PAR Technology Corporation【PAR】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 1Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 58,285 59,764 55,593 61,052 66,674 59,516 55,538 59,666 56,541 57,402 56,291 63,376 59,624 63,292 58,060 56,797 55,305 52,658 61,492 60,198 65,865 62,261 48,938 55,541 55,661 52,571 46,362 46,652 44,682 44,247 45,380 52,923 54,732 45,691 54,847 58,516 54,467 68,950 77,860 81,599 80,285 85,093 92,767 97,650 100,437 100,544 107,134 107,708 105,497 78,150 96,754 105,005 103,859 112,404 119,183 120,101
売上成長率(%) - - - - - -2.5 -1.6 43.8 23.2 14.4
売上原価 51,048 44,513 40,525 47,040 53,504 46,057 43,183 45,815 44,528 45,141 43,039 49,580 46,635 48,765 46,115 44,745 44,696 42,213 48,892 47,652 50,204 47,064 39,571 42,936 43,814 41,211 37,824 39,934 34,918 35,674 36,143 42,023 43,685 36,612 43,176 50,988 44,267 53,847 59,646 62,995 59,672 63,972 71,359 71,499 77,244 80,014 78,948 81,307 76,934 46,122 53,723 59,998 55,517 61,412 69,968 70,624
売上総利益 7,237 15,251 15,068 14,012 13,170 13,459 12,355 13,851 12,013 12,261 13,252 13,796 12,989 14,527 11,945 12,052 10,609 10,445 12,600 12,546 15,661 15,197 9,367 12,605 11,847 11,360 8,538 6,718 9,764 8,573 9,237 10,900 11,047 9,079 11,671 7,528 10,200 15,103 18,214 18,604 20,613 21,121 21,408 26,151 23,193 20,530 28,186 26,401 28,563 32,028 43,031 45,007 48,342 50,992 49,215 49,477
売上総利益率(%) 42.9 46.5 45.4 41.3 41.2
研究開発費 3,720 3,730 3,549 3,309 4,140 3,706 3,730 3,991 3,864 3,761 4,017 4,323 4,345 4,420 2,744 2,407 2,762 2,793 2,866 3,160 3,569 3,284 2,668 4,293 2,868 3,222 2,992 3,330 3,060 2,725 3,448 4,139 4,865 4,538 4,210 5,639 5,809 8,643 10,122 10,005 10,841 10,101 12,843 14,858 14,315 14,888 14,660 14,493 15,768 16,237 17,821 17,432 19,767 20,934 19,276 21,794
販売管理費 10,157 9,239 10,143 9,410 10,205 9,494 8,616 9,610 9,263 9,513 9,379 9,142 9,064 9,253 7,033 7,287 7,542 7,058 8,672 8,169 9,610 8,917 9,054 10,590 8,600 9,020 7,967 9,396 8,564 9,059 9,539 9,852 11,427 10,049 10,512 14,208 14,537 22,946 21,662 24,853 22,368 26,398 26,543 25,910 27,478 25,630 26,249 - - - - - - - - -
営業費用 34,925 13,226 13,845 12,857 14,345 13,200 12,346 13,601 13,127 13,274 13,427 13,713 13,658 13,922 10,025 9,935 10,545 10,093 11,779 11,571 13,420 12,443 11,963 15,125 11,709 12,484 11,200 12,968 11,865 12,026 13,228 14,486 16,502 14,797 12,669 19,303 16,221 32,078 32,323 35,380 33,422 37,220 39,851 36,832 37,057 38,183 41,373 41,406 53,234 52,763 58,225 61,432 64,092 68,299 66,868 67,538
営業利益 -27,688 2,025 1,223 1,155 -1,175 259 9 250 -1,114 -1,013 -175 83 -669 605 1,920 2,117 64 352 821 975 2,241 2,754 -2,596 -2,520 138 -1,124 -2,662 -6,250 -2,101 -3,453 -3,991 - -5,455 -5,718 -998 -11,775 -6,021 -16,975 -14,109 -16,776 -12,809 -16,099 -18,443 -10,681 -13,864 -17,653 -13,187 -15,005 -24,671 -20,735 -15,194 -16,425 -15,750 -17,307 -17,653 -18,061
営業利益率 (%) - -15.6 -15.2 -15.4 -14.8 -15.0
経常(税引前)利益 -27,912 2,000 1,775 1,366 -1,222 501 145 365 -1,209 -632 -216 6 -984 510 1,967 1,319 23 145 771 2,710 1,961 2,795 -2,705 -1,664 146 -1,586 -2,349 -6,190 -2,677 -5,071 -5,980 -5,477 -16,175 -7,968 -3,719 - -8,232 -22,253 -31,970 -22,768 -15,640 -18,807 -20,762 -12,858 -15,590 -19,293 -15,310 -17,571 -26,073 -22,975 -20,011 -23,541 -23,266 -20,096 -18,454 -19,919
経常(税引前)利益率(%) -47.9 3.3 3.2 2.2 -1.8 0.8 0.3 0.6 -2.1 -1.1 -0.4 0.0 -1.7 0.8 3.4 2.3 0.0 0.3 1.3 4.5 3.0 4.5 -5.5 -3.0 0.3 -3.0 -5.1 -13.3 -6.0 -11.5 -13.2 -10.3 -29.6 -17.4 -6.8 - -15.1 -32.3 -41.1 -27.9 -19.5 -22.1 -22.4 -13.2 -15.5 -19.2 -14.3 -16.3 -24.7 -29.4 -20.7 -22.4 -22.4 -17.9 -15.5 -16.6
法人税等合計 -10,064 798 740 62 -853 253 -300 120 -220 -113 -107 2,040 -599 409 670 30 8 45 253 841 697 818 -1,188 3,670 78 -263 14,355 -27 52 -3,962 -78 354 -5,265 1,008 -8 1,279 39 -12,297 -37 2,871 10 41 578 623 315 409 206 1,058 -7,785 612 653 1,752 1,281 944 -277 975
実効税率(%) - -7.4 -5.5 -4.7 1.5 -4.9
純利益 -17,848 1,202 2,465 1,354 -384 57 440 245 -989 -519 -109 -2,034 -385 101 -1,489 882 15 74 518 1,175 1,447 1,977 -1,517 -5,293 68 -1,323 -16,704 -6,141 -2,729 -1,109 -5,902 -5,831 -10,910 -8,976 -3,711 -12,965 -8,271 -9,956 -31,933 -25,639 -15,650 -18,848 -21,340 -13,481 -15,905 -19,702 -15,516 -18,629 -18,288 54,190 -19,832 -21,057 -24,350 -21,040 -18,177 -20,894
純利益率(%) -20.1 -23.4 -18.7 -15.3 -17.4
一株あたり利益 -1.19 0.08 0.16 0.09 -0.03 0 0.03 0.01 -0.06 -0.03 -0.01 -0.14 -0.02 0.01 -0.1 0.05 0 0 0.03 0.07 0.09 0.12 -0.1 -0.34 0 -0.08 -1.04 -0.38 -0.17 -0.07 -0.36 -0.35 -0.61 -0.49 -0.2 - -0.38 -0.39 -1.23 -0.97 -0.58 -0.7 -0.79 -0.49 -0.58 -0.72 -0.56 -0.67 -0.62 1.6 -0.56 -0.62 -0.6 -0.52 -0.45 -0.51
希薄化後一株あたり利益 -1.19 0.08 0.16 0.09 -0.03 0 0.03 0.01 -0.06 -0.03 -0.01 -0.14 -0.02 0.01 -0.1 0.05 0 0 0.03 0.07 0.09 0.12 -0.1 -0.34 0 -0.08 -1.04 -0.38 -0.17 -0.07 -0.36 -0.35 -0.61 -0.49 -0.2 - -0.38 -0.39 -1.23 -0.97 -0.58 -0.7 -0.79 -0.49 -0.58 -0.72 -0.56 -0.67 -0.62 1.6 -0.56 -0.62 -0.6 -0.52 -0.45 -0.51
EBITDA - - - -5,220 -3,868 -4,892 -5,182 -5,811
EBITDAマージン(%) - - - -5.0 -3.7 -4.4 -4.3 -4.8