|
(単位:千ドル)
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
29,817
|
42,598
|
34,154
|
34,201
|
37,520
|
32,666
|
32,423
|
28,192
|
22,322
|
21,721
|
29,436
|
29,336
|
34,531
|
28,205
|
52,419
|
53,265
|
56,114
|
61,623
|
43,661
|
36,671
|
53,055
|
42,472
|
49,493
|
48,058
|
48,397
|
42,018
|
40,614
|
49,164
|
56,208
|
69,921
|
102,175
|
117,948
|
128,384
|
129,149
|
84,295
|
87,358
|
99,037
|
95,873
|
77,946
|
93,119
|
86,805
|
63,948
|
|
現金 + 有価証券
|
29,817
|
42,598
|
34,154
|
34,201
|
37,520
|
32,666
|
32,423
|
28,192
|
22,322
|
21,721
|
29,436
|
29,336
|
34,531
|
28,205
|
52,419
|
53,265
|
56,114
|
61,623
|
43,661
|
36,671
|
53,055
|
42,472
|
49,493
|
48,058
|
48,397
|
42,018
|
40,614
|
49,164
|
56,208
|
69,921
|
102,175
|
117,948
|
128,384
|
129,149
|
84,295
|
87,358
|
99,037
|
95,873
|
77,946
|
93,119
|
86,805
|
63,948
|
|
売掛金
|
27,362
|
19,565
|
21,004
|
24,471
|
19,617
|
13,542
|
14,480
|
14,811
|
20,476
|
22,653
|
26,653
|
30,915
|
21,089
|
21,682
|
18,382
|
26,826
|
28,481
|
12,730
|
15,995
|
29,221
|
28,309
|
23,140
|
18,197
|
19,938
|
29,152
|
29,253
|
30,761
|
41,301
|
54,259
|
41,365
|
41,100
|
42,343
|
36,755
|
33,439
|
42,822
|
53,498
|
47,891
|
41,997
|
41,332
|
44,157
|
42,370
|
47,915
|
|
商品及び製品
|
15,601
|
13,792
|
12,611
|
10,014
|
7,490
|
7,811
|
8,390
|
9,336
|
13,202
|
15,369
|
14,944
|
16,470
|
15,356
|
14,293
|
17,390
|
20,863
|
19,222
|
15,415
|
17,446
|
17,002
|
21,001
|
19,156
|
11,648
|
16,232
|
15,966
|
15,627
|
23,183
|
24,881
|
27,147
|
39,208
|
52,823
|
30,651
|
29,104
|
26,734
|
27,452
|
26,347
|
16,556
|
22,151
|
28,889
|
26,742
|
32,848
|
36,031
|
|
流動資産合計
|
84,873
|
83,749
|
77,638
|
73,212
|
69,311
|
58,983
|
60,559
|
63,994
|
68,544
|
74,047
|
84,966
|
94,187
|
83,010
|
73,979
|
99,855
|
112,556
|
113,506
|
100,457
|
93,098
|
108,392
|
126,955
|
101,100
|
97,977
|
105,652
|
113,031
|
110,639
|
133,134
|
168,182
|
183,963
|
206,667
|
234,163
|
222,685
|
222,511
|
219,762
|
186,930
|
198,484
|
191,825
|
195,557
|
181,351
|
196,239
|
191,993
|
175,902
|
|
有形固定資産
|
207,667
|
268,963
|
265,713
|
263,117
|
255,145
|
285,528
|
282,077
|
278,821
|
275,265
|
299,579
|
293,793
|
290,837
|
306,292
|
304,114
|
288,646
|
282,643
|
281,891
|
289,557
|
301,096
|
311,728
|
281,474
|
287,533
|
278,383
|
275,616
|
276,741
|
278,565
|
388,565
|
439,119
|
471,912
|
474,297
|
469,965
|
465,137
|
476,524
|
461,744
|
486,380
|
479,980
|
474,265
|
469,077
|
464,347
|
514,581
|
707,826
|
705,349
|
|
固定資産合計
|
247,589
|
285,570
|
281,972
|
282,719
|
297,651
|
294,293
|
290,925
|
290,639
|
293,649
|
323,368
|
324,370
|
321,123
|
340,286
|
337,819
|
334,523
|
341,290
|
339,968
|
347,545
|
366,117
|
376,159
|
352,947
|
350,917
|
341,533
|
337,740
|
337,372
|
339,527
|
442,297
|
488,601
|
523,060
|
524,192
|
520,460
|
516,225
|
525,730
|
510,465
|
537,642
|
530,109
|
513,354
|
507,747
|
511,569
|
552,927
|
744,463
|
742,086
|
|
総資産
|
332,463
|
369,320
|
359,611
|
355,931
|
366,962
|
353,277
|
351,485
|
354,633
|
362,193
|
397,415
|
409,336
|
415,310
|
423,297
|
411,799
|
434,379
|
453,846
|
453,474
|
448,002
|
459,216
|
484,552
|
479,902
|
452,018
|
439,511
|
443,392
|
450,404
|
450,167
|
575,431
|
656,783
|
707,024
|
730,859
|
754,623
|
738,910
|
748,241
|
730,227
|
724,572
|
728,593
|
705,179
|
703,305
|
692,920
|
749,166
|
936,457
|
917,988
|
|
流動負債合計
|
144,685
|
136,748
|
126,323
|
122,669
|
72,150
|
62,089
|
66,448
|
66,433
|
77,878
|
74,605
|
75,800
|
71,832
|
70,010
|
59,695
|
70,635
|
73,093
|
79,048
|
61,197
|
64,619
|
84,700
|
90,854
|
72,691
|
60,628
|
88,394
|
110,809
|
60,932
|
86,492
|
104,867
|
111,739
|
114,238
|
118,894
|
91,100
|
92,211
|
87,124
|
110,697
|
115,285
|
105,334
|
99,337
|
83,969
|
95,913
|
109,108
|
108,997
|
|
資本金及び資本剰余金
|
133,958
|
134,125
|
134,264
|
134,331
|
133,079
|
133,215
|
133,352
|
133,515
|
133,680
|
140,358
|
148,892
|
154,786
|
154,948
|
155,560
|
155,635
|
155,860
|
155,950
|
156,625
|
156,860
|
157,180
|
157,509
|
158,568
|
158,878
|
159,270
|
159,585
|
160,404
|
160,822
|
161,191
|
161,538
|
162,079
|
162,389
|
162,709
|
162,898
|
163,627
|
163,894
|
164,164
|
164,859
|
165,997
|
166,526
|
167,172
|
258,666
|
260,198
|
|
利益剰余金
|
-36,143
|
-28,543
|
-24,484
|
-21,527
|
-24,867
|
-23,670
|
-23,540
|
-17,476
|
-17,410
|
-16,063
|
-20,800
|
-13,619
|
-9,597
|
-7,695
|
-1,922
|
6,355
|
5,737
|
9,439
|
11,916
|
18,693
|
12,736
|
5,941
|
8,946
|
16,498
|
23,179
|
29,033
|
46,718
|
72,170
|
85,663
|
103,554
|
125,250
|
140,702
|
151,327
|
150,140
|
148,330
|
162,544
|
159,026
|
166,006
|
165,003
|
165,417
|
169,155
|
160,604
|
|
株主資本
|
100,347
|
109,843
|
115,240
|
118,042
|
165,316
|
167,057
|
167,828
|
176,173
|
176,677
|
185,599
|
189,924
|
204,576
|
210,655
|
214,380
|
221,328
|
231,950
|
233,366
|
238,522
|
237,693
|
246,888
|
243,071
|
237,361
|
240,966
|
227,145
|
234,431
|
241,756
|
256,876
|
284,398
|
300,681
|
316,392
|
340,853
|
357,597
|
368,721
|
363,192
|
361,571
|
377,377
|
370,195
|
379,305
|
376,809
|
378,814
|
474,664
|
467,152
|