Pangaea Logistics Solutions Ltd.【PANL】 業績推移・財務諸表

(単位:千ドル) 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 29,817 42,598 34,154 34,201 37,520 32,666 32,423 28,192 22,322 21,721 29,436 29,336 34,531 28,205 52,419 53,265 56,114 61,623 43,661 36,671 53,055 42,472 49,493 48,058 48,397 42,018 40,614 49,164 56,208 69,921 102,175 117,948 128,384 129,149 84,295 87,358 99,037 95,873 77,946 93,119 86,805 63,948
現金 + 有価証券 29,817 42,598 34,154 34,201 37,520 32,666 32,423 28,192 22,322 21,721 29,436 29,336 34,531 28,205 52,419 53,265 56,114 61,623 43,661 36,671 53,055 42,472 49,493 48,058 48,397 42,018 40,614 49,164 56,208 69,921 102,175 117,948 128,384 129,149 84,295 87,358 99,037 95,873 77,946 93,119 86,805 63,948
売掛金 27,362 19,565 21,004 24,471 19,617 13,542 14,480 14,811 20,476 22,653 26,653 30,915 21,089 21,682 18,382 26,826 28,481 12,730 15,995 29,221 28,309 23,140 18,197 19,938 29,152 29,253 30,761 41,301 54,259 41,365 41,100 42,343 36,755 33,439 42,822 53,498 47,891 41,997 41,332 44,157 42,370 47,915
商品及び製品 15,601 13,792 12,611 10,014 7,490 7,811 8,390 9,336 13,202 15,369 14,944 16,470 15,356 14,293 17,390 20,863 19,222 15,415 17,446 17,002 21,001 19,156 11,648 16,232 15,966 15,627 23,183 24,881 27,147 39,208 52,823 30,651 29,104 26,734 27,452 26,347 16,556 22,151 28,889 26,742 32,848 36,031
流動資産合計 84,873 83,749 77,638 73,212 69,311 58,983 60,559 63,994 68,544 74,047 84,966 94,187 83,010 73,979 99,855 112,556 113,506 100,457 93,098 108,392 126,955 101,100 97,977 105,652 113,031 110,639 133,134 168,182 183,963 206,667 234,163 222,685 222,511 219,762 186,930 198,484 191,825 195,557 181,351 196,239 191,993 175,902
有形固定資産 207,667 268,963 265,713 263,117 255,145 285,528 282,077 278,821 275,265 299,579 293,793 290,837 306,292 304,114 288,646 282,643 281,891 289,557 301,096 311,728 281,474 287,533 278,383 275,616 276,741 278,565 388,565 439,119 471,912 474,297 469,965 465,137 476,524 461,744 486,380 479,980 474,265 469,077 464,347 514,581 707,826 705,349
固定資産合計 247,589 285,570 281,972 282,719 297,651 294,293 290,925 290,639 293,649 323,368 324,370 321,123 340,286 337,819 334,523 341,290 339,968 347,545 366,117 376,159 352,947 350,917 341,533 337,740 337,372 339,527 442,297 488,601 523,060 524,192 520,460 516,225 525,730 510,465 537,642 530,109 513,354 507,747 511,569 552,927 744,463 742,086
総資産 332,463 369,320 359,611 355,931 366,962 353,277 351,485 354,633 362,193 397,415 409,336 415,310 423,297 411,799 434,379 453,846 453,474 448,002 459,216 484,552 479,902 452,018 439,511 443,392 450,404 450,167 575,431 656,783 707,024 730,859 754,623 738,910 748,241 730,227 724,572 728,593 705,179 703,305 692,920 749,166 936,457 917,988
流動負債合計 144,685 136,748 126,323 122,669 72,150 62,089 66,448 66,433 77,878 74,605 75,800 71,832 70,010 59,695 70,635 73,093 79,048 61,197 64,619 84,700 90,854 72,691 60,628 88,394 110,809 60,932 86,492 104,867 111,739 114,238 118,894 91,100 92,211 87,124 110,697 115,285 105,334 99,337 83,969 95,913 109,108 108,997
資本金及び資本剰余金 133,958 134,125 134,264 134,331 133,079 133,215 133,352 133,515 133,680 140,358 148,892 154,786 154,948 155,560 155,635 155,860 155,950 156,625 156,860 157,180 157,509 158,568 158,878 159,270 159,585 160,404 160,822 161,191 161,538 162,079 162,389 162,709 162,898 163,627 163,894 164,164 164,859 165,997 166,526 167,172 258,666 260,198
利益剰余金 -36,143 -28,543 -24,484 -21,527 -24,867 -23,670 -23,540 -17,476 -17,410 -16,063 -20,800 -13,619 -9,597 -7,695 -1,922 6,355 5,737 9,439 11,916 18,693 12,736 5,941 8,946 16,498 23,179 29,033 46,718 72,170 85,663 103,554 125,250 140,702 151,327 150,140 148,330 162,544 159,026 166,006 165,003 165,417 169,155 160,604
株主資本 100,347 109,843 115,240 118,042 165,316 167,057 167,828 176,173 176,677 185,599 189,924 204,576 210,655 214,380 221,328 231,950 233,366 238,522 237,693 246,888 243,071 237,361 240,966 227,145 234,431 241,756 256,876 284,398 300,681 316,392 340,853 357,597 368,721 363,192 361,571 377,377 370,195 379,305 376,809 378,814 474,664 467,152