|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
77,494
|
84,497
|
93,377
|
96,141
|
106,469
|
104,644
|
85,649
|
92,121
|
98,607
|
109,492
|
93,342
|
80,985
|
72,441
|
74,207
|
82,110
|
144,002
|
78,522
|
70,321
|
35,578
|
31,457
|
49,345
|
56,278
|
56,402
|
49,261
|
78,661
|
126,484
|
101,432
|
91,935
|
77,555
|
70,754
|
49,973
|
55,736
|
85,129
|
80,471
|
84,831
|
86,778
|
89,241
|
71,687
|
67,398
|
59,500
|
64,227
|
84,491
|
78,430
|
82,682
|
97,348
|
107,536
|
84,087
|
69,284
|
43,530
|
64,881
|
64,303
|
77,828
|
83,331
|
105,382
|
92,886
|
85,554
|
70,499
|
|
現金 + 有価証券
|
77,494
|
84,497
|
93,377
|
96,141
|
106,469
|
104,644
|
85,649
|
92,121
|
98,607
|
109,492
|
93,342
|
80,985
|
72,441
|
74,207
|
82,110
|
144,002
|
78,522
|
70,321
|
35,578
|
31,457
|
49,345
|
56,278
|
56,402
|
49,261
|
78,661
|
126,484
|
101,432
|
91,935
|
77,555
|
70,754
|
49,973
|
55,736
|
85,129
|
80,471
|
84,831
|
86,778
|
89,241
|
71,687
|
67,398
|
59,500
|
64,227
|
84,491
|
78,430
|
82,682
|
97,348
|
107,536
|
84,087
|
69,284
|
43,530
|
64,881
|
64,303
|
77,828
|
83,331
|
105,382
|
92,886
|
85,554
|
70,499
|
|
売掛金
|
28,758
|
31,618
|
22,736
|
29,572
|
27,574
|
26,268
|
25,961
|
27,590
|
28,528
|
21,438
|
22,074
|
27,368
|
29,994
|
31,029
|
39,153
|
36,867
|
29,426
|
37,897
|
32,691
|
27,230
|
36,693
|
35,237
|
28,315
|
34,612
|
48,126
|
34,445
|
41,704
|
42,534
|
59,631
|
59,084
|
68,185
|
76,571
|
62,405
|
62,971
|
54,347
|
54,475
|
57,537
|
47,892
|
45,762
|
44,752
|
56,612
|
35,704
|
39,863
|
43,736
|
65,132
|
32,285
|
38,154
|
38,667
|
64,387
|
32,382
|
43,799
|
28,841
|
56,229
|
29,595
|
35,064
|
27,480
|
55,999
|
|
商品及び製品
|
16,807
|
16,033
|
19,568
|
17,695
|
18,675
|
21,688
|
25,488
|
26,312
|
25,653
|
25,816
|
25,692
|
31,430
|
33,875
|
32,697
|
30,285
|
21,902
|
20,618
|
18,024
|
17,919
|
18,439
|
17,420
|
18,823
|
17,675
|
17,395
|
12,040
|
11,504
|
14,454
|
15,307
|
14,428
|
15,241
|
20,220
|
18,977
|
19,819
|
18,373
|
16,443
|
14,029
|
13,093
|
11,346
|
9,498
|
11,715
|
10,345
|
10,388
|
9,997
|
9,467
|
12,054
|
15,640
|
15,003
|
15,456
|
15,553
|
14,594
|
12,507
|
13,019
|
10,792
|
11,028
|
11,447
|
11,236
|
10,466
|
|
流動資産合計
|
128,888
|
139,758
|
144,141
|
150,249
|
159,435
|
158,546
|
142,598
|
154,147
|
161,645
|
164,965
|
178,767
|
192,484
|
206,226
|
217,365
|
230,866
|
246,732
|
183,365
|
189,825
|
194,378
|
194,962
|
207,159
|
209,398
|
210,503
|
219,436
|
227,937
|
228,285
|
176,812
|
168,939
|
191,956
|
186,718
|
183,526
|
197,880
|
211,619
|
207,969
|
201,683
|
202,125
|
207,178
|
196,724
|
187,442
|
178,254
|
187,089
|
188,696
|
170,519
|
167,411
|
197,540
|
176,259
|
159,951
|
146,063
|
146,343
|
134,167
|
143,867
|
141,873
|
175,065
|
170,559
|
169,483
|
157,530
|
172,213
|
|
有形固定資産
|
4,565
|
4,405
|
4,246
|
3,930
|
4,052
|
3,724
|
3,470
|
3,309
|
3,145
|
3,054
|
3,192
|
2,977
|
2,825
|
2,686
|
2,769
|
2,621
|
3,099
|
3,997
|
4,074
|
3,846
|
3,281
|
3,143
|
3,290
|
3,813
|
4,776
|
6,300
|
6,581
|
6,476
|
6,250
|
5,879
|
6,234
|
8,796
|
11,454
|
12,157
|
12,159
|
12,060
|
11,835
|
11,722
|
11,468
|
10,962
|
10,757
|
10,253
|
10,130
|
10,796
|
12,681
|
15,095
|
15,599
|
16,518
|
18,722
|
20,346
|
20,251
|
20,838
|
20,966
|
21,105
|
21,371
|
21,368
|
22,234
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,191
|
-
|
-
|
-
|
19,954
|
-
|
-
|
-
|
20,703
|
-
|
-
|
-
|
24,893
|
-
|
-
|
-
|
28,690
|
-
|
-
|
-
|
55,560
|
|
総資産
|
157,597
|
168,923
|
172,592
|
178,111
|
186,506
|
184,755
|
189,638
|
200,996
|
211,877
|
216,044
|
230,192
|
240,314
|
251,338
|
259,012
|
271,519
|
286,640
|
311,822
|
310,294
|
314,123
|
315,131
|
327,270
|
328,039
|
328,980
|
335,686
|
337,622
|
346,868
|
347,092
|
333,421
|
352,826
|
355,479
|
347,173
|
365,277
|
384,570
|
376,997
|
368,461
|
369,533
|
375,203
|
362,477
|
354,328
|
341,345
|
342,271
|
335,911
|
311,909
|
299,531
|
335,082
|
317,306
|
298,645
|
282,693
|
289,191
|
277,142
|
286,863
|
289,274
|
338,734
|
333,810
|
357,099
|
343,523
|
397,702
|
|
買掛金
|
4,869
|
7,328
|
7,944
|
5,110
|
7,765
|
6,846
|
6,323
|
6,077
|
6,378
|
6,614
|
10,360
|
8,786
|
10,680
|
9,952
|
5,984
|
4,357
|
8,803
|
8,635
|
7,929
|
6,704
|
8,915
|
7,437
|
8,377
|
6,038
|
8,144
|
4,822
|
6,520
|
3,456
|
7,202
|
14,957
|
11,643
|
13,074
|
10,835
|
9,113
|
5,778
|
5,300
|
5,684
|
5,788
|
6,918
|
7,881
|
8,204
|
7,231
|
9,119
|
9,824
|
17,357
|
17,255
|
17,605
|
16,538
|
17,452
|
12,148
|
14,593
|
13,279
|
13,310
|
12,005
|
15,643
|
10,378
|
13,726
|
|
流動負債合計
|
29,667
|
31,168
|
31,446
|
26,495
|
29,948
|
27,620
|
30,147
|
34,031
|
37,106
|
37,226
|
43,565
|
44,312
|
45,197
|
42,505
|
39,007
|
41,936
|
55,690
|
57,084
|
58,457
|
58,049
|
67,960
|
66,967
|
58,090
|
60,066
|
66,153
|
57,352
|
60,894
|
56,914
|
72,357
|
73,351
|
63,698
|
71,436
|
74,113
|
68,669
|
70,492
|
66,639
|
75,304
|
74,602
|
76,880
|
73,326
|
89,076
|
80,440
|
79,045
|
77,581
|
110,814
|
96,953
|
97,307
|
91,331
|
114,830
|
92,171
|
93,703
|
80,444
|
110,275
|
87,036
|
95,575
|
90,031
|
114,571
|
|
総負債
|
31,086
|
33,124
|
31,840
|
26,757
|
30,186
|
27,841
|
30,381
|
34,363
|
37,599
|
37,617
|
44,095
|
45,150
|
45,465
|
42,680
|
39,152
|
42,052
|
63,774
|
58,107
|
59,541
|
58,940
|
70,691
|
69,848
|
68,400
|
70,377
|
99,692
|
92,642
|
96,176
|
83,545
|
100,385
|
107,521
|
102,358
|
111,202
|
120,549
|
116,358
|
111,254
|
110,317
|
117,863
|
115,997
|
115,683
|
110,726
|
122,491
|
112,316
|
107,567
|
104,609
|
131,771
|
117,975
|
112,046
|
105,375
|
130,050
|
106,273
|
108,284
|
94,688
|
126,204
|
102,691
|
114,592
|
105,200
|
125,859
|
|
利益剰余金
|
54,881
|
65,658
|
67,567
|
79,239
|
81,256
|
84,043
|
85,851
|
89,170
|
92,401
|
95,911
|
102,797
|
113,961
|
125,885
|
139,519
|
153,371
|
164,553
|
168,036
|
170,235
|
173,061
|
173,539
|
178,551
|
179,124
|
179,234
|
181,989
|
156,151
|
170,319
|
169,317
|
168,409
|
172,378
|
166,707
|
164,246
|
176,118
|
181,167
|
181,012
|
177,166
|
175,488
|
173,731
|
164,602
|
157,917
|
156,946
|
143,173
|
148,387
|
139,037
|
131,836
|
128,738
|
120,382
|
102,631
|
98,498
|
98,939
|
112,407
|
118,960
|
127,233
|
151,256
|
165,746
|
169,238
|
170,940
|
209,821
|
|
株主資本
|
126,511
|
135,799
|
140,752
|
151,354
|
156,320
|
156,914
|
159,257
|
166,633
|
174,278
|
178,427
|
186,097
|
195,164
|
205,873
|
216,332
|
232,367
|
244,588
|
248,048
|
252,187
|
254,582
|
256,191
|
256,579
|
258,191
|
260,580
|
265,309
|
237,930
|
254,226
|
250,916
|
249,876
|
252,441
|
247,958
|
244,815
|
254,075
|
264,021
|
260,639
|
257,207
|
259,216
|
257,340
|
246,480
|
238,645
|
230,619
|
219,780
|
223,595
|
204,342
|
194,922
|
203,311
|
199,331
|
186,599
|
177,318
|
159,141
|
170,869
|
178,579
|
194,586
|
212,530
|
231,119
|
242,507
|
238,323
|
271,843
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,711
|
28,618
|
30,868
|
28,338
|
52,739
|