Palisade Bio Inc【PALI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 6,141 4,195 2,352 5,144 11,166 16,401 16,846 18,342 15,232 11,945 12,518 13,593 8,649 13,130 4,716 7,620 11,128 5,676 15,194 11,680 6,442 9,063 6,674 9,724 7,092 5,736 5,787 4,005 2,281 7,299 5,114 10,030 15,834 12,651 10,529 6,560 12,700 14,100 10,500 6,600 5,000 14,000 12,400 13,300 16,400 15,300 12,400 11,300 11,400 8,000 9,800 7,200
有価証券 - - - - - - - 15,000 15,000 15,007 15,007 15,032 15,032 5,017 7,517 0 - - 5,000 5,000 5,000 5,000 5,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 6,141 4,195 2,352 5,144 11,166 16,401 16,846 33,342 30,232 26,952 27,526 28,625 23,681 18,148 12,233 7,620 11,128 5,676 20,194 16,680 11,442 14,063 11,674 9,724 7,092 5,736 5,787 4,005 2,281 7,299 5,114 10,030 15,834 12,651 10,529 6,560 12,700 14,100 10,500 6,600 5,000 14,000 12,400 13,300 16,400 15,300 12,400 11,300 11,400 8,000 9,800 7,200
売掛金 - - 234 234 56 7 10 11 24 32 225 8 18 19 37 39 5 12 10 14 5 37 312 137 478 161 294 237 169 61 21 19 16 8 116 25 59 - - - - - - 300 - - - - - - - -
流動資産合計 6,448 4,849 3,016 5,783 11,971 17,328 17,619 34,109 30,842 27,734 28,161 29,152 24,725 19,563 13,520 8,737 11,839 6,687 20,904 17,172 11,687 14,707 12,448 10,208 7,914 6,506 6,508 4,538 2,708 7,966 5,646 10,463 16,242 14,991 12,880 8,755 14,725 16,092 12,374 8,258 7,415 15,158 14,733 14,309 17,411 16,266 13,328 12,013 12,312 8,870 10,494 7,887
有形固定資産 335 312 292 266 189 253 230 310 310 301 301 282 342 335 343 336 363 315 269 242 219 196 172 149 128 107 90 75 63 51 41 31 21 15 10 7 3 3 3 2 2 12 10 9 11 10 10 5 4 3 3 2
固定資産合計 971 1,039 1,069 1,063 1,826 1,837 1,794 1,814 1,786 1,708 1,682 1,646 1,646 1,578 1,527 1,461 1,455 1,763 1,699 1,556 1,581 1,481 1,435 1,341 1,318 1,214 1,176 867 813 977 937 896 859 178 168 159 224 182 138 92 391 1,108 1,030 953 879 801 724 639 559 466 386 303
総資産 7,420 5,888 4,086 6,846 13,798 19,165 19,413 35,923 32,628 29,443 29,844 30,798 26,372 21,141 15,048 10,198 13,294 8,450 22,604 18,728 13,268 16,188 13,884 11,549 9,233 7,721 7,684 5,405 3,521 8,943 6,583 11,360 17,101 15,169 13,049 8,914 14,949 16,274 12,512 8,350 7,806 16,266 15,763 15,262 18,290 17,067 14,052 12,652 12,871 9,336 10,880 8,190
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,406 1,383 1,323 1,147 1,041 1,725 1,759 706 922 950 698 459 514 366 1,105 745
一年内返済予定の長期借入金 - - - - 1,235 1,986 2,763 2,849 2,952 3,058 730 1,929 3,170 4,457 4,634 4,466 5,905 4,829 3,705 2,530 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 1,154 1,986 2,426 2,312 3,006 5,147 5,936 4,674 4,991 5,704 4,008 4,336 5,909 7,469 6,515 7,621 8,611 7,852 7,333 5,047 2,303 1,834 1,514 1,279 766 1,184 1,051 1,210 1,071 1,581 1,224 1,186 675 1,002 3,205 1,014 3,850 2,920 2,496 1,864 2,860 3,513 3,012 1,315 2,335 2,649 2,586 2,467 2,836 2,681 3,236 2,777
長期借入金 - - - - 6,363 5,661 4,934 4,192 3,415 2,611 8,056 6,954 5,812 4,625 3,391 2,546 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 0 0 0 0 6,419 5,750 5,059 4,352 3,608 2,834 8,116 7,101 5,923 4,769 3,565 2,747 3,846 4,383 3,940 3,901 3,271 2,789 3,854 3,663 2,292 2,057 583 923 487 319 233 196 191 44 75 171 20,543 9,434 2,651 1,694 735 323 272 200 155 336 153 121 86 47 152 82
総負債 1,154 1,986 2,426 2,312 9,425 10,898 10,995 9,027 8,599 8,539 12,124 11,437 11,832 12,238 10,080 10,368 12,458 12,235 11,273 8,948 5,575 4,623 5,369 4,942 3,058 3,241 1,634 2,133 1,559 1,900 1,457 1,382 867 1,047 3,281 1,186 24,393 12,354 5,147 3,558 3,595 3,836 3,284 1,515 2,490 2,985 2,739 2,588 2,922 2,728 3,388 2,859
資本金及び資本剰余金 98,970 99,818 100,132 105,459 122,848 133,383 136,836 161,235 165,118 166,449 168,768 175,463 176,089 176,092 176,922 178,393 183,248 183,847 204,350 210,366 212,929 216,935 217,201 217,440 217,637 217,772 219,663 220,001 220,135 226,986 227,105 239,533 247,741 247,947 51,424 248,257 94,356 99,633 102,005 103,637 105,400 117,610 121,667 125,275 130,721 132,615 132,817 135,095 139,060 139,206 143,434 143,503
利益剰余金 -92,705 -95,917 -98,473 -100,926 -118,436 -125,123 -128,427 -134,346 -141,097 -145,552 -151,055 -156,108 -161,556 -167,194 -171,959 -178,565 -182,417 -187,638 -193,034 -200,601 -205,250 -205,384 -208,700 -210,847 -211,474 -213,304 -213,624 -216,738 -218,175 -219,938 -221,976 -229,551 -231,502 -233,824 -238,243 -240,528 -103,800 -95,700 - - - - - - - - - - - - - -
株主資本 6,265 3,902 1,659 4,534 4,412 8,266 8,418 26,896 24,028 20,903 17,719 19,361 14,539 8,902 4,967 -170 836 -3,785 11,330 9,779 7,692 11,564 8,515 6,607 6,175 4,479 6,049 3,271 1,962 7,042 5,125 9,977 16,234 14,122 9,767 7,728 -9,444 3,920 7,365 4,792 4,211 12,430 12,479 13,747 15,800 14,082 11,313 10,064 9,949 6,608 7,492 5,331
有利子負債合計 - - - - 7,599 7,647 7,697 7,042 6,368 5,669 8,786 8,883 8,982 9,083 7,927 7,012 5,905 4,829 3,705 2,530 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - -3,567 -8,755 -9,149 -26,301 -23,865 -21,283 -18,740 -19,742 -14,699 -9,066 -4,307 -609 -5,224 -847 -16,490 -14,150 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - 172.22 92.51 91.44 26.18 26.5 27.12 49.59 45.88 61.78 102.03 159.6 -4139.81 706.01 -127.6 32.71 25.88 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -