|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77
|
116
|
50
|
56
|
57
|
52
|
87
|
125
|
326
|
336
|
311
|
208
|
214
|
111
|
66
|
60
|
98
|
76
|
94
|
65
|
182
|
132
|
236
|
248
|
287
|
149
|
|
有価証券
|
2
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
465
|
490
|
496
|
481
|
490
|
479
|
483
|
478
|
466
|
407
|
450
|
445
|
472
|
529
|
512
|
503
|
513
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
567
|
613
|
532
|
547
|
536
|
536
|
565
|
591
|
733
|
787
|
756
|
681
|
743
|
624
|
570
|
574
|
98
|
76
|
94
|
65
|
182
|
132
|
236
|
248
|
287
|
149
|
|
有形固定資産
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
25
|
24
|
24
|
24
|
24
|
23
|
29
|
31
|
34
|
34
|
34
|
35
|
35
|
34
|
34
|
34
|
35
|
38
|
38
|
41
|
43
|
37
|
37
|
36
|
35
|
35
|
34
|
34
|
34
|
34
|
33
|
33
|
31
|
29
|
29
|
29
|
29
|
29
|
28
|
28
|
49
|
50
|
51
|
51
|
|
総資産
|
1,531
|
1,517
|
1,444
|
1,446
|
1,328
|
1,269
|
1,232
|
1,197
|
1,191
|
1,212
|
1,177
|
1,198
|
1,167
|
1,183
|
1,190
|
1,189
|
1,232
|
1,274
|
1,292
|
1,287
|
1,311
|
1,354
|
1,414
|
1,453
|
1,474
|
1,533
|
1,558
|
1,635
|
1,644
|
1,720
|
1,934
|
1,973
|
2,400
|
2,314
|
2,383
|
2,388
|
2,773
|
2,782
|
2,751
|
2,964
|
2,913
|
2,870
|
2,835
|
2,901
|
2,824
|
2,852
|
2,922
|
3,012
|
3,008
|
3,054
|
3,064
|
3,183
|
3,199
|
5,471
|
5,442
|
5,442
|
5,388
|
|
長期借入金
|
44
|
34
|
53
|
48
|
38
|
37
|
37
|
37
|
26
|
16
|
16
|
25
|
15
|
14
|
14
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
4
|
23
|
63
|
83
|
83
|
83
|
83
|
83
|
103
|
83
|
63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
1,377
|
1,358
|
1,315
|
1,327
|
1,220
|
1,181
|
1,144
|
1,108
|
1,103
|
1,122
|
1,086
|
1,101
|
1,064
|
1,076
|
1,063
|
1,057
|
1,102
|
1,139
|
1,159
|
1,149
|
1,170
|
1,214
|
1,279
|
1,316
|
1,331
|
1,389
|
1,414
|
1,493
|
1,498
|
1,575
|
1,760
|
1,794
|
2,180
|
2,090
|
2,160
|
2,177
|
2,547
|
2,549
|
2,504
|
2,709
|
2,647
|
2,602
|
2,563
|
2,646
|
2,587
|
2,635
|
2,694
|
2,771
|
2,763
|
2,811
|
2,799
|
2,912
|
2,920
|
4,954
|
4,925
|
4,909
|
4,839
|
|
資本金及び資本剰余金
|
122
|
122
|
122
|
122
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
124
|
124
|
124
|
124
|
124
|
125
|
125
|
125
|
124
|
125
|
125
|
125
|
126
|
126
|
126
|
152
|
152
|
188
|
189
|
188
|
188
|
188
|
189
|
189
|
189
|
189
|
189
|
190
|
188
|
188
|
189
|
189
|
188
|
188
|
189
|
189
|
187
|
188
|
423
|
424
|
422
|
423
|
|
利益剰余金
|
28
|
30
|
1
|
-8
|
-17
|
-39
|
-38
|
-36
|
-33
|
-31
|
-28
|
-26
|
-23
|
-18
|
1
|
4
|
5
|
7
|
7
|
9
|
9
|
10
|
11
|
12
|
15
|
17
|
16
|
18
|
21
|
24
|
24
|
26
|
27
|
32
|
35
|
38
|
42
|
45
|
54
|
62
|
69
|
74
|
78
|
84
|
91
|
84
|
92
|
97
|
105
|
112
|
117
|
124
|
129
|
117
|
126
|
139
|
153
|
|
株主資本
|
153
|
159
|
128
|
119
|
107
|
87
|
87
|
88
|
87
|
89
|
91
|
96
|
102
|
106
|
127
|
131
|
130
|
134
|
133
|
138
|
141
|
139
|
134
|
137
|
143
|
144
|
144
|
142
|
145
|
145
|
173
|
179
|
219
|
223
|
223
|
210
|
225
|
232
|
246
|
254
|
265
|
268
|
271
|
254
|
237
|
217
|
228
|
240
|
245
|
243
|
265
|
271
|
278
|
516
|
516
|
532
|
548
|
|
有利子負債合計
|
44
|
34
|
53
|
48
|
38
|
37
|
37
|
37
|
26
|
16
|
16
|
25
|
15
|
14
|
14
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
4
|
23
|
63
|
83
|
83
|
83
|
83
|
83
|
103
|
83
|
63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-465
|
-531
|
-469
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
29.17
|
21.44
|
41.97
|
40.66
|
35.44
|
43.3
|
42.73
|
41.79
|
30.5
|
18.33
|
17.58
|
26.72
|
14.99
|
14.07
|
11.64
|
18.76
|
18.93
|
18.24
|
18.41
|
17.66
|
17.25
|
17.34
|
17.92
|
2.97
|
16.75
|
44.26
|
57.9
|
58.73
|
57.62
|
57.4
|
48.12
|
57.69
|
37.87
|
28.26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|