OSI Systems, Inc.【OSIS】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 3Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 161,317 187,993 208,439 181,694 194,049 198,409 206,274 236,408 203,956 218,397 257,829 215,375 200,050 197,339 210,804 220,855 242,548 245,146 257,133 277,528 267,299 266,249 303,205 304,284 290,852 305,342 292,883 254,908 276,009 283,787 332,198 279,257 276,681 290,477 336,821 268,071 295,597 302,889 411,870 279,210 373,235 405,406 480,907 344,007 419,820 444,354
売上成長率(%) - - - - -
売上原価 108,460 122,169 139,308 120,339 123,961 126,571 138,328 155,469 133,449 144,155 168,555 142,771 132,079 129,275 140,745 152,768 159,953 159,118 165,862 175,898 169,714 170,336 192,861 192,968 191,641 194,569 183,776 159,157 173,928 179,768 214,131 179,927 176,908 187,619 214,355 180,574 199,390 199,103 268,850 180,465 231,934 269,311 326,590 222,505 272,669 294,063
売上総利益 52,857 65,824 69,131 61,355 70,088 71,838 67,946 80,939 70,507 74,242 89,274 72,604 67,971 68,064 70,059 68,087 82,595 86,028 91,271 101,630 97,585 95,913 110,344 111,316 99,211 110,773 109,107 95,751 102,081 104,019 118,067 99,330 99,773 102,858 122,466 87,497 96,207 103,786 143,020 98,745 141,301 136,095 154,317 121,502 147,151 150,291
売上総利益率(%)
研究開発費 10,880 11,546 12,932 11,316 11,858 12,386 11,020 11,175 10,579 12,670 13,240 12,559 11,881 13,045 12,945 12,478 12,938 14,395 15,100 15,088 15,934 13,753 12,805 13,695 14,246 14,881 15,358 12,082 13,784 13,932 13,898 14,817 14,977 15,150 14,639 14,540 14,456 14,852 15,504 15,922 16,350 17,144 15,859 17,773 18,257 18,570
販売管理費 34,367 35,979 37,063 39,925 36,829 37,752 42,214 45,556 39,399 44,182 47,894 37,970 40,393 43,141 39,233 43,553 51,544 49,431 55,647 60,098 59,846 61,707 67,097 67,278 62,177 63,902 65,576 58,617 56,101 57,906 68,123 57,323 54,879 57,813 65,538 53,438 54,003 53,707 67,165 59,798 71,604 66,584 71,745 72,223 70,722 73,249
営業費用 45,247 47,525 50,926 51,241 51,410 52,424 57,473 58,910 52,485 57,578 63,213 54,149 52,274 67,283 56,715 65,988 73,902 66,334 71,877 83,483 89,842 79,656 78,637 79,196 74,324 77,854 85,482 79,058 69,723 71,553 84,213 74,650 70,687 74,432 82,909 69,197 70,716 69,449 85,869 76,186 88,980 84,732 91,499 91,174 89,194 94,074
営業利益 7,610 18,299 18,205 10,114 18,678 19,414 10,473 22,029 18,022 16,664 26,061 18,455 15,697 781 13,344 2,099 8,693 19,694 19,394 18,147 7,743 16,257 31,707 32,120 24,887 32,919 23,625 16,693 32,358 32,466 33,854 24,680 29,086 28,426 39,557 18,300 25,491 34,337 57,151 22,559 52,321 51,363 62,818 30,328 57,957 56,217
営業利益率 (%)
経常(税引前)利益 6,811 17,578 17,413 9,017 17,293 18,073 9,003 20,526 16,652 15,800 25,229 17,643 14,903 158 12,678 941 6,712 19,205 15,145 12,865 3,118 10,925 26,087 26,525 20,151 28,075 18,919 12,504 28,125 28,299 29,712 22,664 26,869 53,498 37,129 14,868 20,311 28,610 51,449 16,811 45,787 43,956 54,660 22,969 49,338 47,989
経常(税引前)利益率(%) 4.22 9.35 8.35 4.96 8.91 9.11 4.36 8.68 8.16 7.23 9.79 8.19 7.45 0.08 6.01 0.43 2.77 7.83 5.89 4.64 1.17 4.1 8.6 8.72 6.93 9.19 6.46 4.91 10.19 9.97 8.94 8.12 9.71 18.42 11.02 5.55 6.87 9.45 12.49 6.02 12.27 10.84 11.37 6.68 11.75 10.8
法人税等合計 2,050 5,277 4,838 2,678 4,872 4,544 2,609 5,953 11,851 4,551 6,988 4,415 4,098 50 3,335 264 1,879 5,186 4,988 59,816 565 1,523 6,980 6,899 -592 7,089 -639 3,160 8,087 9,526 3,818 3,612 7,072 10,763 3,366 3,633 3,957 6,802 9,068 3,932 9,234 9,913 9,981 5,033 11,519 6,855
実効税率(%)
純利益 - - - - - - - - - - - - - - - - - - 10,157 - - 9,402 - - 20,743 - - 9,344 - - - 19,052 - - - 11,235 - - - 12,879 - - - 17,936 - -
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.24 0.62 0.63 0.32 0.62 0.68 0.32 0.73 0.24 0.57 0.92 0.67 0.55 0.01 0.48 0.04 0.25 0.74 0.54 -2.47 0.14 0.52 1.06 1.09 1.14 1.15 1.08 0.52 1.12 1.04 1.44 1.06 1.11 2.45 1.99 0.66 0.97 1.3 2.53 0.77 2.15 2 2.62 1.07 2.26 2.45
希薄化後一株あたり利益 0.24 0.61 0.62 0.31 0.6 0.66 0.31 0.71 0.23 0.55 0.89 0.64 0.53 0.01 0.47 0.03 0.25 0.72 0.52 -2.47 0.13 0.5 1.03 1.05 1.1 1.12 1.06 0.51 1.1 1.03 1.4 1.04 1.09 2.41 1.94 0.65 0.96 1.27 2.46 0.75 2.11 1.95 2.55 1.05 2.22 2.4
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -