|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
75,399
|
21,374
|
23,878
|
22,814
|
23,272
|
89,415
|
87,888
|
79,276
|
76,964
|
82,590
|
93,191
|
84,193
|
75,832
|
93,855
|
92,867
|
85,547
|
83,403
|
100,677
|
94,094
|
94,558
|
105,701
|
111,726
|
107,959
|
120,851
|
106,703
|
78,610
|
72,869
|
64,065
|
71,047
|
78,146
|
88,438
|
69,516
|
72,567
|
85,465
|
75,715
|
83,365
|
173,874
|
162,859
|
160,802
|
177,676
|
158,120
|
134,962
|
116,762
|
70,721
|
66,159
|
75,205
|
83,980
|
90,194
|
185,936
|
217,533
|
290,407
|
247,145
|
258,239
|
278,571
|
267,763
|
247,569
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,437
|
5,000
|
5,000
|
3,942
|
8,005
|
7,512
|
7,225
|
7,689
|
7,736
|
7,618
|
11,160
|
18,776
|
55,354
|
83,372
|
83,028
|
79,446
|
74,269
|
72,192
|
68,134
|
77,474
|
74,446
|
78,215
|
80,623
|
82,735
|
82,666
|
72,961
|
48,599
|
29,080
|
35,185
|
50,065
|
36,279
|
41,503
|
29,625
|
26,432
|
26,867
|
22,178
|
-
|
7,358
|
-
|
16,627
|
9,142
|
-
|
-
|
-
|
|
現金 + 有価証券
|
75,399
|
21,374
|
23,878
|
22,814
|
23,272
|
89,415
|
87,888
|
79,276
|
76,964
|
82,590
|
93,191
|
84,193
|
80,269
|
98,855
|
97,867
|
89,489
|
91,408
|
108,189
|
101,319
|
102,247
|
113,437
|
119,344
|
119,119
|
139,627
|
162,057
|
161,982
|
155,897
|
143,511
|
145,316
|
150,338
|
156,572
|
146,990
|
147,013
|
163,680
|
156,338
|
166,100
|
256,540
|
235,820
|
209,401
|
206,756
|
193,305
|
185,027
|
153,041
|
112,224
|
95,784
|
101,637
|
110,847
|
112,372
|
185,936
|
224,891
|
290,407
|
263,772
|
267,381
|
278,571
|
267,763
|
247,569
|
|
売掛金
|
11,744
|
14,361
|
17,158
|
13,291
|
15,412
|
19,310
|
17,545
|
16,955
|
15,355
|
14,292
|
12,957
|
13,287
|
14,152
|
14,920
|
16,138
|
16,367
|
16,364
|
17,089
|
19,265
|
16,734
|
18,436
|
15,471
|
19,827
|
24,005
|
26,731
|
28,099
|
42,521
|
28,197
|
31,648
|
33,284
|
34,842
|
24,909
|
29,390
|
27,764
|
36,948
|
27,861
|
25,918
|
30,638
|
38,835
|
36,391
|
35,259
|
40,075
|
45,323
|
59,671
|
62,886
|
61,306
|
70,797
|
107,445
|
52,750
|
53,402
|
40,171
|
34,037
|
38,097
|
26,954
|
23,816
|
21,516
|
|
商品及び製品
|
8,146
|
9,447
|
9,620
|
10,817
|
11,024
|
12,844
|
12,758
|
13,056
|
12,497
|
12,000
|
11,444
|
11,994
|
13,229
|
14,843
|
15,763
|
15,619
|
15,654
|
14,985
|
13,242
|
12,325
|
11,366
|
12,070
|
11,799
|
12,707
|
14,548
|
16,859
|
19,343
|
20,907
|
20,599
|
19,899
|
22,888
|
26,213
|
25,670
|
25,040
|
23,155
|
22,694
|
27,707
|
30,488
|
31,863
|
40,350
|
48,170
|
53,583
|
53,138
|
61,536
|
71,304
|
78,805
|
96,232
|
77,189
|
73,284
|
59,264
|
47,614
|
43,180
|
38,255
|
38,870
|
34,197
|
35,677
|
|
流動資産合計
|
97,008
|
47,422
|
52,835
|
49,937
|
52,342
|
123,607
|
120,403
|
112,886
|
107,701
|
111,398
|
119,575
|
111,755
|
115,805
|
130,047
|
131,214
|
123,183
|
125,263
|
141,822
|
136,714
|
134,335
|
146,375
|
150,719
|
156,441
|
180,535
|
205,699
|
209,335
|
221,905
|
196,754
|
202,222
|
207,897
|
219,312
|
205,338
|
209,258
|
223,280
|
224,550
|
223,445
|
317,964
|
302,977
|
288,893
|
292,410
|
285,050
|
289,227
|
288,431
|
268,364
|
267,306
|
279,732
|
325,718
|
343,595
|
341,567
|
356,464
|
386,459
|
348,505
|
351,062
|
350,151
|
333,220
|
313,781
|
|
有形固定資産
|
19,478
|
20,000
|
19,855
|
19,376
|
18,975
|
18,810
|
18,546
|
18,297
|
18,138
|
17,989
|
17,933
|
17,826
|
18,471
|
17,958
|
17,934
|
17,645
|
17,888
|
17,800
|
20,083
|
20,204
|
20,200
|
20,069
|
20,033
|
20,134
|
20,291
|
21,496
|
21,372
|
22,975
|
23,946
|
24,395
|
24,299
|
25,970
|
27,793
|
29,045
|
30,339
|
31,829
|
33,763
|
39,056
|
51,860
|
64,943
|
72,034
|
77,586
|
88,164
|
97,572
|
93,697
|
85,184
|
59,413
|
57,343
|
49,282
|
48,027
|
45,420
|
42,597
|
40,313
|
38,143
|
45,105
|
43,164
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,290
|
20,690
|
34,880
|
35,828
|
41,788
|
44,752
|
36,585
|
39,555
|
37,563
|
33,420
|
10,070
|
9,222
|
27,841
|
47,718
|
33,706
|
36,131
|
17,271
|
17,009
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
24,246
|
75,384
|
75,025
|
74,735
|
72,392
|
72,949
|
71,322
|
69,150
|
66,724
|
66,814
|
64,670
|
62,325
|
63,760
|
60,453
|
58,419
|
54,459
|
54,814
|
52,024
|
52,607
|
54,144
|
53,545
|
52,839
|
51,494
|
52,057
|
52,652
|
72,924
|
74,296
|
89,169
|
90,140
|
96,410
|
96,259
|
113,587
|
118,207
|
115,941
|
124,745
|
101,627
|
102,863
|
133,433
|
165,579
|
164,086
|
179,999
|
166,530
|
172,559
|
167,168
|
161,948
|
152,476
|
118,990
|
115,820
|
112,027
|
101,968
|
96,386
|
119,053
|
115,281
|
113,934
|
146,439
|
143,826
|
|
総資産
|
121,255
|
122,806
|
127,861
|
124,672
|
124,735
|
196,556
|
191,725
|
182,036
|
174,425
|
178,212
|
184,245
|
174,080
|
179,565
|
190,500
|
189,633
|
177,642
|
180,077
|
193,846
|
189,321
|
188,479
|
199,920
|
203,558
|
207,935
|
232,592
|
258,351
|
282,259
|
296,201
|
285,923
|
292,362
|
304,307
|
315,571
|
318,925
|
327,465
|
339,221
|
349,295
|
325,072
|
420,827
|
436,410
|
454,472
|
456,496
|
465,049
|
455,757
|
460,990
|
435,532
|
429,254
|
432,208
|
444,708
|
459,415
|
453,594
|
458,432
|
482,845
|
467,558
|
466,343
|
464,085
|
479,659
|
457,607
|
|
買掛金
|
3,723
|
3,484
|
4,142
|
3,529
|
4,304
|
5,132
|
3,380
|
5,622
|
3,381
|
3,859
|
4,834
|
4,114
|
4,647
|
4,510
|
7,148
|
5,037
|
4,729
|
6,964
|
5,087
|
5,287
|
3,956
|
4,422
|
4,633
|
7,286
|
9,623
|
9,624
|
10,228
|
9,622
|
9,659
|
8,064
|
10,598
|
10,638
|
10,956
|
9,783
|
9,567
|
6,881
|
9,057
|
14,377
|
17,407
|
20,731
|
22,119
|
23,778
|
28,024
|
27,057
|
36,226
|
40,370
|
39,349
|
27,396
|
17,753
|
14,966
|
13,151
|
12,683
|
9,085
|
9,581
|
8,173
|
7,820
|
|
一年内返済予定の長期借入金
|
7,541
|
7,416
|
7,291
|
7,166
|
7,041
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
20,053
|
20,298
|
21,976
|
19,126
|
20,802
|
16,999
|
16,920
|
17,989
|
15,977
|
19,326
|
18,985
|
14,970
|
14,707
|
25,253
|
26,462
|
17,534
|
15,603
|
29,695
|
25,234
|
20,344
|
26,071
|
21,951
|
17,335
|
18,277
|
23,192
|
26,623
|
32,237
|
21,186
|
21,117
|
21,420
|
27,980
|
27,308
|
29,951
|
28,936
|
32,713
|
26,339
|
30,588
|
37,227
|
46,489
|
44,644
|
46,572
|
54,167
|
68,064
|
55,587
|
65,486
|
71,697
|
70,392
|
55,123
|
46,420
|
40,947
|
39,536
|
29,105
|
28,852
|
27,784
|
33,483
|
25,422
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,110
|
9,293
|
8,920
|
9,437
|
8,581
|
8,482
|
11,291
|
9,412
|
8,308
|
13,661
|
13,770
|
12,393
|
15,059
|
19,576
|
18,621
|
10,692
|
10,113
|
13,035
|
12,600
|
12,638
|
12,202
|
11,651
|
10,736
|
35,838
|
35,903
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,418
|
39,244
|
37,856
|
42,150
|
34,920
|
39,070
|
48,518
|
55,901
|
52,952
|
60,233
|
67,937
|
80,457
|
70,646
|
85,062
|
90,318
|
81,084
|
65,236
|
59,455
|
53,547
|
52,174
|
41,307
|
40,503
|
38,520
|
69,321
|
61,325
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-143,622
|
-147,542
|
-147,427
|
-150,678
|
-154,241
|
-156,676
|
-162,541
|
-172,767
|
-178,052
|
-179,944
|
-173,731
|
-179,362
|
-176,833
|
-175,693
|
-178,345
|
-178,232
|
-176,265
|
-174,794
|
-170,178
|
-167,732
|
-163,896
|
-157,654
|
-150,458
|
-138,017
|
-132,589
|
-126,826
|
-119,510
|
-121,705
|
-117,583
|
-109,487
|
-99,189
|
-102,447
|
-98,049
|
-84,971
|
-82,533
|
-89,861
|
-100,355
|
-99,315
|
-97,455
|
-93,681
|
-95,045
|
-110,060
|
-120,453
|
-140,420
|
-159,222
|
-153,949
|
-138,387
|
-110,367
|
-115,163
|
-104,004
|
-83,931
|
-87,515
|
-88,130
|
-92,637
|
-103,431
|
-119,471
|
|
株主資本
|
101,201
|
95,974
|
100,249
|
100,288
|
98,844
|
174,784
|
170,315
|
159,917
|
154,554
|
154,891
|
161,146
|
154,714
|
160,320
|
160,924
|
158,701
|
155,827
|
159,852
|
159,999
|
159,436
|
163,015
|
168,788
|
176,482
|
185,850
|
208,825
|
229,412
|
249,514
|
258,081
|
258,718
|
265,171
|
276,754
|
283,378
|
280,507
|
288,221
|
301,365
|
307,145
|
290,152
|
381,757
|
387,892
|
398,571
|
403,544
|
404,816
|
387,820
|
380,533
|
364,886
|
344,192
|
341,890
|
363,624
|
394,179
|
394,139
|
404,885
|
430,671
|
426,251
|
425,840
|
425,565
|
410,338
|
396,282
|
|
有利子負債合計
|
7,541
|
7,416
|
7,292
|
7,166
|
7,041
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-67,858
|
-13,958
|
-16,587
|
-15,648
|
-16,231
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
7.45
|
7.73
|
7.27
|
7.15
|
7.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|