|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
424
|
339
|
398
|
416
|
393
|
428
|
440
|
388
|
390
|
540
|
455
|
452
|
585
|
733
|
558
|
420
|
525
|
313
|
111
|
53
|
46
|
42
|
33
|
38
|
45
|
321
|
369
|
413
|
373
|
447
|
379
|
287
|
371
|
454
|
159
|
321
|
152
|
448
|
264
|
403
|
331
|
582
|
898
|
1,093
|
1,166
|
1,375
|
944
|
397
|
474
|
805
|
538
|
355
|
106
|
125
|
69
|
141
|
160
|
204
|
210
|
|
現金 + 有価証券
|
424
|
339
|
398
|
416
|
393
|
428
|
440
|
388
|
390
|
540
|
455
|
452
|
585
|
733
|
558
|
420
|
525
|
313
|
111
|
53
|
46
|
42
|
33
|
38
|
45
|
321
|
369
|
413
|
373
|
447
|
379
|
287
|
371
|
454
|
159
|
321
|
152
|
448
|
264
|
403
|
331
|
582
|
898
|
1,093
|
1,166
|
1,375
|
944
|
397
|
474
|
805
|
538
|
355
|
106
|
125
|
69
|
141
|
160
|
204
|
210
|
|
商品及び製品
|
862
|
848
|
787
|
773
|
810
|
786
|
763
|
849
|
901
|
937
|
1,056
|
1,060
|
878
|
822
|
823
|
913
|
929
|
960
|
1,114
|
1,196
|
1,352
|
1,301
|
1,295
|
1,373
|
1,254
|
979
|
1,208
|
1,455
|
1,410
|
1,198
|
1,219
|
1,321
|
1,246
|
1,227
|
1,291
|
1,503
|
1,361
|
1,249
|
1,430
|
1,655
|
1,714
|
1,505
|
1,502
|
1,397
|
1,273
|
1,267
|
1,527
|
1,584
|
1,669
|
1,865
|
1,905
|
1,900
|
2,020
|
2,131
|
2,208
|
2,217
|
2,321
|
2,266
|
2,501
|
|
流動資産合計
|
2,262
|
2,216
|
2,019
|
2,102
|
2,303
|
2,455
|
2,267
|
2,480
|
2,680
|
2,695
|
2,370
|
2,659
|
2,521
|
2,553
|
2,266
|
2,478
|
2,614
|
2,384
|
2,160
|
2,376
|
2,544
|
2,429
|
2,249
|
2,590
|
2,644
|
2,418
|
2,396
|
2,904
|
3,050
|
3,040
|
2,917
|
3,154
|
3,266
|
3,270
|
2,944
|
3,370
|
3,361
|
3,408
|
3,231
|
3,534
|
3,453
|
3,536
|
3,749
|
3,981
|
4,292
|
4,418
|
4,294
|
4,053
|
4,117
|
4,532
|
4,414
|
4,387
|
4,491
|
4,481
|
4,732
|
5,042
|
5,058
|
4,528
|
4,851
|
|
有形固定資産
|
391
|
403
|
391
|
388
|
386
|
388
|
376
|
365
|
359
|
369
|
358
|
357
|
347
|
362
|
364
|
369
|
373
|
405
|
437
|
444
|
455
|
475
|
476
|
478
|
479
|
452
|
446
|
445
|
443
|
469
|
458
|
458
|
453
|
481
|
487
|
504
|
515
|
573
|
558
|
551
|
548
|
565
|
555
|
561
|
563
|
595
|
603
|
674
|
700
|
826
|
871
|
890
|
954
|
1,069
|
1,102
|
1,105
|
1,145
|
1,216
|
1,217
|
|
固定資産合計
|
2,478
|
2,493
|
2,441
|
2,445
|
2,430
|
2,372
|
2,330
|
2,313
|
2,258
|
2,253
|
2,234
|
2,216
|
2,210
|
2,212
|
2,204
|
2,206
|
2,197
|
2,202
|
2,205
|
2,180
|
2,185
|
2,184
|
2,161
|
2,161
|
2,148
|
2,096
|
2,095
|
2,085
|
2,042
|
2,059
|
2,045
|
2,040
|
2,008
|
2,024
|
2,085
|
2,099
|
2,085
|
2,158
|
2,326
|
2,328
|
2,307
|
2,280
|
2,267
|
2,363
|
2,414
|
2,474
|
2,681
|
2,807
|
2,848
|
3,197
|
3,503
|
3,658
|
4,364
|
4,648
|
4,740
|
4,679
|
4,818
|
4,896
|
4,910
|
|
総資産
|
4,740
|
4,709
|
4,460
|
4,547
|
4,733
|
4,827
|
4,597
|
4,793
|
4,938
|
4,948
|
4,604
|
4,875
|
4,731
|
4,766
|
4,470
|
4,684
|
4,811
|
4,587
|
4,365
|
4,556
|
4,729
|
4,613
|
4,410
|
4,751
|
4,793
|
4,514
|
4,491
|
4,989
|
5,093
|
5,099
|
4,962
|
5,195
|
5,274
|
5,294
|
5,030
|
5,469
|
5,446
|
5,566
|
5,556
|
5,862
|
5,760
|
5,816
|
6,016
|
6,344
|
6,706
|
6,892
|
6,975
|
6,860
|
6,964
|
7,729
|
7,916
|
8,044
|
8,855
|
9,129
|
9,471
|
9,722
|
9,876
|
9,423
|
9,761
|
|
買掛金
|
728
|
717
|
507
|
669
|
736
|
768
|
634
|
757
|
725
|
683
|
532
|
659
|
516
|
531
|
436
|
608
|
592
|
586
|
455
|
601
|
640
|
552
|
433
|
597
|
565
|
466
|
477
|
694
|
686
|
651
|
554
|
706
|
751
|
776
|
608
|
825
|
753
|
795
|
612
|
726
|
583
|
577
|
532
|
662
|
753
|
860
|
982
|
1,011
|
1,020
|
1,129
|
1,091
|
1,067
|
1,092
|
1,214
|
1,059
|
1,046
|
1,054
|
1,143
|
970
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,628
|
1,812
|
1,470
|
1,463
|
1,576
|
1,691
|
1,444
|
1,588
|
1,724
|
1,704
|
1,436
|
1,614
|
1,380
|
1,380
|
1,178
|
1,314
|
1,337
|
1,311
|
1,180
|
1,381
|
1,465
|
1,458
|
1,364
|
1,644
|
1,617
|
1,367
|
1,338
|
1,793
|
1,773
|
1,683
|
1,565
|
1,739
|
1,737
|
1,690
|
1,478
|
1,810
|
1,687
|
1,741
|
1,509
|
1,805
|
1,629
|
1,585
|
1,711
|
1,902
|
2,047
|
2,152
|
2,446
|
2,339
|
2,273
|
2,429
|
2,459
|
2,418
|
3,090
|
3,090
|
3,320
|
3,492
|
3,458
|
2,987
|
2,748
|
|
長期借入金
|
1,440
|
1,086
|
1,070
|
1,053
|
1,037
|
1,020
|
1,003
|
987
|
955
|
955
|
938
|
922
|
906
|
890
|
873
|
885
|
880
|
875
|
870
|
865
|
860
|
855
|
850
|
845
|
840
|
826
|
821
|
817
|
812
|
807
|
803
|
818
|
817
|
818
|
818
|
818
|
818
|
819
|
819
|
817
|
817
|
817
|
818
|
818
|
818
|
818
|
594
|
594
|
594
|
595
|
595
|
597
|
597
|
597
|
598
|
599
|
602
|
599
|
1,099
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
642
|
759
|
858
|
926
|
995
|
1,032
|
1,071
|
1,108
|
1,184
|
1,263
|
1,310
|
1,396
|
1,545
|
1,581
|
1,623
|
1,682
|
1,774
|
1,840
|
1,861
|
1,902
|
1,979
|
2,016
|
2,017
|
2,059
|
2,129
|
2,177
|
2,181
|
2,209
|
2,322
|
2,400
|
2,438
|
2,531
|
2,667
|
2,007
|
2,090
|
2,200
|
2,373
|
2,505
|
2,560
|
2,608
|
2,668
|
2,748
|
2,794
|
2,871
|
3,062
|
3,129
|
3,084
|
3,086
|
3,122
|
3,315
|
3,377
|
3,525
|
3,682
|
3,806
|
3,955
|
4,094
|
4,244
|
4,367
|
4,447
|
|
株主資本
|
1,159
|
1,326
|
1,432
|
1,542
|
1,631
|
1,596
|
1,633
|
1,691
|
1,747
|
1,853
|
1,787
|
1,887
|
1,998
|
2,107
|
2,032
|
2,112
|
2,221
|
1,985
|
1,901
|
1,898
|
1,997
|
1,911
|
1,806
|
1,874
|
1,944
|
1,976
|
1,980
|
2,033
|
2,179
|
2,307
|
2,293
|
2,350
|
2,420
|
2,514
|
2,411
|
2,500
|
2,597
|
2,600
|
2,681
|
2,689
|
2,769
|
2,851
|
2,933
|
3,018
|
3,229
|
3,248
|
2,968
|
2,877
|
2,891
|
3,186
|
3,247
|
3,397
|
3,543
|
3,705
|
3,826
|
3,925
|
4,102
|
4,152
|
4,235
|
|
有利子負債合計
|
1,440
|
1,086
|
1,070
|
1,053
|
1,037
|
1,020
|
1,003
|
987
|
955
|
955
|
938
|
922
|
906
|
890
|
873
|
885
|
880
|
875
|
870
|
865
|
860
|
844
|
850
|
845
|
840
|
826
|
821
|
817
|
812
|
807
|
803
|
818
|
817
|
818
|
818
|
818
|
818
|
819
|
819
|
817
|
817
|
817
|
818
|
818
|
818
|
818
|
594
|
594
|
594
|
604
|
597
|
597
|
597
|
597
|
598
|
599
|
602
|
599
|
1,099
|
|
純有利子負債
|
1,015
|
747
|
671
|
637
|
643
|
591
|
563
|
599
|
564
|
414
|
483
|
470
|
320
|
156
|
315
|
465
|
354
|
561
|
759
|
811
|
813
|
801
|
816
|
806
|
794
|
504
|
452
|
403
|
439
|
360
|
424
|
530
|
445
|
363
|
658
|
496
|
666
|
370
|
555
|
413
|
486
|
235
|
-81
|
-275
|
-348
|
-557
|
-351
|
197
|
120
|
-202
|
58
|
241
|
491
|
472
|
529
|
457
|
441
|
394
|
888
|
|
DEレシオ(%)
|
124.26
|
81.88
|
74.69
|
68.31
|
63.59
|
63.89
|
61.46
|
58.4
|
54.64
|
51.52
|
52.5
|
48.87
|
45.34
|
42.22
|
42.99
|
41.89
|
39.62
|
44.08
|
45.75
|
45.57
|
43.05
|
44.18
|
47.05
|
45.08
|
43.2
|
41.8
|
41.49
|
40.19
|
37.29
|
35.01
|
35.03
|
34.85
|
33.79
|
32.54
|
33.94
|
32.74
|
31.53
|
31.5
|
30.55
|
30.4
|
29.53
|
28.69
|
27.9
|
27.11
|
25.35
|
25.21
|
20.03
|
20.67
|
20.57
|
18.98
|
18.39
|
17.58
|
16.86
|
16.13
|
15.65
|
15.26
|
14.68
|
14.44
|
25.96
|