|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
2,704
|
2,756
|
2,857
|
2,888
|
2,951
|
2,959
|
3,242
|
3,372
|
3,401
|
3,371
|
3,400
|
3,699
|
3,824
|
3,855
|
4,048
|
4,407
|
4,418
|
4,410
|
4,471
|
4,904
|
4,960
|
4,921
|
4,825
|
5,254
|
5,152
|
4,888
|
5,081
|
5,383
|
5,524
|
5,398
|
5,747
|
5,940
|
5,659
|
5,439
|
5,564
|
5,756
|
5,968
|
-
|
5,009
|
3,651
|
5,972
|
5,774
|
6,988
|
6,497
|
6,975
|
6,907
|
6,921
|
7,339
|
7,469
|
7,448
|
7,448
|
7,697
|
7,591
|
7,605
|
7,662
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
2,273
|
2,326
|
2,403
|
2,425
|
2,484
|
-
|
2,736
|
2,859
|
2,890
|
-
|
2,867
|
3,130
|
3,244
|
-
|
3,424
|
3,740
|
3,759
|
-
|
3,782
|
4,175
|
4,231
|
-
|
4,101
|
4,483
|
4,408
|
-
|
4,307
|
4,566
|
4,702
|
-
|
4,883
|
5,051
|
4,806
|
-
|
4,713
|
4,888
|
5,098
|
-
|
4,232
|
3,098
|
5,015
|
4,861
|
5,805
|
5,332
|
5,744
|
5,670
|
5,734
|
6,087
|
6,196
|
6,227
|
6,203
|
6,433
|
6,348
|
6,336
|
6,366
|
|
売上総利益
|
430
|
429
|
454
|
463
|
467
|
455
|
506
|
513
|
510
|
515
|
532
|
569
|
579
|
586
|
624
|
666
|
658
|
658
|
688
|
729
|
729
|
717
|
723
|
771
|
744
|
727
|
774
|
817
|
822
|
808
|
864
|
889
|
852
|
808
|
851
|
867
|
869
|
866
|
776
|
552
|
956
|
913
|
1,182
|
1,165
|
1,231
|
1,237
|
1,186
|
1,252
|
1,273
|
1,220
|
1,245
|
1,264
|
1,243
|
1,269
|
1,296
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
355
|
355
|
369
|
380
|
375
|
-
|
398
|
409
|
409
|
-
|
413
|
440
|
454
|
-
|
487
|
513
|
512
|
-
|
534
|
551
|
563
|
-
|
558
|
582
|
581
|
-
|
601
|
622
|
646
|
-
|
663
|
675
|
662
|
-
|
666
|
668
|
672
|
-
|
641
|
453
|
643
|
664
|
749
|
757
|
797
|
817
|
792
|
844
|
858
|
853
|
879
|
887
|
885
|
913
|
906
|
|
営業利益
|
63
|
61
|
72
|
71
|
79
|
-
|
94
|
90
|
87
|
-
|
105
|
113
|
109
|
-
|
119
|
136
|
128
|
-
|
135
|
159
|
146
|
-
|
144
|
164
|
141
|
-
|
150
|
172
|
152
|
-
|
175
|
188
|
163
|
-
|
158
|
171
|
169
|
-
|
106
|
71
|
284
|
219
|
402
|
377
|
402
|
387
|
362
|
373
|
380
|
331
|
327
|
338
|
317
|
315
|
348
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
-
|
85
|
99
|
97
|
-
|
100
|
122
|
116
|
-
|
115
|
143
|
129
|
-
|
119
|
143
|
130
|
-
|
124
|
156
|
138
|
-
|
144
|
176
|
157
|
-
|
133
|
159
|
158
|
-
|
71
|
61
|
311
|
247
|
463
|
476
|
497
|
499
|
467
|
406
|
400
|
356
|
294
|
325
|
304
|
337
|
336
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.67
|
-
|
2.52
|
2.69
|
2.56
|
-
|
2.49
|
2.78
|
2.63
|
-
|
2.59
|
2.93
|
2.61
|
-
|
2.48
|
2.73
|
2.53
|
-
|
2.45
|
2.91
|
2.51
|
-
|
2.51
|
2.97
|
2.78
|
-
|
2.4
|
2.78
|
2.65
|
-
|
1.43
|
1.68
|
5.22
|
4.29
|
6.64
|
7.33
|
7.13
|
7.23
|
6.75
|
5.54
|
5.36
|
4.79
|
3.96
|
4.23
|
4.01
|
4.43
|
4.4
|
|
法人税等合計
|
15
|
15
|
15
|
20
|
13
|
-
|
26
|
26
|
15
|
-
|
28
|
35
|
31
|
-
|
34
|
41
|
39
|
-
|
38
|
47
|
41
|
-
|
39
|
47
|
41
|
-
|
41
|
50
|
44
|
-
|
36
|
41
|
27
|
-
|
34
|
41
|
42
|
-
|
20
|
16
|
64
|
64
|
123
|
120
|
128
|
123
|
125
|
107
|
97
|
92
|
78
|
82
|
77
|
92
|
86
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
29
|
30
|
33
|
40
|
56
|
48
|
47
|
49
|
41
|
49
|
58
|
62
|
65
|
59
|
67
|
73
|
75
|
73
|
75
|
95
|
87
|
71
|
80
|
95
|
88
|
82
|
83
|
106
|
94
|
330
|
108
|
135
|
130
|
98
|
100
|
118
|
116
|
101
|
51
|
45
|
247
|
183
|
340
|
356
|
369
|
375
|
341
|
299
|
302
|
264
|
216
|
242
|
227
|
245
|
250
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.32
|
0.33
|
0.37
|
0.43
|
0.61
|
-
|
0.52
|
0.54
|
0.45
|
-
|
0.64
|
0.69
|
0.72
|
-
|
0.75
|
0.81
|
0.83
|
-
|
0.83
|
1.04
|
0.96
|
-
|
0.9
|
1.1
|
1.03
|
-
|
0.96
|
1.23
|
1.1
|
-
|
1.26
|
1.59
|
1.53
|
-
|
1.19
|
1.42
|
1.42
|
-
|
0.64
|
0.56
|
3.07
|
2.26
|
4.2
|
4.47
|
4.76
|
4.93
|
4.61
|
4.31
|
4.41
|
3.92
|
3.21
|
3.61
|
3.39
|
3.66
|
3.78
|
|
希薄化後一株あたり利益
|
0.32
|
0.33
|
0.37
|
0.43
|
0.61
|
-
|
0.52
|
0.54
|
0.45
|
0.54
|
0.64
|
0.69
|
0.72
|
0.66
|
0.75
|
0.81
|
0.83
|
0.8
|
0.83
|
1.04
|
0.96
|
0.78
|
0.9
|
1.1
|
1.03
|
0.97
|
0.96
|
1.23
|
1.1
|
3.85
|
1.26
|
1.58
|
1.53
|
1.16
|
1.19
|
1.42
|
1.42
|
1.25
|
0.64
|
0.56
|
3.07
|
2.26
|
4.2
|
4.47
|
4.76
|
4.93
|
4.61
|
4.31
|
4.41
|
3.92
|
3.21
|
3.61
|
3.39
|
3.66
|
3.78
|
|
一株あたり配当金
|
-
|
-
|
-
|
0.07
|
0.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.26
|
0.27
|
0.28
|
-
|
0.3
|
0.31
|
0.32
|
-
|
0.34
|
0.35
|
0.36
|
-
|
0.38
|
0.39
|
0.4
|
-
|
0.42
|
-
|
-
|
0.43
|
0.44
|
0.45
|
0.47
|
0.5
|
0.53
|
0.61
|
0.66
|
0.72
|
0.87
|
0.96
|
1.07
|
1.22
|
1.26
|