216
|
196
|
632
|
589
|
2,288
|
3,086
|
2,984
|
5,499
|
5,375
|
4,823
|
6,267
|
5,302
|
4,037
|
3,383
|
2,885
|
2,109
|
1,714
|
1,804
|
2,460
|
2,384
|
2,315
|
2,443
|
2,661
|
2,673
|
2,739
|
|
売掛金
|
3,199
|
2,896
|
3,036
|
3,248
|
3,146
|
3,024
|
3,114
|
3,254
|
3,332
|
2,973
|
3,202
|
3,137
|
3,130
|
2,998
|
3,221
|
3,415
|
3,301
|
3,002
|
3,378
|
3,459
|
3,295
|
3,124
|
3,397
|
3,628
|
3,678
|
3,243
|
3,348
|
3,314
|
3,478
|
3,299
|
3,598
|
3,697
|
3,820
|
3,597
|
3,697
|
4,041
|
4,147
|
3,795
|
3,685
|
7,206
|
7,199
|
7,139
|
6,946
|
7,017
|
7,310
|
6,824
|
6,560
|
6,984
|
7,263
|
6,959
|
6,588
|
7,412
|
7,448
|
7,186
|
6,939
|
7,115
|
7,096
|
6,545
|
6,327
|
6,920
|
6,835
|
6,291
|
|
商品及び製品
|
604
|
496
|
552
|
725
|
438
|
360
|
536
|
735
|
574
|
521
|
685
|
859
|
569
|
449
|
554
|
772
|
541
|
940
|
1,136
|
922
|
764
|
1,156
|
1,420
|
1,271
|
822
|
1,224
|
1,459
|
1,427
|
1,201
|
1,560
|
1,830
|
1,828
|
1,593
|
1,876
|
1,828
|
1,988
|
1,533
|
1,945
|
1,964
|
2,876
|
1,431
|
1,837
|
1,869
|
1,757
|
1,137
|
1,419
|
1,563
|
1,504
|
950
|
1,347
|
1,492
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
5,705
|
5,242
|
5,679
|
5,335
|
5,637
|
5,695
|
5,466
|
5,543
|
5,783
|
6,382
|
5,788
|
5,720
|
5,259
|
4,770
|
4,892
|
5,370
|
5,077
|
5,392
|
5,404
|
5,589
|
5,220
|
5,232
|
5,555
|
5,747
|
5,534
|
5,096
|
5,457
|
6,063
|
5,620
|
5,686
|
6,294
|
6,273
|
6,191
|
6,048
|
6,040
|
6,752
|
6,732
|
6,336
|
6,273
|
11,902
|
10,406
|
12,439
|
13,157
|
13,779
|
15,487
|
15,254
|
14,798
|
16,676
|
15,354
|
14,182
|
13,524
|
13,734
|
12,657
|
12,459
|
12,711
|
12,703
|
11,932
|
11,679
|
11,925
|
12,542
|
11,973
|
12,117
|
|
有形固定資産
|
2,786
|
2,715
|
2,682
|
2,694
|
2,642
|
2,595
|
2,525
|
2,510
|
2,458
|
2,394
|
2,372
|
2,271
|
2,215
|
2,228
|
2,200
|
2,236
|
2,179
|
1,424
|
1,394
|
1,433
|
1,394
|
1,376
|
1,374
|
1,405
|
1,376
|
1,356
|
1,345
|
1,241
|
1,220
|
1,214
|
1,208
|
1,280
|
1,259
|
1,237
|
1,222
|
1,209
|
1,194
|
1,177
|
1,171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,762
|
1,718
|
1,689
|
1,668
|
1,666
|
1,612
|
1,567
|
1,545
|
1,566
|
1,519
|
1,494
|
|
固定資産合計
|
21,051
|
20,773
|
20,810
|
20,808
|
20,735
|
20,534
|
20,648
|
20,654
|
20,610
|
20,399
|
20,604
|
20,746
|
20,852
|
20,923
|
21,003
|
21,017
|
21,038
|
20,924
|
18,051
|
18,483
|
18,566
|
18,430
|
18,684
|
18,018
|
17,967
|
18,042
|
18,391
|
18,175
|
17,402
|
16,967
|
17,600
|
14,570
|
14,400
|
14,337
|
15,028
|
15,107
|
17,343
|
17,499
|
18,203
|
37,617
|
38,639
|
38,749
|
38,268
|
38,884
|
39,286
|
39,950
|
41,114
|
41,944
|
42,689
|
42,779
|
43,763
|
44,659
|
43,904
|
42,902
|
41,929
|
40,840
|
40,095
|
34,211
|
34,325
|
33,630
|
33,423
|
32,809
|
|
総資産
|
26,756
|
26,014
|
26,489
|
26,143
|
26,372
|
26,229
|
26,114
|
26,197
|
26,393
|
26,781
|
26,392
|
26,466
|
26,111
|
25,693
|
25,895
|
26,387
|
26,115
|
26,316
|
23,455
|
24,072
|
23,786
|
23,662
|
24,239
|
23,765
|
23,501
|
23,138
|
23,848
|
24,238
|
23,022
|
22,653
|
23,894
|
20,843
|
20,591
|
20,385
|
21,068
|
21,859
|
24,075
|
23,835
|
24,476
|
49,519
|
49,045
|
51,188
|
51,425
|
52,663
|
54,773
|
55,204
|
55,912
|
58,620
|
58,043
|
56,961
|
57,287
|
58,393
|
56,561
|
55,361
|
54,640
|
53,543
|
52,027
|
45,890
|
46,250
|
46,172
|
45,396
|
44,926
|
|
買掛金
|
335
|
332
|
397
|
438
|
376
|
372
|
374
|
410
|
339
|
309
|
345
|
386
|
232
|
218
|
227
|
371
|
223
|
148
|
196
|
302
|
175
|
198
|
169
|
192
|
196
|
121
|
153
|
148
|
158
|
124
|
233
|
231
|
230
|
138
|
229
|
201
|
273
|
214
|
308
|
667
|
673
|
422
|
436
|
571
|
612
|
602
|
827
|
800
|
977
|
853
|
943
|
1,403
|
1,235
|
1,210
|
953
|
1,100
|
787
|
826
|
826
|
953
|
735
|
822
|
|
流動負債合計
|
4,712
|
3,908
|
4,641
|
4,026
|
4,195
|
3,931
|
3,964
|
3,933
|
4,150
|
4,374
|
3,663
|
3,941
|
4,440
|
3,825
|
3,753
|
4,207
|
4,072
|
3,321
|
3,397
|
4,033
|
3,092
|
3,467
|
3,432
|
3,560
|
3,384
|
3,087
|
3,098
|
3,708
|
3,424
|
3,230
|
4,052
|
3,972
|
4,069
|
3,784
|
3,993
|
4,573
|
4,492
|
3,843
|
4,122
|
9,048
|
8,531
|
7,985
|
7,763
|
8,296
|
8,701
|
8,586
|
8,913
|
9,479
|
9,723
|
9,636
|
10,326
|
11,191
|
11,295
|
10,670
|
10,050
|
9,656
|
9,244
|
9,006
|
9,354
|
9,631
|
9,292
|
8,730
|
|
資本金及び資本剰余金
|
-
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-30,398
|
-30,248
|
-29,931
|
-29,648
|
-29,446
|
-29,051
|
-28,713
|
-28,343
|
-27,980
|
-27,553
|
-27,162
|
-26,769
|
-26,326
|
-25,854
|
-25,360
|
-24,890
|
-24,422
|
-23,983
|
-22,344
|
-21,931
|
-21,537
|
-21,205
|
-20,779
|
-20,518
|
-20,045
|
-19,622
|
-19,144
|
-19,257
|
-19,509
|
-19,451
|
-18,859
|
-18,900
|
-18,650
|
-18,250
|
-17,762
|
-17,201
|
-15,442
|
-15,002
|
-14,683
|
8,494
|
8,827
|
9,150
|
9,704
|
10,375
|
11,144
|
12,007
|
12,456
|
14,343
|
14,599
|
14,829
|
14,889
|
14,737
|
13,463
|
13,116
|
13,363
|
13,829
|
13,226
|
7,779
|
7,745
|
7,487
|
7,604
|
7,626
|
|
株主資本
|
9,046
|
9,183
|
9,527
|
9,821
|
9,780
|
9,948
|
9,898
|
9,908
|
10,004
|
10,118
|
10,289
|
10,213
|
9,394
|
9,601
|
9,671
|
9,966
|
8,467
|
9,274
|
7,526
|
6,970
|
6,397
|
5,963
|
5,879
|
5,563
|
5,483
|
5,388
|
5,348
|
3,689
|
2,885
|
2,627
|
2,994
|
1,978
|
1,983
|
2,167
|
2,514
|
2,804
|
4,349
|
4,753
|
5,052
|
13,289
|
13,521
|
14,550
|
15,245
|
16,056
|
19,843
|
20,656
|
21,069
|
22,970
|
23,157
|
23,280
|
23,139
|
23,606
|
22,343
|
22,157
|
22,378
|
23,050
|
22,337
|
16,946
|
17,075
|
16,782
|
16,928
|
17,111
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|