OraSure Technologies, Inc.【OSUR】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 75,399 21,374 23,878 22,814 23,272 89,415 87,888 79,276 76,964 82,590 93,191 84,193 75,832 93,855 92,867 85,547 83,403 100,677 94,094 94,558 105,701 111,726 107,959 120,851 106,703 78,610 72,869 64,065 71,047 78,146 88,438 69,516 72,567 85,465 75,715 83,365 173,874 162,859 160,802 177,676 158,120 134,962 116,762 70,721 66,159 75,205 83,980 90,194 185,936 217,533 290,407 247,145 258,239 278,571 267,763 247,569
有価証券 - - - - - - - - - - - - 4,437 5,000 5,000 3,942 8,005 7,512 7,225 7,689 7,736 7,618 11,160 18,776 55,354 83,372 83,028 79,446 74,269 72,192 68,134 77,474 74,446 78,215 80,623 82,735 82,666 72,961 48,599 29,080 35,185 50,065 36,279 41,503 29,625 26,432 26,867 22,178 - 7,358 - 16,627 9,142 - - -
現金 + 有価証券 75,399 21,374 23,878 22,814 23,272 89,415 87,888 79,276 76,964 82,590 93,191 84,193 80,269 98,855 97,867 89,489 91,408 108,189 101,319 102,247 113,437 119,344 119,119 139,627 162,057 161,982 155,897 143,511 145,316 150,338 156,572 146,990 147,013 163,680 156,338 166,100 256,540 235,820 209,401 206,756 193,305 185,027 153,041 112,224 95,784 101,637 110,847 112,372 185,936 224,891 290,407 263,772 267,381 278,571 267,763 247,569
売掛金 11,744 14,361 17,158 13,291 15,412 19,310 17,545 16,955 15,355 14,292 12,957 13,287 14,152 14,920 16,138 16,367 16,364 17,089 19,265 16,734 18,436 15,471 19,827 24,005 26,731 28,099 42,521 28,197 31,648 33,284 34,842 24,909 29,390 27,764 36,948 27,861 25,918 30,638 38,835 36,391 35,259 40,075 45,323 59,671 62,886 61,306 70,797 107,445 52,750 53,402 40,171 34,037 38,097 26,954 23,816 21,516
商品及び製品 8,146 9,447 9,620 10,817 11,024 12,844 12,758 13,056 12,497 12,000 11,444 11,994 13,229 14,843 15,763 15,619 15,654 14,985 13,242 12,325 11,366 12,070 11,799 12,707 14,548 16,859 19,343 20,907 20,599 19,899 22,888 26,213 25,670 25,040 23,155 22,694 27,707 30,488 31,863 40,350 48,170 53,583 53,138 61,536 71,304 78,805 96,232 77,189 73,284 59,264 47,614 43,180 38,255 38,870 34,197 35,677
流動資産合計 97,008 47,422 52,835 49,937 52,342 123,607 120,403 112,886 107,701 111,398 119,575 111,755 115,805 130,047 131,214 123,183 125,263 141,822 136,714 134,335 146,375 150,719 156,441 180,535 205,699 209,335 221,905 196,754 202,222 207,897 219,312 205,338 209,258 223,280 224,550 223,445 317,964 302,977 288,893 292,410 285,050 289,227 288,431 268,364 267,306 279,732 325,718 343,595 341,567 356,464 386,459 348,505 351,062 350,151 333,220 313,781
有形固定資産 19,478 20,000 19,855 19,376 18,975 18,810 18,546 18,297 18,138 17,989 17,933 17,826 18,471 17,958 17,934 17,645 17,888 17,800 20,083 20,204 20,200 20,069 20,033 20,134 20,291 21,496 21,372 22,975 23,946 24,395 24,299 25,970 27,793 29,045 30,339 31,829 33,763 39,056 51,860 64,943 72,034 77,586 88,164 97,572 93,697 85,184 59,413 57,343 49,282 48,027 45,420 42,597 40,313 38,143 45,105 43,164
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - 18,290 20,690 34,880 35,828 41,788 44,752 36,585 39,555 37,563 33,420 10,070 9,222 27,841 47,718 33,706 36,131 17,271 17,009 - - - - - - - - - - - - -
固定資産合計 24,246 75,384 75,025 74,735 72,392 72,949 71,322 69,150 66,724 66,814 64,670 62,325 63,760 60,453 58,419 54,459 54,814 52,024 52,607 54,144 53,545 52,839 51,494 52,057 52,652 72,924 74,296 89,169 90,140 96,410 96,259 113,587 118,207 115,941 124,745 101,627 102,863 133,433 165,579 164,086 179,999 166,530 172,559 167,168 161,948 152,476 118,990 115,820 112,027 101,968 96,386 119,053 115,281 113,934 146,439 143,826
総資産 121,255 122,806 127,861 124,672 124,735 196,556 191,725 182,036 174,425 178,212 184,245 174,080 179,565 190,500 189,633 177,642 180,077 193,846 189,321 188,479 199,920 203,558 207,935 232,592 258,351 282,259 296,201 285,923 292,362 304,307 315,571 318,925 327,465 339,221 349,295 325,072 420,827 436,410 454,472 456,496 465,049 455,757 460,990 435,532 429,254 432,208 444,708 459,415 453,594 458,432 482,845 467,558 466,343 464,085 479,659 457,607
買掛金 3,723 3,484 4,142 3,529 4,304 5,132 3,380 5,622 3,381 3,859 4,834 4,114 4,647 4,510 7,148 5,037 4,729 6,964 5,087 5,287 3,956 4,422 4,633 7,286 9,623 9,624 10,228 9,622 9,659 8,064 10,598 10,638 10,956 9,783 9,567 6,881 9,057 14,377 17,407 20,731 22,119 23,778 28,024 27,057 36,226 40,370 39,349 27,396 17,753 14,966 13,151 12,683 9,085 9,581 8,173 7,820
一年内返済予定の長期借入金 7,541 7,416 7,291 7,166 7,041 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 20,053 20,298 21,976 19,126 20,802 16,999 16,920 17,989 15,977 19,326 18,985 14,970 14,707 25,253 26,462 17,534 15,603 29,695 25,234 20,344 26,071 21,951 17,335 18,277 23,192 26,623 32,237 21,186 21,117 21,420 27,980 27,308 29,951 28,936 32,713 26,339 30,588 37,227 46,489 44,644 46,572 54,167 68,064 55,587 65,486 71,697 70,392 55,123 46,420 40,947 39,536 29,105 28,852 27,784 33,483 25,422
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,110 9,293 8,920 9,437 8,581 8,482 11,291 9,412 8,308 13,661 13,770 12,393 15,059 19,576 18,621 10,692 10,113 13,035 12,600 12,638 12,202 11,651 10,736 35,838 35,903
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 38,418 39,244 37,856 42,150 34,920 39,070 48,518 55,901 52,952 60,233 67,937 80,457 70,646 85,062 90,318 81,084 65,236 59,455 53,547 52,174 41,307 40,503 38,520 69,321 61,325
資本金及び資本剰余金 0 0 0 0 0 0 - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 -143,622 -147,542 -147,427 -150,678 -154,241 -156,676 -162,541 -172,767 -178,052 -179,944 -173,731 -179,362 -176,833 -175,693 -178,345 -178,232 -176,265 -174,794 -170,178 -167,732 -163,896 -157,654 -150,458 -138,017 -132,589 -126,826 -119,510 -121,705 -117,583 -109,487 -99,189 -102,447 -98,049 -84,971 -82,533 -89,861 -100,355 -99,315 -97,455 -93,681 -95,045 -110,060 -120,453 -140,420 -159,222 -153,949 -138,387 -110,367 -115,163 -104,004 -83,931 -87,515 -88,130 -92,637 -103,431 -119,471
株主資本 101,201 95,974 100,249 100,288 98,844 174,784 170,315 159,917 154,554 154,891 161,146 154,714 160,320 160,924 158,701 155,827 159,852 159,999 159,436 163,015 168,788 176,482 185,850 208,825 229,412 249,514 258,081 258,718 265,171 276,754 283,378 280,507 288,221 301,365 307,145 290,152 381,757 387,892 398,571 403,544 404,816 387,820 380,533 364,886 344,192 341,890 363,624 394,179 394,139 404,885 430,671 426,251 425,840 425,565 410,338 396,282
有利子負債合計 7,541 7,416 7,292 7,166 7,041 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -67,858 -13,958 -16,587 -15,648 -16,231 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 7.45 7.73 7.27 7.15 7.12 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本