|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
168,082
|
154,029
|
155,047
|
201,537
|
241,443
|
192,304
|
193,291
|
212,280
|
254,570
|
215,691
|
214,481
|
219,006
|
235,106
|
243,179
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
59,970
|
54,464
|
55,176
|
73,771
|
95,351
|
61,647
|
58,777
|
64,813
|
81,962
|
63,439
|
71,546
|
70,436
|
77,391
|
68,603
|
|
売上総利益
|
108,112
|
99,565
|
99,871
|
127,766
|
146,092
|
130,657
|
134,514
|
147,467
|
172,608
|
152,252
|
142,935
|
148,570
|
157,715
|
174,576
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
18,636
|
18,794
|
21,315
|
19,497
|
18,538
|
23,214
|
23,119
|
32,197
|
42,463
|
41,194
|
47,414
|
41,735
|
38,420
|
32,423
|
|
営業費用
|
83,347
|
78,538
|
86,159
|
89,678
|
95,639
|
121,058
|
128,322
|
147,443
|
157,333
|
157,510
|
169,063
|
175,685
|
186,586
|
129,771
|
|
営業利益
|
24,765
|
21,027
|
13,712
|
38,088
|
50,453
|
9,599
|
6,192
|
24
|
15,275
|
-5,258
|
-26,128
|
-27,115
|
-28,871
|
44,805
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
25,808
|
21,697
|
14,114
|
37,920
|
50,898
|
11,424
|
8,381
|
3,553
|
15,495
|
-3,420
|
-26,143
|
-11,693
|
-27,313
|
46,487
|
|
経常(税引前)利益率(%)
|
15.35
|
14.09
|
9.1
|
18.82
|
21.08
|
5.94
|
4.34
|
1.67
|
6.09
|
-1.59
|
-12.19
|
-5.34
|
-11.62
|
19.12
|
|
法人税等合計
|
1,557
|
5,468
|
3,147
|
5,309
|
8,704
|
863
|
30,780
|
-293
|
6,706
|
2,035
|
4,441
|
2,741
|
2,486
|
-10,595
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
18,133
|
15,599
|
11,147
|
33,484
|
42,151
|
10,514
|
-22,399
|
3,846
|
8,789
|
-5,455
|
-30,584
|
-14,434
|
-29,799
|
57,082
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.48
|
0.41
|
0.28
|
0.85
|
1.07
|
0.27
|
-0.56
|
0.1
|
0.22
|
-0.14
|
-0.77
|
-0.36
|
-0.74
|
1.49
|
|
希薄化後一株あたり利益
|
0.47
|
0.4
|
0.28
|
0.85
|
1.06
|
0.27
|
-0.56
|
0.1
|
0.22
|
-0.14
|
-0.77
|
-0.36
|
-0.74
|
1.46
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.12
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|