|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
54
|
57
|
58
|
56
|
33
|
32
|
46
|
53
|
40
|
64
|
26
|
41
|
28
|
35
|
36
|
30
|
25
|
27
|
33
|
20
|
24
|
22
|
16
|
28
|
36
|
25
|
16
|
29
|
27
|
42
|
23
|
42
|
34
|
37
|
33
|
72
|
46
|
72
|
85
|
936
|
463
|
430
|
465
|
434
|
313
|
307
|
328
|
357
|
212
|
388
|
182
|
79
|
101
|
80
|
57
|
60
|
|
有価証券
|
162
|
136
|
118
|
105
|
103
|
86
|
54
|
59
|
66
|
62
|
86
|
77
|
76
|
63
|
64
|
48
|
46
|
31
|
48
|
71
|
77
|
64
|
55
|
27
|
66
|
58
|
46
|
53
|
40
|
77
|
83
|
44
|
36
|
16
|
19
|
73
|
76
|
139
|
237
|
227
|
684
|
654
|
583
|
534
|
588
|
529
|
447
|
521
|
620
|
382
|
451
|
485
|
410
|
393
|
334
|
284
|
|
現金 + 有価証券
|
216
|
193
|
177
|
161
|
137
|
119
|
100
|
112
|
106
|
126
|
112
|
118
|
105
|
99
|
101
|
79
|
72
|
58
|
82
|
91
|
102
|
87
|
71
|
56
|
102
|
83
|
62
|
83
|
67
|
120
|
106
|
87
|
70
|
53
|
53
|
146
|
123
|
212
|
323
|
1,164
|
1,147
|
1,084
|
1,049
|
968
|
902
|
837
|
775
|
878
|
832
|
770
|
634
|
564
|
512
|
473
|
392
|
345
|
|
売掛金
|
5
|
4
|
4
|
1
|
3
|
0
|
2
|
2
|
4
|
3
|
2
|
3
|
4
|
2
|
3
|
5
|
3
|
4
|
5
|
8
|
10
|
11
|
11
|
10
|
9
|
8
|
13
|
8
|
7
|
6
|
8
|
7
|
12
|
9
|
15
|
7
|
11
|
11
|
16
|
12
|
19
|
23
|
24
|
27
|
27
|
22
|
18
|
29
|
24
|
30
|
36
|
30
|
32
|
29
|
27
|
31
|
|
商品及び製品
|
19
|
20
|
15
|
11
|
10
|
10
|
9
|
10
|
10
|
9
|
10
|
8
|
9
|
11
|
11
|
13
|
11
|
11
|
10
|
12
|
14
|
16
|
15
|
15
|
17
|
18
|
23
|
25
|
23
|
19
|
17
|
19
|
17
|
15
|
13
|
16
|
16
|
15
|
14
|
16
|
17
|
18
|
24
|
29
|
36
|
43
|
50
|
61
|
67
|
68
|
56
|
67
|
68
|
65
|
58
|
54
|
|
流動資産合計
|
244
|
220
|
199
|
176
|
152
|
132
|
115
|
126
|
122
|
141
|
126
|
132
|
119
|
114
|
117
|
99
|
90
|
86
|
110
|
119
|
138
|
122
|
109
|
88
|
132
|
113
|
101
|
115
|
96
|
143
|
131
|
112
|
98
|
76
|
81
|
169
|
150
|
239
|
355
|
1,195
|
1,189
|
1,129
|
1,101
|
1,029
|
970
|
913
|
852
|
981
|
935
|
882
|
742
|
677
|
628
|
584
|
495
|
444
|
|
有形固定資産
|
16
|
17
|
18
|
17
|
16
|
15
|
14
|
12
|
11
|
10
|
9
|
8
|
7
|
7
|
6
|
6
|
6
|
7
|
8
|
9
|
11
|
14
|
14
|
42
|
40
|
39
|
37
|
36
|
36
|
34
|
34
|
33
|
33
|
31
|
30
|
29
|
27
|
26
|
24
|
24
|
25
|
31
|
32
|
35
|
37
|
39
|
41
|
40
|
40
|
40
|
36
|
37
|
34
|
31
|
30
|
24
|
|
固定資産合計
|
16
|
17
|
18
|
17
|
17
|
15
|
14
|
13
|
12
|
11
|
9
|
8
|
8
|
7
|
6
|
6
|
6
|
13
|
20
|
21
|
23
|
28
|
28
|
47
|
44
|
44
|
42
|
41
|
40
|
39
|
38
|
72
|
71
|
69
|
66
|
65
|
62
|
60
|
58
|
56
|
56
|
904
|
905
|
907
|
905
|
905
|
915
|
915
|
912
|
1,016
|
1,003
|
992
|
881
|
865
|
764
|
415
|
|
総資産
|
261
|
237
|
218
|
194
|
169
|
148
|
129
|
139
|
134
|
152
|
136
|
141
|
128
|
121
|
124
|
106
|
96
|
99
|
131
|
140
|
161
|
150
|
137
|
135
|
177
|
157
|
144
|
156
|
137
|
182
|
170
|
185
|
170
|
146
|
147
|
234
|
213
|
300
|
413
|
1,252
|
1,245
|
2,034
|
2,006
|
1,936
|
1,876
|
1,818
|
1,767
|
1,896
|
1,847
|
1,898
|
1,746
|
1,669
|
1,509
|
1,450
|
1,260
|
860
|
|
買掛金
|
9
|
8
|
4
|
4
|
4
|
2
|
2
|
3
|
2
|
3
|
1
|
3
|
5
|
5
|
5
|
6
|
5
|
6
|
4
|
4
|
5
|
8
|
8
|
8
|
6
|
8
|
9
|
8
|
4
|
5
|
6
|
8
|
8
|
8
|
8
|
4
|
7
|
5
|
3
|
3
|
4
|
4
|
11
|
17
|
12
|
12
|
12
|
17
|
16
|
16
|
15
|
21
|
17
|
12
|
16
|
14
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
21
|
21
|
19
|
19
|
14
|
13
|
14
|
13
|
15
|
22
|
22
|
22
|
27
|
29
|
31
|
38
|
39
|
38
|
38
|
32
|
33
|
32
|
33
|
35
|
35
|
30
|
28
|
24
|
22
|
21
|
26
|
45
|
49
|
50
|
49
|
131
|
130
|
130
|
38
|
33
|
45
|
55
|
71
|
61
|
84
|
81
|
263
|
265
|
271
|
183
|
95
|
72
|
78
|
59
|
66
|
66
|
|
長期借入金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
19
|
18
|
46
|
44
|
43
|
41
|
39
|
38
|
27
|
23
|
19
|
19
|
19
|
19
|
19
|
19
|
30
|
26
|
26
|
29
|
29
|
29
|
29
|
29
|
45
|
45
|
44
|
43
|
42
|
41
|
40
|
39
|
938
|
942
|
1,137
|
1,144
|
1,141
|
1,109
|
1,110
|
940
|
938
|
934
|
950
|
949
|
947
|
938
|
936
|
687
|
702
|
|
総負債
|
27
|
27
|
26
|
26
|
21
|
19
|
20
|
32
|
33
|
69
|
67
|
65
|
69
|
68
|
69
|
65
|
62
|
58
|
57
|
51
|
53
|
51
|
53
|
66
|
62
|
56
|
57
|
54
|
51
|
51
|
56
|
90
|
94
|
95
|
93
|
174
|
172
|
170
|
78
|
972
|
987
|
1,193
|
1,215
|
1,202
|
1,194
|
1,192
|
1,204
|
1,204
|
1,205
|
1,134
|
1,044
|
1,020
|
1,016
|
996
|
753
|
769
|
|
資本金及び資本剰余金
|
622
|
629
|
1,265
|
636
|
639
|
642
|
1,290
|
664
|
677
|
681
|
684
|
709
|
712
|
715
|
736
|
742
|
747
|
753
|
786
|
821
|
859
|
867
|
872
|
880
|
952
|
960
|
965
|
1,006
|
1,011
|
1,083
|
1,096
|
1,107
|
1,112
|
1,117
|
1,121
|
1,125
|
1,129
|
1,241
|
1,372
|
1,404
|
1,423
|
1,989
|
2,010
|
2,038
|
2,058
|
2,080
|
2,100
|
2,314
|
2,335
|
2,523
|
2,540
|
2,567
|
2,584
|
2,603
|
2,655
|
2,666
|
|
利益剰余金
|
-390
|
-419
|
-442
|
-470
|
-492
|
-515
|
-537
|
-558
|
-578
|
-599
|
-616
|
-635
|
-654
|
-663
|
-682
|
-702
|
-714
|
-712
|
-714
|
-733
|
-752
|
-769
|
-788
|
-812
|
-837
|
-859
|
-880
|
-904
|
-927
|
-952
|
-983
|
-1,013
|
-1,038
|
-1,067
|
-1,067
|
-1,066
|
-1,089
|
-1,112
|
-1,037
|
-1,125
|
-1,166
|
-1,149
|
-1,219
|
-1,300
|
-1,371
|
-1,448
|
-1,533
|
-1,621
|
-1,691
|
-1,758
|
-1,840
|
-1,918
|
-2,091
|
-2,151
|
-2,149
|
-2,575
|
|
株主資本
|
233
|
210
|
191
|
167
|
148
|
128
|
109
|
107
|
100
|
83
|
69
|
75
|
59
|
53
|
54
|
40
|
33
|
41
|
73
|
88
|
108
|
98
|
84
|
69
|
115
|
101
|
86
|
102
|
85
|
131
|
114
|
94
|
75
|
51
|
54
|
60
|
41
|
129
|
335
|
280
|
258
|
840
|
790
|
734
|
681
|
626
|
562
|
692
|
641
|
763
|
701
|
649
|
492
|
453
|
506
|
91
|
|
有利子負債合計
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-214
|
-191
|
-175
|
-159
|
-135
|
-117
|
-98
|
-110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
1.28
|
1.4
|
1.53
|
1.72
|
1.93
|
2.2
|
2.55
|
2.57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|