|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
21,980
|
21,045
|
19,972
|
19,450
|
19,736
|
18,333
|
17,562
|
17,490
|
16,932
|
17,724
|
16,894
|
16,704
|
16,643
|
17,199
|
17,498
|
16,866
|
17,170
|
17,072
|
17,056
|
17,579
|
17,779
|
17,825
|
20,196
|
20,769
|
22,127
|
22,425
|
22,664
|
23,142
|
27,261
|
28,176
|
29,038
|
28,896
|
29,586
|
29,444
|
27,668
|
27,451
|
25,712
|
25,046
|
26,006
|
25,391
|
24,194
|
24,791
|
30,839
|
43,335
|
47,389
|
58,008
|
67,745
|
70,159
|
73,886
|
74,229
|
73,696
|
73,330
|
73,223
|
76,072
|
75,279
|
73,565
|
75,238
|
104,075
|
102,303
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2
|
0.3
|
2.8
|
36.8
|
35.9
|
|
営業費用
|
24,358
|
22,820
|
25,793
|
22,452
|
24,634
|
24,863
|
24,099
|
21,527
|
22,194
|
21,499
|
17,924
|
17,516
|
19,052
|
18,344
|
18,767
|
17,153
|
18,927
|
16,244
|
16,097
|
16,264
|
16,700
|
16,582
|
17,215
|
18,054
|
17,986
|
16,918
|
16,191
|
17,354
|
22,286
|
18,711
|
18,777
|
19,194
|
20,126
|
19,954
|
19,828
|
21,002
|
18,896
|
20,266
|
21,253
|
21,738
|
21,401
|
22,129
|
38,533
|
38,286
|
37,249
|
35,988
|
39,684
|
35,922
|
34,830
|
37,423
|
37,026
|
38,241
|
37,877
|
39,308
|
44,322
|
44,505
|
43,419
|
63,163
|
52,935
|
|
経常(税引前)利益
|
1,013
|
-1,390
|
-3,001
|
-2,968
|
1,252
|
120
|
1,524
|
5,471
|
3,477
|
2,927
|
-32
|
3,400
|
3,081
|
4,650
|
4,766
|
5,418
|
6,573
|
6,308
|
6,062
|
5,232
|
5,940
|
5,359
|
7,973
|
6,676
|
7,569
|
9,908
|
10,629
|
11,489
|
8,038
|
12,843
|
11,566
|
10,874
|
12,321
|
16,209
|
12,453
|
-6
|
12,377
|
13,628
|
11,409
|
16,105
|
11,972
|
11,329
|
-11,539
|
16,443
|
16,676
|
26,577
|
31,853
|
32,013
|
34,973
|
32,484
|
24,938
|
28,543
|
29,190
|
29,851
|
25,372
|
26,200
|
29,213
|
13,068
|
39,270
|
|
経常(税引前)利益率(%)
|
4.6
|
-6.6
|
-15.0
|
-15.3
|
6.3
|
0.7
|
8.7
|
31.3
|
20.5
|
16.5
|
-0.2
|
20.4
|
18.5
|
27.0
|
27.2
|
32.1
|
38.3
|
36.9
|
35.5
|
29.8
|
33.4
|
30.1
|
39.5
|
32.1
|
34.2
|
44.2
|
46.9
|
49.6
|
29.5
|
45.6
|
39.8
|
37.6
|
41.6
|
55.1
|
45.0
|
0.0
|
48.1
|
54.4
|
43.9
|
63.4
|
49.5
|
45.7
|
-37.4
|
37.9
|
35.2
|
45.8
|
47.0
|
45.6
|
47.3
|
43.8
|
33.8
|
38.9
|
39.9
|
39.2
|
33.7
|
35.6
|
38.8
|
12.6
|
38.4
|
|
法人税等合計
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
-
|
-69,997
|
-245
|
1,198
|
1,060
|
1,726
|
1,777
|
1,919
|
2,444
|
2,384
|
2,229
|
1,910
|
2,095
|
1,860
|
2,955
|
2,104
|
2,112
|
1,831
|
13,141
|
2,000
|
1,777
|
3,201
|
2,946
|
2,406
|
3,043
|
4,036
|
2,917
|
-281
|
3,139
|
3,363
|
3,362
|
4,226
|
3,152
|
2,917
|
-2,472
|
4,423
|
4,429
|
7,054
|
8,238
|
8,406
|
9,411
|
8,149
|
6,713
|
7,231
|
7,299
|
6,900
|
6,262
|
6,370
|
7,391
|
3,197
|
10,483
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.7
|
24.3
|
25.3
|
24.5
|
26.7
|
|
純利益
|
1,013
|
-1,390
|
-3,001
|
-2,968
|
1,252
|
120
|
1,524
|
5,471
|
3,477
|
72,924
|
213
|
2,202
|
2,021
|
2,924
|
2,989
|
3,499
|
4,129
|
3,924
|
3,833
|
3,322
|
3,845
|
3,499
|
5,018
|
4,572
|
5,457
|
8,077
|
-2,512
|
9,489
|
6,261
|
9,642
|
8,620
|
8,468
|
9,278
|
12,173
|
9,536
|
275
|
9,238
|
10,265
|
8,047
|
11,879
|
8,820
|
8,412
|
-9,067
|
12,020
|
12,247
|
19,523
|
23,615
|
23,607
|
25,562
|
24,335
|
18,225
|
21,312
|
21,891
|
22,951
|
19,110
|
19,830
|
21,822
|
9,871
|
28,787
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.4
|
27.0
|
29.0
|
9.5
|
28.1
|
|
一株あたり利益
|
-0.01
|
-0.18
|
-0.3
|
-0.3
|
0
|
-0.08
|
0.01
|
0.3
|
0.15
|
5.08
|
-0.07
|
0.04
|
0.26
|
0.06
|
0.05
|
0.09
|
0.12
|
0.12
|
0.13
|
0.11
|
0.13
|
0.12
|
0.17
|
0.15
|
0.19
|
0.27
|
-0.09
|
0.32
|
0.21
|
0.32
|
0.29
|
0.28
|
0.31
|
0.41
|
0.32
|
0.01
|
0.31
|
0.35
|
0.27
|
0.41
|
0.3
|
0.3
|
-0.35
|
0.27
|
0.28
|
0.43
|
0.53
|
0.53
|
0.57
|
0.55
|
0.4
|
0.48
|
0.48
|
0.52
|
0.42
|
0.44
|
0.49
|
0.19
|
0.56
|
|
希薄化後一株あたり利益
|
-0.01
|
-0.18
|
-0.3
|
-0.3
|
0
|
-0.08
|
0.01
|
0.3
|
0.15
|
5.08
|
-0.07
|
0.04
|
0.26
|
0.06
|
0.05
|
0.09
|
0.12
|
0.12
|
0.13
|
0.11
|
0.13
|
0.12
|
0.17
|
0.15
|
0.18
|
0.27
|
-0.09
|
0.31
|
0.21
|
0.32
|
0.28
|
0.28
|
0.31
|
0.4
|
0.32
|
0.01
|
0.31
|
0.34
|
0.27
|
0.4
|
0.3
|
0.29
|
-0.34
|
0.27
|
0.27
|
0.43
|
0.52
|
0.52
|
0.56
|
0.54
|
0.4
|
0.47
|
0.48
|
0.5
|
0.42
|
0.43
|
0.48
|
0.18
|
0.56
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
14.3
|
-
|
-
|
-
|
12.5
|
|
一株あたり配当金
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|