|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
2Q17
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,495
|
1,824
|
1,299
|
4,430
|
5,531
|
2,039
|
1,104
|
2,272
|
1,370
|
3,252
|
2,474
|
1,762
|
6,656
|
1,102
|
1,452
|
3,429
|
3,946
|
3,329
|
3,171
|
5,934
|
9,313
|
19,296
|
14,931
|
33,805
|
57,414
|
77,245
|
31,880
|
27,967
|
29,892
|
33,196
|
40,464
|
24,104
|
6,767
|
5,468
|
9,055
|
18,576
|
84,753
|
42,104
|
54,420
|
74,516
|
15,797
|
|
有価証券
|
380
|
341
|
357
|
200
|
1,064
|
987
|
803
|
956
|
962
|
1,464
|
1,063
|
1,047
|
688
|
695
|
3,607
|
5,474
|
4,223
|
3,701
|
3,207
|
5,704
|
8,335
|
9,544
|
8,825
|
9,868
|
7,210
|
5,851
|
7,573
|
7,275
|
6,625
|
5,234
|
3,743
|
2,267
|
943
|
-
|
57,713
|
77,733
|
66,206
|
57,455
|
3,441
|
3,695
|
1,753
|
|
現金 + 有価証券
|
1,875
|
2,165
|
1,657
|
4,631
|
6,595
|
3,027
|
1,908
|
3,228
|
2,333
|
4,717
|
3,538
|
2,809
|
7,344
|
1,797
|
5,059
|
8,903
|
8,169
|
7,030
|
6,378
|
11,638
|
17,648
|
28,840
|
23,756
|
43,673
|
64,624
|
83,096
|
39,453
|
35,242
|
36,517
|
38,430
|
44,207
|
26,371
|
7,710
|
5,468
|
66,768
|
96,309
|
150,959
|
99,559
|
57,861
|
78,211
|
17,550
|
|
売掛金
|
86
|
46
|
135
|
87
|
75
|
439
|
333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
3,865
|
3,108
|
2,458
|
5,276
|
6,807
|
5,939
|
4,823
|
8,644
|
7,986
|
23,686
|
15,969
|
21,778
|
24,533
|
18,295
|
29,780
|
29,601
|
26,588
|
33,324
|
30,742
|
29,489
|
41,303
|
40,511
|
36,024
|
57,472
|
72,233
|
95,337
|
152,332
|
143,562
|
134,870
|
160,172
|
157,109
|
155,157
|
150,970
|
175,705
|
162,584
|
177,095
|
153,270
|
142,774
|
143,221
|
131,476
|
99,026
|
|
有形固定資産
|
11
|
7
|
2
|
4
|
2
|
1
|
5
|
5
|
8
|
12
|
13
|
14
|
15
|
13
|
16
|
21
|
27
|
24
|
27
|
25
|
22
|
99
|
409
|
415
|
389
|
397
|
385
|
424
|
429
|
535
|
815
|
977
|
945
|
923
|
873
|
819
|
765
|
718
|
698
|
671
|
645
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,023
|
11,120
|
9,400
|
1,295
|
250
|
250
|
4,722
|
3,928
|
3,878
|
3,140
|
7,288
|
6,692
|
4,131
|
1,955
|
684
|
2,700
|
2,700
|
2,700
|
3,524
|
2,535
|
1,807
|
2,026
|
2,345
|
646
|
-
|
3,524
|
-
|
|
固定資産合計
|
37
|
34
|
15
|
18
|
16
|
17
|
22
|
15
|
19
|
23
|
6,528
|
24
|
27
|
4,685
|
12,056
|
12,209
|
10,844
|
1,339
|
400
|
392
|
4,852
|
4,122
|
4,947
|
4,185
|
8,259
|
32,662
|
30,118
|
28,662
|
27,421
|
4,265
|
4,533
|
4,623
|
5,344
|
55,188
|
57,967
|
26,557
|
30,953
|
22,307
|
12,057
|
16,063
|
62,658
|
|
総資産
|
3,902
|
3,142
|
2,474
|
5,294
|
6,824
|
5,957
|
4,846
|
8,660
|
8,005
|
23,709
|
22,498
|
21,802
|
24,560
|
22,980
|
41,836
|
41,810
|
37,432
|
34,663
|
31,142
|
29,881
|
46,155
|
44,633
|
40,971
|
61,657
|
80,492
|
127,999
|
182,450
|
172,224
|
162,291
|
164,437
|
161,642
|
159,780
|
156,314
|
230,893
|
220,551
|
203,652
|
184,223
|
165,081
|
155,278
|
147,539
|
161,684
|
|
流動負債合計
|
424
|
582
|
355
|
644
|
334
|
469
|
446
|
498
|
668
|
349
|
495
|
973
|
827
|
605
|
4,933
|
5,104
|
5,216
|
5,308
|
4,641
|
5,155
|
4,135
|
4,536
|
5,742
|
5,932
|
5,750
|
6,679
|
7,660
|
6,324
|
6,418
|
6,525
|
5,746
|
4,972
|
1,067
|
78,175
|
53,214
|
33,556
|
3,733
|
5,273
|
5,685
|
5,492
|
3,693
|
|
固定負債合計
|
160
|
162
|
146
|
872
|
240
|
239
|
241
|
31
|
31
|
32
|
31
|
36
|
36
|
36
|
15,581
|
11,358
|
10,659
|
9,962
|
9,341
|
8,636
|
7,908
|
7,218
|
7,017
|
6,283
|
5,547
|
4,803
|
4,099
|
3,677
|
2,836
|
4,765
|
4,740
|
4,660
|
4,592
|
4,488
|
4,444
|
4,375
|
4,336
|
4,286
|
4,246
|
2,153
|
4,408
|
|
総負債
|
-
|
744
|
502
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
70
|
70
|
70
|
80
|
86
|
86
|
86
|
95
|
95
|
117
|
119
|
121
|
129
|
129
|
159
|
207
|
207
|
208
|
209
|
214
|
279
|
125,493
|
126,396
|
152,234
|
176,117
|
230,625
|
292,897
|
299,294
|
301,175
|
308,346
|
314,893
|
317,446
|
319,216
|
484
|
485
|
487
|
488
|
484
|
480
|
491
|
491
|
|
利益剰余金
|
-15,026
|
-16,012
|
-16,562
|
-17,871
|
-18,851
|
-20,077
|
-21,333
|
-22,124
|
-23,248
|
-24,363
|
-26,191
|
-27,820
|
-29,716
|
-31,353
|
-51,835
|
-74,751
|
-78,823
|
-81,103
|
-83,646
|
-87,334
|
-89,618
|
-92,614
|
-98,184
|
-102,792
|
-107,999
|
-114,852
|
-122,742
|
-136,945
|
-147,478
|
-154,538
|
-163,081
|
-166,476
|
-167,670
|
-170,892
|
-157,556
|
-156,020
|
-146,808
|
-166,427
|
-176,616
|
-184,258
|
-170,970
|
|
株主資本
|
3,317
|
2,398
|
1,971
|
3,778
|
6,249
|
5,248
|
4,159
|
8,130
|
7,305
|
23,327
|
21,971
|
20,793
|
23,697
|
22,339
|
21,322
|
25,348
|
21,557
|
19,393
|
17,160
|
16,090
|
34,112
|
32,879
|
28,212
|
49,442
|
69,195
|
116,517
|
170,691
|
162,349
|
153,697
|
153,808
|
151,812
|
150,970
|
151,546
|
149,132
|
163,821
|
166,639
|
177,065
|
156,441
|
146,265
|
140,812
|
154,529
|