Phibro Animal Health Corporation【PAHC】 業績推移・財務諸表

(単位:千ドル) 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 173,267 183,677 187,458 188,688 187,495 184,950 187,120 191,773 183,461 187,987 191,598 189,861 193,412 205,876 208,908 200,153 218,223 205,736 189,720 214,012 210,739 195,194 206,149 211,729 214,665 232,712 239,619 232,521 244,646 245,673 231,349 249,943 263,223 260,432 309,261 347,825
売上成長率(%) - - - -
売上原価 120,425 129,412 127,129 132,603 128,385 124,102 126,960 129,357 123,506 126,988 128,100 129,241 130,030 138,957 139,839 134,348 149,579 140,864 132,057 144,908 141,188 131,075 137,884 142,564 149,987 162,040 167,993 163,875 167,261 170,133 163,623 171,327 183,623 176,937 207,391 243,257
売上総利益 52,842 54,265 60,329 56,085 59,110 60,848 60,160 62,416 59,955 60,999 63,498 60,620 63,382 66,919 69,069 65,805 68,644 64,872 57,663 69,104 69,551 64,119 68,265 69,165 64,678 70,672 71,626 68,646 77,385 75,540 67,726 78,616 79,600 83,495 101,870 104,568
売上総利益率(%)
販売管理費 35,520 41,208 35,224 36,298 37,297 39,885 38,302 39,795 38,784 39,186 40,870 30,646 40,995 42,981 42,577 42,952 42,938 42,304 47,516 49,495 48,232 48,431 48,375 49,033 50,066 48,378 52,432 54,962 61,541 56,987 68,452 62,915 59,676 65,796 76,337 71,053
営業利益 17,322 13,057 25,105 19,787 21,813 20,963 21,858 22,621 21,171 21,813 22,628 29,974 22,387 23,938 26,492 22,853 25,706 22,568 10,147 19,609 21,319 15,688 19,890 20,132 14,612 22,294 19,194 13,684 15,844 18,553 -726 15,701 19,924 17,699 25,533 33,515
営業利益率 (%)
経常(税引前)利益 8,303 -16,143 22,819 17,290 22,844 15,810 23,492 16,097 19,149 17,572 19,304 26,448 18,944 21,211 24,388 22,705 20,074 19,515 3,572 16,895 18,664 16,509 16,052 17,782 9,595 23,530 26,833 5,417 12,109 15,104 -11,979 3,565 12,922 9,620 4,838 29,688
経常(税引前)利益率(%) 4.79 -8.79 12.17 9.16 12.18 8.55 12.55 8.39 10.44 9.35 10.08 13.93 9.79 10.3 11.67 11.34 9.2 9.49 1.88 7.89 8.86 8.46 7.79 8.4 4.47 10.11 11.2 2.33 4.95 6.15 -5.18 1.43 4.91 3.69 1.56 8.54
法人税等合計 1,933 1,499 2,338 1,885 3,419 5,406 4,739 -14,081 572 5,395 5,887 2,805 3,052 14,179 4,548 6,391 5,326 4,666 1,057 5,001 5,163 4,207 3,251 5,621 3,061 6,065 9,144 1,561 4,899 5,062 -3,964 2,291 4,517 2,645 1,653 8,808
実効税率(%)
純利益 6,370 -17,642 20,481 15,405 19,425 10,404 18,753 30,178 18,577 12,177 13,417 23,643 15,892 7,032 19,840 16,314 14,748 14,849 2,515 11,894 13,501 12,302 12,801 12,161 6,534 17,465 17,689 3,856 7,210 10,042 -8,015 1,274 8,405 6,975 3,185 20,880
純利益率(%)
一株あたり利益 - - 0.53 0.4 0.5 0.27 0.48 0.77 0.47 0.31 0.34 0.6 0.4 0.17 0.49 0.4 0.37 0.37 0.06 0.29 0.33 0.3 0.32 0.3 0.16 0.43 0.44 0.1 0.18 0.25 -0.2 0.03 0.21 0.17 0.08 0.52
希薄化後一株あたり利益 - - 0.52 0.39 0.49 0.26 0.47 0.75 0.46 0.31 0.34 0.59 0.39 0.17 0.49 0.4 0.36 0.37 0.06 0.29 0.33 0.3 0.32 0.3 0.16 0.43 0.44 0.1 0.18 0.25 -0.2 0.03 0.21 0.17 0.08 0.51
一株あたり配当金 0.36 - 0.1 0.1 0.1 - 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12
EBITDA -
EBITDAマージン(%) -