|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
9,126
|
9,267
|
7,057
|
2,272
|
455
|
4,944
|
4,226
|
5,185
|
3,038
|
4,654
|
5,519
|
6,316
|
19,614
|
3,975
|
3,955
|
5,101
|
2,219
|
2,874
|
3,180
|
3,112
|
3,470
|
6,100
|
3,735
|
4,048
|
6,904
|
6,751
|
9,402
|
6,794
|
6,498
|
8,458
|
6,508
|
31,174
|
|
現金 + 有価証券
|
9,126
|
9,267
|
7,057
|
2,272
|
455
|
4,944
|
4,226
|
5,185
|
3,038
|
4,654
|
5,519
|
6,316
|
19,614
|
3,975
|
3,955
|
5,101
|
2,219
|
2,874
|
3,180
|
3,112
|
3,470
|
6,100
|
3,735
|
4,048
|
6,904
|
6,751
|
9,402
|
6,794
|
6,498
|
8,458
|
6,508
|
31,174
|
|
売掛金
|
5,213
|
4,510
|
8,078
|
10,540
|
8,633
|
8,341
|
9,208
|
11,667
|
9,111
|
10,454
|
9,744
|
7,458
|
5,733
|
6,527
|
5,808
|
5,089
|
9,077
|
10,014
|
11,390
|
11,327
|
10,107
|
9,225
|
8,978
|
8,318
|
7,406
|
8,427
|
9,327
|
8,177
|
7,245
|
7,112
|
12,024
|
11,549
|
|
商品及び製品
|
3,339
|
3,356
|
3,408
|
6,823
|
9,393
|
8,859
|
8,227
|
7,369
|
8,984
|
8,924
|
9,999
|
9,647
|
9,548
|
12,411
|
14,361
|
12,277
|
16,430
|
20,466
|
20,094
|
20,775
|
23,642
|
21,463
|
22,225
|
21,694
|
21,483
|
20,147
|
15,300
|
13,176
|
15,099
|
14,599
|
15,326
|
5,420
|
|
流動資産合計
|
18,099
|
17,537
|
18,970
|
20,302
|
19,331
|
22,924
|
22,482
|
24,675
|
21,975
|
24,637
|
25,983
|
24,078
|
35,785
|
38,434
|
39,780
|
37,585
|
42,323
|
45,960
|
45,234
|
45,840
|
47,883
|
47,342
|
45,046
|
42,444
|
42,581
|
41,820
|
38,171
|
32,201
|
32,642
|
32,418
|
35,998
|
50,818
|
|
有形固定資産
|
1,824
|
1,756
|
1,556
|
1,759
|
2,440
|
2,840
|
3,370
|
3,568
|
3,552
|
3,554
|
3,567
|
3,487
|
3,368
|
3,218
|
3,090
|
3,091
|
2,870
|
2,687
|
2,587
|
2,570
|
2,445
|
2,432
|
2,261
|
2,370
|
2,245
|
1,999
|
1,858
|
1,669
|
1,472
|
1,443
|
1,519
|
674
|
|
総資産
|
24,891
|
23,590
|
30,759
|
36,056
|
36,582
|
37,689
|
37,595
|
39,778
|
37,324
|
40,367
|
41,519
|
39,128
|
50,457
|
52,641
|
53,802
|
51,590
|
57,090
|
60,465
|
59,634
|
56,364
|
58,151
|
54,823
|
51,514
|
48,265
|
48,313
|
47,408
|
43,673
|
36,933
|
37,105
|
39,375
|
43,057
|
52,821
|
|
買掛金
|
1,101
|
1,272
|
2,462
|
3,708
|
5,146
|
3,143
|
3,594
|
4,115
|
3,833
|
3,018
|
3,680
|
976
|
2,735
|
4,149
|
3,846
|
2,059
|
4,393
|
6,332
|
5,061
|
4,592
|
5,726
|
2,811
|
3,228
|
1,201
|
2,671
|
2,856
|
4,059
|
2,068
|
4,475
|
4,097
|
6,033
|
1,716
|
|
流動負債合計
|
2,561
|
2,751
|
4,429
|
9,219
|
10,600
|
12,486
|
9,561
|
10,662
|
10,036
|
10,256
|
10,516
|
7,812
|
9,850
|
11,480
|
11,595
|
9,631
|
10,875
|
13,046
|
12,226
|
11,095
|
13,124
|
11,395
|
10,631
|
6,873
|
8,249
|
9,246
|
11,494
|
8,195
|
9,558
|
9,247
|
12,865
|
5,565
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
796
|
558
|
409
|
207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
2,561
|
2,751
|
4,429
|
9,484
|
10,815
|
13,360
|
10,148
|
11,011
|
10,102
|
13,011
|
12,918
|
9,842
|
11,486
|
11,480
|
11,595
|
9,631
|
11,670
|
14,483
|
13,288
|
12,040
|
13,727
|
11,680
|
12,361
|
8,683
|
9,942
|
10,862
|
13,049
|
9,761
|
11,055
|
13,171
|
16,718
|
6,815
|
|
利益剰余金
|
-513
|
-2,016
|
-735
|
-855
|
-1,800
|
-3,395
|
-2,850
|
-1,756
|
-2,852
|
-2,864
|
-2,006
|
-1,762
|
-1,721
|
-24
|
957
|
571
|
1,105
|
1,428
|
1,561
|
-1,703
|
-2,104
|
-4,503
|
-8,142
|
-8,419
|
-9,759
|
-12,103
|
-18,919
|
-22,054
|
-24,071
|
-26,092
|
-25,828
|
-16,966
|
|
株主資本
|
22,329
|
20,839
|
26,330
|
26,572
|
25,767
|
24,328
|
27,447
|
28,766
|
27,221
|
27,356
|
28,600
|
29,285
|
38,970
|
41,161
|
42,207
|
41,958
|
45,419
|
45,982
|
46,345
|
44,323
|
44,423
|
43,143
|
39,152
|
39,582
|
38,370
|
36,545
|
30,624
|
27,172
|
26,049
|
26,204
|
26,339
|
46,006
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,285
|
17,869
|
17,614
|
21,317
|
15,253
|