|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
1Q24
|
1Q25
|
|
減価償却費
|
1,809
|
1,805
|
1,841
|
1,602
|
1,619
|
1,625
|
1,539
|
1,569
|
1,624
|
1,409
|
1,440
|
1,410
|
1,354
|
1,408
|
1,434
|
1,408
|
1,471
|
1,698
|
1,868
|
1,878
|
1,842
|
1,726
|
-
|
-
|
2,197
|
-
|
-
|
2,489
|
-
|
-
|
3,682
|
-
|
-
|
3,696
|
2,725
|
2,808
|
|
株式報酬費用
|
1,192
|
-
|
-
|
1,394
|
-
|
-
|
1,406
|
-
|
-
|
1,475
|
-
|
-
|
1,452
|
-
|
-
|
1,518
|
-
|
-
|
7,483
|
-
|
-
|
1,231
|
-
|
-
|
1,376
|
-
|
-
|
1,464
|
-
|
-
|
3,524
|
-
|
-
|
2,655
|
2,968
|
2,687
|
|
営業キャッシュフロー
|
-1,356
|
-
|
-
|
-7,674
|
-
|
-
|
-7,668
|
-
|
-
|
-6,591
|
-
|
-
|
4,744
|
-
|
-
|
12,619
|
-
|
-
|
7,636
|
-
|
-
|
528
|
-
|
-
|
2,499
|
-
|
-
|
-4,393
|
-
|
-
|
-35,821
|
-
|
-
|
6,002
|
6,738
|
-19,733
|
|
資本的支出
|
-306
|
-
|
-
|
-480
|
-
|
-604
|
-647
|
-1,341
|
-365
|
-437
|
-708
|
-740
|
-1,593
|
-1,121
|
-783
|
-878
|
-689
|
-1,895
|
-1,897
|
-2,587
|
-1,454
|
-2,628
|
-2,885
|
-2,448
|
-2,595
|
-3,442
|
-5,197
|
-11,061
|
-11,868
|
-4,579
|
-20,219
|
-5,221
|
-2,641
|
-1,191
|
-1,579
|
-420
|
|
投資キャッシュフロー
|
-306
|
-
|
-
|
-480
|
-
|
-
|
-647
|
-
|
-
|
602
|
-
|
-
|
-1,593
|
-
|
-
|
-8,392
|
-
|
-
|
-13,769
|
-
|
-
|
-16,214
|
-
|
-
|
14,147
|
-
|
-
|
22,665
|
-
|
-
|
-9,939
|
-
|
-
|
1,016
|
-46,528
|
370
|
|
自己株式の取得による支出
|
1,452
|
-
|
-
|
743
|
-
|
-
|
521
|
-
|
-
|
772
|
-
|
-
|
3,187
|
-
|
-
|
851
|
-
|
-
|
2,959
|
-
|
-
|
3,595
|
-
|
-
|
1,408
|
-
|
-
|
1,730
|
-
|
-
|
1,049
|
-
|
-
|
1,203
|
1,462
|
941
|
|
長期借入金の返済による支出
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
584
|
-
|
-
|
-442
|
-
|
-
|
-428
|
-
|
-
|
-651
|
-
|
-
|
-3,187
|
-
|
-
|
8,566
|
-
|
-
|
-2,005
|
-
|
-
|
-4,332
|
-
|
-
|
-4,557
|
-
|
-
|
-2,184
|
-
|
-
|
-1,395
|
-
|
-
|
-1,331
|
-1,297
|
-953
|
|
フリーキャッシュフロー
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
FCFマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|